{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103033256","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103033256"},"registration_number":"44103033256","company_name":"Sabiedrība ar ierobežotu atbildību \"BONUM FACTUM\"","company_type":"SIA","registered_date":"2004-11-12","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,42833,254,843,3,"EUR"],[2023,51185,-2924,1109,4,"EUR"],[2022,25385,-12846,601,4,"EUR"],[2021,28570,4480,5555,2,"EUR"],[2020,8937,4867,6727,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42833,"cogs":39070,"gross_prof":3763,"admin_exp":1856,"oth_op_exp":1653,"income_before_income_taxes":254,"income_after_income_taxes":254,"net_income":254},"balance_data":{"cash":16,"accounts_receivable":827,"cur_assets":843,"assets":843,"cur_liab":23745,"equity":-22902,"equities":843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39070,39070,false],["net_turnover_source","gross_profit_calc",3763,3763,false],["gross_profit_calc","admin_exp",1856,1856,false],["gross_profit_calc","other_op_exp_exp",1653,1653,false],["gross_profit_calc","ebit_calc",254,254,false]]}},"financial_ratios":{"current_ratio":{"value":0.03550221099178774},"quick_ratio":{"value":0.03550221099178774},"net_profit_margin":{"value":0.0059300072374104075},"roa":{"value":0.3013048635824436},"roe":{"value":-0.011090734433673914},"debt_to_equity":{"value":-1.036809012313335,"negative_equity":true},"asset_turnover":{"value":50.810201660735466},"altman_z_score":{"value":8.750052091131373},"roce":{"value":-0.011090734433673914}},"source_ids":{"financial_statement_id":"2054233","income_statement_id":"2054233","balance_sheet_id":"2054233"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51185,"cogs":50930,"gross_prof":255,"admin_exp":2649,"oth_op_exp":530,"income_before_income_taxes":-2924,"income_after_income_taxes":-2924,"net_income":-2924},"balance_data":{"cash":145,"accounts_receivable":964,"cur_assets":1109,"assets":1109,"cur_liab":24265,"equity":-23156,"equities":1109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50930,50930,false],["net_turnover_source","gross_profit_calc",255,255,false],["gross_profit_calc","admin_exp",2649,2649,false],["gross_profit_calc","other_op_exp_exp",530,530,false],["gross_profit_calc","ebit_calc",2924,-2924,true]]}},"financial_ratios":{"current_ratio":{"value":0.04570368844014012},"quick_ratio":{"value":0.04570368844014012},"net_profit_margin":{"value":-0.05712611116538048},"roa":{"value":-2.636609558160505},"roe":{"value":0.12627396787009845},"debt_to_equity":{"value":-1.0478925548453963,"negative_equity":true},"asset_turnover":{"value":46.15419296663661},"altman_z_score":{"value":4.812701410281015},"roce":{"value":0.12627396787009845}},"source_ids":{"financial_statement_id":"1924884","income_statement_id":"1924884","balance_sheet_id":"1924884"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":25385,"cogs":35209,"gross_prof":-9824,"admin_exp":1877,"oth_op_exp":1145,"income_before_income_taxes":-12846,"income_after_income_taxes":-12846,"net_income":-12846},"balance_data":{"cash":125,"accounts_receivable":476,"cur_assets":601,"assets":601,"cur_liab":9385,"non_cur_liab":11448,"equity":-20232,"equities":601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35209,35209,false],["net_turnover_source","gross_profit_calc",9824,-9824,true],["gross_profit_calc","admin_exp",1877,1877,false],["gross_profit_calc","other_op_exp_exp",1145,1145,false],["gross_profit_calc","ebit_calc",12846,-12846,true]]}},"financial_ratios":{"current_ratio":{"value":0.06403835908364411},"quick_ratio":{"value":0.06403835908364411},"net_profit_margin":{"value":-0.5060468780776048},"roa":{"value":-21.374376039933445},"roe":{"value":0.6349347568208779},"debt_to_equity":{"value":-1.0297054171609332,"negative_equity":true},"asset_turnover":{"value":42.23793677204659},"altman_z_score":{"value":-63.657341216853816},"roce":{"value":1.4624316939890711}},"source_ids":{"financial_statement_id":"1776184","income_statement_id":"1776184","balance_sheet_id":"1776184"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28570,"cogs":21226,"gross_prof":7344,"admin_exp":2779,"oth_op_exp":85,"income_before_income_taxes":4480,"income_after_income_taxes":4480,"net_income":4480},"balance_data":{"cash":4809,"accounts_receivable":746,"cur_assets":5555,"assets":5555,"cur_liab":5243,"non_cur_liab":7699,"equity":-7387,"equities":5555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21226,21226,false],["net_turnover_source","gross_profit_calc",7344,7344,false],["gross_profit_calc","admin_exp",2779,2779,false],["gross_profit_calc","other_op_exp_exp",85,85,false],["gross_profit_calc","ebit_calc",4480,4480,false]]}},"financial_ratios":{"current_ratio":{"value":1.059507915315659},"quick_ratio":{"value":1.059507915315659},"net_profit_margin":{"value":0.1568078403920196},"roa":{"value":0.8064806480648065},"roe":{"value":-0.6064708271287397},"debt_to_equity":{"value":-1.7519967510491403,"negative_equity":true},"asset_turnover":{"value":5.143114311431143},"altman_z_score":{"value":6.31277307800321},"roce":{"value":14.35897435897436}},"source_ids":{"financial_statement_id":"1411482","income_statement_id":"1411482","balance_sheet_id":"1411482"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8937,"cogs":3182,"gross_prof":5755,"admin_exp":888,"income_before_income_taxes":4867,"income_after_income_taxes":4867,"net_income":4867},"balance_data":{"cash":5797,"accounts_receivable":930,"cur_assets":6727,"assets":6727,"cur_liab":2423,"non_cur_liab":16171,"equity":-11867,"equities":6727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3182,3182,false],["net_turnover_source","gross_profit_calc",5755,5755,false],["gross_profit_calc","admin_exp",888,888,false],["gross_profit_calc","ebit_calc",4867,4867,false],["ebit_calc","ebt_calc",4867,4867,false]]}},"financial_ratios":{"current_ratio":{"value":2.7763103590590177},"quick_ratio":{"value":2.7763103590590177},"net_profit_margin":{"value":0.5445899071276715},"roa":{"value":0.7235023041474654},"roe":{"value":-0.4101289289626696},"debt_to_equity":{"value":-1.5668660992668746,"negative_equity":true},"asset_turnover":{"value":1.3285268321688717},"altman_z_score":{"value":2.2703040031759048},"roce":{"value":1.1308085501858736}},"source_ids":{"financial_statement_id":"1257923","income_statement_id":"1257923","balance_sheet_id":"1257923"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.22","0.11","3.04",3,"247.71","~ 221.70"],[2023,"2.84","1.41","1.95",4,"119.17","~ 106.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.1","0.02","0.6",3,"195.56","~ 175.03"],["2026. gada 1. ceturksnis","0.64","0.02","0.43",3,"140.15","~ 125.44"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",3,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.04,"employees":3,"gross_salary_raw":247.71030931195205,"gross_salary_formatted":"247.71","net_salary_formatted":"~ 221.70","vsaoi_employee_part":"26.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.04,"employees":3,"gross_salary_raw":247.71030931195205,"gross_salary_formatted":"247.71","net_salary_formatted":"~ 221.70","vsaoi_employee_part":"26.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6536,"EUR","2016-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,1,"LVL"],[2010,2,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-11-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-02-21","Sabiedrība ar ierobežotu atbildību \"SKALI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ44103033256","K","SIA","2004-11-12","Jūrmala, Lienes iela 16/18",2015,102653935,100003036,"0130000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-03-12","30.4/17.20.5/27180",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-03-12","30.4/17.20.5/27180",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","004000","Jūrmala","7.22","0.11","3.04",3],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","004000","Jūrmala","2.84","1.41","1.95",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.05.2006 ","nav","nav"," 15.10.2009 "],["ir"," 20.12.2014 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BONUM FACTUM SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","3"],["BONUM FACTUM SIA","2026. gada 1. ceturksnis","0.64","0.19","0.00","0.02","0.43","3"],["BONUM FACTUM SIA","2026. gada 2. ceturksnis","1.1","0.48","0.0","0.02","0.6","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","sell_exp","oth_op_rev"],"data":[[4072,8107,-4035,314,-4349,-4349,-4349,null,null,null],[8937,3182,5755,888,4867,4867,4867,null,null,null],[28570,21226,7344,2779,4480,4480,4480,85,null,null],[0,null,null,182,1586,null,1586,3745,1713,7226],[25385,35209,-9824,1877,-12846,-12846,-12846,1145,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[3,2335,2338,2338,2932,16140,-16734,2338,null,null],[5797,930,6727,6727,2423,16171,-11867,6727,null,null],[4809,746,5555,5555,5243,7699,-7387,5555,null,null],[null,10178,10178,28534,944,46170,-18580,28534,18356,18356],[125,476,601,601,9385,11448,-20232,601,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-7296,-273,2191,2191,7399,9182,-1783,408,1,409]]}}}