{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103032763","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103032763"},"registration_number":"44103032763","company_name":"Sabiedrība ar ierobežotu atbildību \"VM TELEFONI\"","company_type":"SIA","registered_date":"2004-09-29","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33370,1263,6607,1,"EUR"],[2024,33830,2346,5093,1,"EUR"],[2023,36766,4524,6297,2,"EUR"],[2022,34186,3583,4909,1,"EUR"],[2021,32838,7413,5412,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33370,"cogs":29764,"gross_prof":3606,"admin_exp":1078,"oth_op_exp":1265,"income_before_income_taxes":1263,"income_after_income_taxes":1263,"net_income":1263},"balance_data":{"cash":1493,"accounts_receivable":1170,"inventories":3944,"cur_assets":6607,"assets":6607,"cur_liab":3033,"non_cur_liab":6292,"equity":-2718,"equities":6607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29764,29764,false],["net_turnover_source","gross_profit_calc",3606,3606,false],["gross_profit_calc","admin_exp",1078,1078,false],["gross_profit_calc","other_op_exp_exp",1265,1265,false],["gross_profit_calc","ebit_calc",1263,1263,false]]}},"financial_ratios":{"current_ratio":{"value":2.1783712495878667},"quick_ratio":{"value":0.8780085723705902},"net_profit_margin":{"value":0.03784836679652382},"roa":{"value":0.19116088996518843},"roe":{"value":-0.46467991169977924},"debt_to_equity":{"value":-3.430831493745401,"negative_equity":true},"asset_turnover":{"value":5.0507037990010595},"altman_z_score":{"value":5.551534533890654},"roce":{"value":0.35338556239507557}},"source_ids":{"financial_statement_id":"2121183","income_statement_id":"2121183","balance_sheet_id":"2121183"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33830,"cogs":29242,"gross_prof":4588,"admin_exp":764,"oth_op_exp":1478,"income_before_income_taxes":2346,"income_after_income_taxes":2346,"net_income":2346},"balance_data":{"cash":1024,"accounts_receivable":160,"inventories":3909,"cur_assets":5093,"assets":5093,"cur_liab":1783,"non_cur_liab":7292,"equity":-3982,"equities":5093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29242,29242,false],["net_turnover_source","gross_profit_calc",4588,4588,false],["gross_profit_calc","admin_exp",764,764,false],["gross_profit_calc","other_op_exp_exp",1478,1478,false],["gross_profit_calc","ebit_calc",2346,2346,false]]}},"financial_ratios":{"current_ratio":{"value":2.8564217610768368},"quick_ratio":{"value":0.6640493550196298},"net_profit_margin":{"value":0.06934673366834171},"roa":{"value":0.4606322403298645},"roe":{"value":-0.5891511803114013},"debt_to_equity":{"value":-2.2790055248618786,"negative_equity":true},"asset_turnover":{"value":6.6424504221480465},"altman_z_score":{"value":7.679812369919498},"roce":{"value":0.7087613293051359}},"source_ids":{"financial_statement_id":"1967533","income_statement_id":"1967533","balance_sheet_id":"1967533"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36766,"cogs":30326,"gross_prof":6440,"admin_exp":452,"oth_op_exp":1464,"income_before_income_taxes":4524,"income_after_income_taxes":4524,"net_income":4524},"balance_data":{"cash":2299,"accounts_receivable":160,"inventories":3838,"cur_assets":6297,"assets":6297,"cur_liab":1333,"non_cur_liab":11292,"equity":-6328,"equities":6297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30326,30326,false],["net_turnover_source","gross_profit_calc",6440,6440,false],["gross_profit_calc","admin_exp",452,452,false],["gross_profit_calc","other_op_exp_exp",1464,1464,false],["gross_profit_calc","ebit_calc",4524,4524,false]]}},"financial_ratios":{"current_ratio":{"value":4.723930982745687},"quick_ratio":{"value":1.8447111777944487},"net_profit_margin":{"value":0.12304846869390197},"roa":{"value":0.7184373511195807},"roe":{"value":-0.7149178255372945},"debt_to_equity":{"value":-1.9951011378002528,"negative_equity":true},"asset_turnover":{"value":5.8386533269811025},"altman_z_score":{"value":7.5626950917064075},"roce":{"value":0.911361804995971}},"source_ids":{"financial_statement_id":"1796282","income_statement_id":"1796282","balance_sheet_id":"1796282"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34186,"cogs":28853,"gross_prof":5333,"admin_exp":436,"oth_op_exp":1314,"income_before_income_taxes":3583,"income_after_income_taxes":3583,"net_income":3583},"balance_data":{"cash":1060,"accounts_receivable":61,"inventories":3788,"cur_assets":4909,"assets":4909,"cur_liab":1424,"non_cur_liab":14337,"equity":-10852,"equities":4909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28853,28853,false],["net_turnover_source","gross_profit_calc",5333,5333,false],["gross_profit_calc","admin_exp",436,436,false],["gross_profit_calc","other_op_exp_exp",1314,1314,false],["gross_profit_calc","ebit_calc",3583,3583,false]]}},"financial_ratios":{"current_ratio":{"value":3.447331460674157},"quick_ratio":{"value":0.7872191011235955},"net_profit_margin":{"value":0.10480898613467501},"roa":{"value":0.7298838867386434},"roe":{"value":-0.3301695539992628},"debt_to_equity":{"value":-1.4523590121636565,"negative_equity":true},"asset_turnover":{"value":6.963943776736606},"altman_z_score":{"value":7.565186866033829},"roce":{"value":1.0281205164992826}},"source_ids":{"financial_statement_id":"1451834","income_statement_id":"1451834","balance_sheet_id":"1451834"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32838,"cogs":23575,"gross_prof":9263,"admin_exp":381,"oth_op_exp":1469,"income_before_income_taxes":7413,"income_after_income_taxes":7413,"net_income":7413},"balance_data":{"cash":2267,"inventories":3145,"cur_assets":5412,"assets":5412,"cur_liab":1010,"non_cur_liab":18837,"equity":-14435,"equities":5412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23575,23575,false],["net_turnover_source","gross_profit_calc",9263,9263,false],["gross_profit_calc","admin_exp",381,381,false],["gross_profit_calc","other_op_exp_exp",1469,1469,false],["gross_profit_calc","ebit_calc",7413,7413,false]]}},"financial_ratios":{"current_ratio":{"value":5.358415841584159},"quick_ratio":{"value":2.2445544554455448},"net_profit_margin":{"value":0.2257445642243742},"roa":{"value":1.3697339246119733},"roe":{"value":-0.5135434707308625},"debt_to_equity":{"value":-1.3749220644267406,"negative_equity":true},"asset_turnover":{"value":6.0676274944567625},"altman_z_score":{"value":8.32983930065742},"roce":{"value":1.6840072694229895}},"source_ids":{"financial_statement_id":"1331354","income_statement_id":"1331354","balance_sheet_id":"1331354"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.40","1.26","3.84",1,"***","***"],[2023,"5.96","1.86","4.08",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.94","0.4","1.22",1,"***","***"],["2026. gada 1. ceturksnis","2.82","0.29","1.04",1,"***","***"],["2025. gada 4. ceturksnis","3.08","0.25","0.96",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,3,"LVL"],[2009,5,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV97ZZZ44103032763","K","SIA","2004-09-29","Limbažu nov., Limbaži, Jaunā iela 28A - 60",4001,110911960,100015975,100003358,"0660201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","035220","Limbaži","7.40","1.26","3.84",1],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","035220","Limbaži","5.96","1.86","4.08",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.11.2004 ","nav","nav"," 05.04.2012 "],["ir"," 19.07.2024 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VM TELEFONI SIA","2025. gada 4. ceturksnis","3.08","1.86","0.00","0.25","0.96","1"],["VM TELEFONI SIA","2026. gada 1. ceturksnis","2.82","1.48","0.00","0.29","1.04","1"],["VM TELEFONI SIA","2026. gada 2. ceturksnis","2.94","1.32","0.0","0.4","1.22","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[29229,25198,4031,1210,1067,1,1753,1753,1753,null,null],[26243,21553,4690,454,1247,1,2988,2988,2988,null,null],[18020,12666,5354,1430,3136,85,334,null,334,7369,7000],[32838,23575,9263,381,1469,null,7413,7413,7413,null,null],[34186,28853,5333,436,1314,null,3583,3583,3583,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2352,5,2417,4774,4774,1227,28337,-24790,4774],[5243,null,2600,7843,7843,1308,28337,-21802,7843],[868,449,2174,3491,3491,1549,28095,-26153,3491],[2267,null,3145,5412,5412,1010,18837,-14435,5412],[1060,61,3788,4909,4909,1424,14337,-10852,4909]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[56703,65301,-8598,72,985,-9655,-9655,6050,983,5067,-4588,7478,2890]]}}}