{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103035079","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103035079"},"registration_number":"44103035079","company_name":"\"M2 PLUSS\" SIA","company_type":"SIA","registered_date":"2005-03-29","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,164079,-11889,130500,5,"EUR"],[2024,214191,21861,158294,5,"EUR"],[2023,109605,-39534,165054,7,"EUR"],[2022,429236,30947,226216,7,"EUR"],[2021,137391,-47332,248357,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":164079,"cogs":163538,"gross_prof":541,"admin_exp":36305,"oth_op_rev":28925,"income_before_income_taxes":-6839,"provision_for_income_taxes":5050,"income_after_income_taxes":-11889,"net_income":-11889},"balance_data":{"cash":36517,"accounts_receivable":17160,"inventories":12832,"cur_assets":66509,"investments":10707,"fixed_assets":53284,"non_cur_assets":63991,"assets":130500,"cur_liab":11284,"equity":119216,"equities":130500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163538,163538,false],["net_turnover_source","gross_profit_calc",541,541,false],["gross_profit_calc","admin_exp",36305,36305,false],["gross_profit_calc","ebit_calc",35764,-35764,true],["other_op_rev_source","ebit_calc",28925,28925,false]]}},"financial_ratios":{"current_ratio":{"value":5.894097837646225},"quick_ratio":{"value":4.756912442396313},"net_profit_margin":{"value":-0.07245899840930284},"roa":{"value":-0.09110344827586207},"roe":{"value":-0.09972654677224534},"debt_to_equity":{"value":0.09465172460072474,"negative_equity":false},"asset_turnover":{"value":1.2573103448275862},"altman_z_score":{"value":6.606472175883935},"roce":{"value":-0.05736646087773453}},"source_ids":{"financial_statement_id":"2290027","income_statement_id":"2290027","balance_sheet_id":"2290027"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":214191,"cogs":154601,"gross_prof":59590,"admin_exp":30354,"income_before_income_taxes":29236,"provision_for_income_taxes":7375,"income_after_income_taxes":21861,"net_income":21861},"balance_data":{"cash":61492,"accounts_receivable":36208,"inventories":2,"cur_assets":97702,"investments":5670,"fixed_assets":54922,"non_cur_assets":60592,"assets":158294,"cur_liab":6989,"equity":151305,"equities":158294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154601,154601,false],["net_turnover_source","gross_profit_calc",59590,59590,false],["gross_profit_calc","admin_exp",30354,30354,false],["gross_profit_calc","ebit_calc",29236,29236,false],["ebit_calc","ebt_calc",29236,29236,false]]}},"financial_ratios":{"current_ratio":{"value":13.979396194019174},"quick_ratio":{"value":13.979110030047217},"net_profit_margin":{"value":0.10206311189545779},"roa":{"value":0.13810378157100078},"roe":{"value":0.14448299791811242},"debt_to_equity":{"value":0.046191467565513365,"negative_equity":false},"asset_turnover":{"value":1.3531214070021604},"altman_z_score":{"value":12.237340687390432},"roce":{"value":0.1932256039126268}},"source_ids":{"financial_statement_id":"2022827","income_statement_id":"2022827","balance_sheet_id":"2022827"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":109605,"cogs":122459,"gross_prof":-12854,"admin_exp":34847,"oth_op_rev":2810,"other_interest_revenues":11432,"income_before_income_taxes":-33459,"provision_for_income_taxes":6075,"income_after_income_taxes":-39534,"net_income":-39534},"balance_data":{"cash":57619,"accounts_receivable":10345,"inventories":2,"cur_assets":67966,"fixed_assets":97088,"non_cur_assets":97088,"assets":165054,"cur_liab":6111,"equity":158943,"equities":165054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122459,122459,false],["net_turnover_source","gross_profit_calc",12854,-12854,true],["gross_profit_calc","admin_exp",34847,34847,false],["gross_profit_calc","ebit_calc",47701,-47701,true],["other_op_rev_source","ebit_calc",2810,2810,false]]}},"financial_ratios":{"current_ratio":{"value":11.121911307478317},"quick_ratio":{"value":11.121584028800523},"net_profit_margin":{"value":-0.36069522375804025},"roa":{"value":-0.23952161110909156},"roe":{"value":-0.24873067703516355},"debt_to_equity":{"value":0.038447745418168776,"negative_equity":false},"asset_turnover":{"value":0.6640554000508925},"altman_z_score":{"value":12.041148450197928},"roce":{"value":-0.210509427908118}},"source_ids":{"financial_statement_id":"1896182","income_statement_id":"1896182","balance_sheet_id":"1896182"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":429236,"cogs":365742,"gross_prof":63494,"admin_exp":28842,"oth_op_rev":8795,"income_before_income_taxes":43447,"provision_for_income_taxes":12500,"income_after_income_taxes":30947,"net_income":30947},"balance_data":{"cash":49624,"accounts_receivable":35351,"inventories":2,"cur_assets":84977,"fixed_assets":141239,"non_cur_assets":141239,"assets":226216,"cur_liab":3439,"equity":222777,"equities":226216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365742,365742,false],["net_turnover_source","gross_profit_calc",63494,63494,false],["gross_profit_calc","admin_exp",28842,28842,false],["gross_profit_calc","ebit_calc",34652,34652,false],["other_op_rev_source","ebit_calc",8795,8795,false]]}},"financial_ratios":{"current_ratio":{"value":24.709799360279153},"quick_ratio":{"value":24.70921779587089},"net_profit_margin":{"value":0.07209786690771511},"roa":{"value":0.1368028786646391},"roe":{"value":0.13891469945281604},"debt_to_equity":{"value":0.015436961625302432,"negative_equity":false},"asset_turnover":{"value":1.8974608338932701},"altman_z_score":{"value":30.790383671598207},"roce":{"value":0.19502462103358964}},"source_ids":{"financial_statement_id":"1749818","income_statement_id":"1749818","balance_sheet_id":"1749818"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":137391,"cogs":162733,"gross_prof":-25342,"admin_exp":25340,"oth_op_rev":7100,"income_before_income_taxes":-43582,"provision_for_income_taxes":3750,"income_after_income_taxes":-47332,"net_income":-47332},"balance_data":{"cash":39698,"accounts_receivable":42295,"inventories":11002,"cur_assets":92995,"fixed_assets":155362,"non_cur_assets":155362,"assets":248357,"cur_liab":6526,"equity":241831,"equities":248357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162733,162733,false],["net_turnover_source","gross_profit_calc",25342,-25342,true],["gross_profit_calc","admin_exp",25340,25340,false],["gross_profit_calc","ebit_calc",50682,-50682,true],["other_op_rev_source","ebit_calc",7100,7100,false]]}},"financial_ratios":{"current_ratio":{"value":14.249923383389518},"quick_ratio":{"value":12.564051486362244},"net_profit_margin":{"value":-0.3445058264369573},"roa":{"value":-0.19058049501322694},"roe":{"value":-0.1957234597714933},"debt_to_equity":{"value":0.026985787595469563,"negative_equity":false},"asset_turnover":{"value":0.5531996279549197},"altman_z_score":{"value":16.64499835737753},"roce":{"value":-0.1802167629460243}},"source_ids":{"financial_statement_id":"1414744","income_statement_id":"1414744","balance_sheet_id":"1414744"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.06","3.71","13.90",6,"566.31","~ 500.38"],[2023,"23.88","4.48","13.01",7,"454.33","~ 406.62"],[2022,"21.11","7.11","19.18",7,"669.80","~ 532.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.04","1.46","5.97",7,"833.93","~ 696.29"],["2026. gada 2. ceturksnis","5.09","1.07","4.49",6,"731.72","~ 628.14"],["2026. gada 1. ceturksnis","9.53","0.64","3.02",5,"590.59","~ 528.58"],["2025. gada 4. ceturksnis","7.20","0.87","4.41",6,"718.69","~ 609.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.9,"employees":6,"gross_salary_raw":566.3113979335745,"gross_salary_formatted":"566.31","net_salary_formatted":"~ 500.38","vsaoi_employee_part":"59.46","non_taxable_minimum":"474.50","iin_part":"6.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.9,"employees":6,"gross_salary_raw":566.3113979335745,"gross_salary_formatted":"566.31","net_salary_formatted":"~ 500.38","vsaoi_employee_part":"59.46","non_taxable_minimum":"474.50","iin_part":"6.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,8,"EUR"],[2009,8,"LVL"],[2011,12,"LVL"],[2013,12,"LVL"],[2014,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV33ZZZ44103035079","K","SIA","2005-03-29","Cēsu nov., Liepas pag., \"Ustupi\"",4128,104501372,100016487,"0426000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","026460","Liepas pag.","14.06","3.71","13.90",6],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","026460","Liepas pag.","23.88","4.48","13.01",7],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","026460","Liepas pag.","21.11","7.11","19.18",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M2 PLUSS SIA","2026. gada 3. ceturksnis","5.04","0.0","3.85","1.46","5.97","7"],["M2 PLUSS SIA","2026. gada 2. ceturksnis","5.09","1.62","3.09","1.07","4.49","6"],["M2 PLUSS SIA","2026. gada 1. ceturksnis","9.53","6.56","1.06","0.64","3.02","5"],["M2 PLUSS SIA","2025. gada 4. ceturksnis","7.20","2.75","0.83","0.87","4.41","6"]]}}}