{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103033699","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103033699"},"registration_number":"44103033699","company_name":"\"4 MĪĻAS ĶEPAS\" SIA","company_type":"SIA","registered_date":"2004-12-15","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,152848,-19552,93199,5,"EUR"],[2024,163895,-15059,118172,5,"EUR"],[2023,193092,-18580,142708,6,"EUR"],[2022,205157,-15476,172110,8,"EUR"],[2021,205526,35039,174208,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":152848,"cogs":165227,"gross_prof":-12379,"sell_exp":835,"admin_exp":5373,"oth_op_rev":61,"interest_expenses":1026,"income_before_income_taxes":-19552,"income_after_income_taxes":-19552,"net_income":-19552},"balance_data":{"cash":8854,"accounts_receivable":1425,"inventories":8735,"cur_assets":19014,"fixed_assets":74185,"non_cur_assets":74185,"assets":93199,"cur_liab":21513,"non_cur_liab":13214,"equity":58472,"equities":93199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165227,165227,false],["net_turnover_source","gross_profit_calc",12379,-12379,true],["gross_profit_calc","selling_exp",835,835,false],["gross_profit_calc","admin_exp",5373,5373,false],["gross_profit_calc","ebit_calc",18587,-18587,true]]}},"financial_ratios":{"current_ratio":{"value":0.8838376795426022},"quick_ratio":{"value":0.477804118440013},"net_profit_margin":{"value":-0.12791793153983042},"roa":{"value":-0.20978765866586552},"roe":{"value":-0.3343822684361746},"debt_to_equity":{"value":0.5939081953755644,"negative_equity":false},"interest_coverage":{"value":-18.056530214424953},"asset_turnover":{"value":1.64001759675533},"altman_z_score":{"value":2.2384842347635345},"roce":{"value":-0.2584326088776051}},"source_ids":{"financial_statement_id":"2216091","income_statement_id":"2216091","balance_sheet_id":"2216091"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":163895,"cogs":167428,"gross_prof":-3533,"sell_exp":219,"admin_exp":7125,"oth_op_exp":1347,"interest_expenses":1727,"income_before_income_taxes":-13951,"provision_for_income_taxes":1108,"income_after_income_taxes":-15059,"net_income":-15059},"balance_data":{"cash":12671,"accounts_receivable":1770,"inventories":8666,"cur_assets":23107,"fixed_assets":95065,"non_cur_assets":95065,"assets":118172,"cur_liab":19598,"non_cur_liab":20550,"equity":78024,"equities":118172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167428,167428,false],["net_turnover_source","gross_profit_calc",3533,-3533,true],["gross_profit_calc","selling_exp",219,219,false],["gross_profit_calc","admin_exp",7125,7125,false],["gross_profit_calc","other_op_exp_exp",1347,1347,false]]}},"financial_ratios":{"current_ratio":{"value":1.1790488825390346},"quick_ratio":{"value":0.7368609041738953},"net_profit_margin":{"value":-0.09188199762042772},"roa":{"value":-0.12743289442507533},"roe":{"value":-0.19300471649748796},"debt_to_equity":{"value":0.514559622680201,"negative_equity":false},"interest_coverage":{"value":-7.078170237405907},"asset_turnover":{"value":1.3869190671224993},"altman_z_score":{"value":2.4595105780404465},"roce":{"value":-0.12400835920222371}},"source_ids":{"financial_statement_id":"2016997","income_statement_id":"2016997","balance_sheet_id":"2016997"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":193092,"cogs":203603,"gross_prof":-10511,"admin_exp":6629,"oth_op_rev":765,"oth_op_exp":250,"interest_expenses":1892,"income_before_income_taxes":-18517,"provision_for_income_taxes":63,"income_after_income_taxes":-18580,"net_income":-18580},"balance_data":{"cash":16672,"accounts_receivable":2285,"inventories":8075,"cur_assets":27032,"fixed_assets":115676,"non_cur_assets":115676,"assets":142708,"cur_liab":19581,"non_cur_liab":25641,"equity":97486,"equities":142708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203603,203603,false],["net_turnover_source","gross_profit_calc",10511,-10511,true],["gross_profit_calc","admin_exp",6629,6629,false],["gross_profit_calc","other_op_exp_exp",250,250,false],["gross_profit_calc","ebit_calc",17390,-17390,true]]}},"financial_ratios":{"current_ratio":{"value":1.3805219345283692},"quick_ratio":{"value":0.9681323732189367},"net_profit_margin":{"value":-0.09622356182545108},"roa":{"value":-0.13019592454522522},"roe":{"value":-0.19059146954434483},"debt_to_equity":{"value":0.46388199331186014,"negative_equity":false},"interest_coverage":{"value":-8.786997885835095},"asset_turnover":{"value":1.3530565910810886},"altman_z_score":{"value":2.509832354691712},"roce":{"value":-0.1350231874406101}},"source_ids":{"financial_statement_id":"1923606","income_statement_id":"1923606","balance_sheet_id":"1923606"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":205157,"cogs":215555,"gross_prof":-10398,"admin_exp":3884,"oth_op_exp":349,"interest_expenses":840,"income_before_income_taxes":-15471,"provision_for_income_taxes":5,"income_after_income_taxes":-15476,"net_income":-15476},"balance_data":{"cash":32983,"accounts_receivable":3344,"inventories":5244,"cur_assets":41571,"fixed_assets":130539,"non_cur_assets":130539,"assets":172110,"cur_liab":24397,"non_cur_liab":31647,"equity":116066,"equities":172110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215555,215555,false],["net_turnover_source","gross_profit_calc",10398,-10398,true],["gross_profit_calc","admin_exp",3884,3884,false],["gross_profit_calc","other_op_exp_exp",349,349,false],["gross_profit_calc","ebit_calc",14631,-14631,true]]}},"financial_ratios":{"current_ratio":{"value":1.7039390088945363},"quick_ratio":{"value":1.4889945485100626},"net_profit_margin":{"value":-0.07543491082439302},"roa":{"value":-0.0899192376968218},"roe":{"value":-0.1333379284200369},"debt_to_equity":{"value":0.48286319852497717,"negative_equity":false},"interest_coverage":{"value":-17.417857142857144},"asset_turnover":{"value":1.1920109232467608},"altman_z_score":{"value":2.4380518241344946},"roce":{"value":-0.09905018515635049}},"source_ids":{"financial_statement_id":"1726862","income_statement_id":"1726862","balance_sheet_id":"1726862"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":205526,"cogs":195847,"gross_prof":9679,"admin_exp":2150,"oth_op_rev":27701,"oth_op_exp":23,"interest_expenses":168,"income_before_income_taxes":35039,"income_after_income_taxes":35039,"net_income":35039},"balance_data":{"cash":35210,"accounts_receivable":28057,"inventories":4743,"cur_assets":68010,"fixed_assets":106198,"non_cur_assets":106198,"assets":174208,"cur_liab":16974,"non_cur_liab":25692,"equity":131542,"equities":174208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195847,195847,false],["net_turnover_source","gross_profit_calc",9679,9679,false],["gross_profit_calc","admin_exp",2150,2150,false],["gross_profit_calc","other_op_exp_exp",23,23,false],["gross_profit_calc","ebit_calc",7506,7506,false]]}},"financial_ratios":{"current_ratio":{"value":4.006716154118063},"quick_ratio":{"value":3.7272887946270767},"net_profit_margin":{"value":0.1704845129083425},"roa":{"value":0.20113312821454812},"roe":{"value":0.26637119703212664},"debt_to_equity":{"value":0.32435267823204755,"negative_equity":false},"interest_coverage":{"value":209.5654761904762},"asset_turnover":{"value":1.1797736039676707},"altman_z_score":{"value":3.94982791721308},"roce":{"value":0.22391467494307846}},"source_ids":{"financial_statement_id":"1324248","income_statement_id":"1324248","balance_sheet_id":"1324248"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.83","7.60","16.07",5,"785.67","~ 640.56"],[2023,"43.85","9.56","19.94",6,"812.39","~ 657.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.5","1.65","4.6",3,"1 499.30","~ 1 139.95"],["2026. gada 1. ceturksnis","11.19","1.67","4.91",4,"1 200.25","~ 940.55"],["2025. gada 4. ceturksnis","12.03","2.30","5.41",6,"881.65","~ 717.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.07,"employees":5,"gross_salary_raw":785.6653955216584,"gross_salary_formatted":"785.67","net_salary_formatted":"~ 640.56","vsaoi_employee_part":"82.49","non_taxable_minimum":"390.13","iin_part":"62.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.07,"employees":5,"gross_salary_raw":785.6653955216584,"gross_salary_formatted":"785.67","net_salary_formatted":"~ 640.56","vsaoi_employee_part":"82.49","non_taxable_minimum":"390.13","iin_part":"62.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2016,4,"EUR"],[2019,6,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV45ZZZ44103033699","K","SIA","2004-12-15","Valmieras nov., Valmiera, Loku iela 21",4202,102055261,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","054010","Valmiera","38.83","7.60","16.07",5],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","054010","Valmiera","43.85","9.56","19.94",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["4 MĪĻAS ĶEPAS SIA","2025. gada 4. ceturksnis","12.03","4.31","0.00","2.30","5.41","6"],["4 MĪĻAS ĶEPAS SIA","2026. gada 1. ceturksnis","11.19","4.59","0.00","1.67","4.91","4"],["4 MĪĻAS ĶEPAS SIA","2026. gada 2. ceturksnis","10.5","4.25","0.0","1.65","4.6","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[152303,142878,9425,1578,511,7336,7336,7336,null,null,null],[181527,167652,13875,1846,395,13197,13197,13197,1563,null,null],[205526,195847,9679,2150,168,35039,35039,35039,27701,23,null],[205157,215555,-10398,3884,840,-15471,-15476,-15476,null,349,5],[193092,203603,-10511,6629,1892,-18517,-18580,-18580,765,250,63]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[17934,2623,6995,27552,86549,86549,114101,14855,15940,83306,114101],[39654,1814,6048,47516,72021,72021,119537,12810,10224,96503,119537],[35210,28057,4743,68010,106198,106198,174208,16974,25692,131542,174208],[32983,3344,5244,41571,130539,130539,172110,24397,31647,116066,172110],[16672,2285,8075,27032,115676,115676,142708,19581,25641,97486,142708]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}