{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103035153","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103035153","company_name":"\"MEXA\" SIA","company_type":"SIA","registered_date":"2005-04-06","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8381,-262,76289,5,"EUR"],[2024,94569,-7323,99768,5,"EUR"],[2023,2987,-47664,178082,5,"EUR"],[2022,12116,-63081,155471,5,"EUR"],[2021,31400,-21422,264847,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":8381,"cogs":6398,"gross_prof":1983,"sell_exp":47303,"admin_exp":2668,"oth_op_rev":51508,"oth_op_exp":5026,"other_interest_revenues":1800,"interest_expenses":481,"income_before_income_taxes":-187,"provision_for_income_taxes":75,"income_after_income_taxes":-262,"net_income":-262},"balance_data":{"cash":907,"accounts_receivable":34899,"inventories":32142,"cur_assets":67948,"investments":7292,"fixed_assets":1049,"non_cur_assets":8341,"assets":76289,"cur_liab":44031,"equity":32258,"equities":76289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6398,6398,false],["net_turnover_source","gross_profit_calc",1983,1983,false],["gross_profit_calc","selling_exp",47303,47303,false],["gross_profit_calc","admin_exp",2668,2668,false],["gross_profit_calc","other_op_exp_exp",5026,5026,false]]}},"financial_ratios":{"current_ratio":{"value":1.5431854829551908},"quick_ratio":{"value":0.8131997910563012},"net_profit_margin":{"value":-0.03126118601598855},"roa":{"value":-0.0034343090091625266},"roe":{"value":-0.008122016244032488},"debt_to_equity":{"value":1.36496372992746,"negative_equity":false},"interest_coverage":{"value":0.6112266112266113},"asset_turnover":{"value":0.10985856414424097},"altman_z_score":{"value":1.0122412563385317},"roce":{"value":0.009114018228036456}},"source_ids":{"financial_statement_id":"2297488","income_statement_id":"2297488","balance_sheet_id":"2297488"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":94569,"cogs":66022,"gross_prof":28547,"sell_exp":42329,"admin_exp":2288,"oth_op_rev":14711,"oth_op_exp":5818,"interest_expenses":146,"income_before_income_taxes":-7323,"income_after_income_taxes":-7323,"net_income":-7323},"balance_data":{"cash":523,"accounts_receivable":53522,"inventories":37040,"cur_assets":91085,"investments":8258,"fixed_assets":425,"non_cur_assets":8683,"assets":99768,"cur_liab":67248,"equity":32520,"equities":99768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66022,66022,false],["net_turnover_source","gross_profit_calc",28547,28547,false],["gross_profit_calc","selling_exp",42329,42329,false],["gross_profit_calc","admin_exp",2288,2288,false],["gross_profit_calc","other_op_exp_exp",5818,5818,false]]}},"financial_ratios":{"current_ratio":{"value":1.3544640732809898},"quick_ratio":{"value":0.8036670235546038},"net_profit_margin":{"value":-0.07743552326872442},"roa":{"value":-0.07340028866971374},"roe":{"value":-0.22518450184501845},"debt_to_equity":{"value":2.0678966789667896,"negative_equity":false},"interest_coverage":{"value":-49.157534246575345},"asset_turnover":{"value":0.9478891027183065},"altman_z_score":{"value":1.3729839644248747},"roce":{"value":-0.2206949569495695}},"source_ids":{"financial_statement_id":"2058242","income_statement_id":"2058242","balance_sheet_id":"2058242"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2987,"cogs":2861,"gross_prof":126,"sell_exp":46387,"admin_exp":2457,"oth_op_rev":7769,"oth_op_exp":7948,"other_interest_revenues":1233,"income_before_income_taxes":-47664,"income_after_income_taxes":-47664,"net_income":-47664},"balance_data":{"cash":5573,"accounts_receivable":56289,"inventories":101626,"cur_assets":163488,"investments":7762,"fixed_assets":6832,"non_cur_assets":14594,"assets":178082,"cur_liab":138239,"equity":39843,"equities":178082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2861,2861,false],["net_turnover_source","gross_profit_calc",126,126,false],["gross_profit_calc","selling_exp",46387,46387,false],["gross_profit_calc","admin_exp",2457,2457,false],["gross_profit_calc","other_op_exp_exp",7948,7948,false]]}},"financial_ratios":{"current_ratio":{"value":1.1826474439195886},"quick_ratio":{"value":0.44750034360780966},"net_profit_margin":{"value":-15.957147639772346},"roa":{"value":-0.26765198054828676},"roe":{"value":-1.196295459679241},"debt_to_equity":{"value":3.4695931531260196,"negative_equity":false},"asset_turnover":{"value":0.01677317190956975},"altman_z_score":{"value":-0.402642304295854},"roce":{"value":-1.196295459679241}},"source_ids":{"financial_statement_id":"1914536","income_statement_id":"1914536","balance_sheet_id":"1914536"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":12116,"cogs":9467,"gross_prof":2649,"sell_exp":49949,"admin_exp":2140,"oth_op_rev":1013,"oth_op_exp":14654,"income_before_income_taxes":-63081,"income_after_income_taxes":-63081,"net_income":-63081},"balance_data":{"cash":41177,"accounts_receivable":46884,"inventories":47745,"cur_assets":135806,"investments":8038,"fixed_assets":11627,"non_cur_assets":19665,"assets":155471,"cur_liab":57963,"equity":97508,"equities":155471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9467,9467,false],["net_turnover_source","gross_profit_calc",2649,2649,false],["gross_profit_calc","selling_exp",49949,49949,false],["gross_profit_calc","admin_exp",2140,2140,false],["gross_profit_calc","other_op_exp_exp",14654,14654,false]]}},"financial_ratios":{"current_ratio":{"value":2.342977416627849},"quick_ratio":{"value":1.5192622880113176},"net_profit_margin":{"value":-5.2064212611422915},"roa":{"value":-0.40574126364402363},"roe":{"value":-0.6469315338228658},"debt_to_equity":{"value":0.5944435328383312,"negative_equity":false},"asset_turnover":{"value":0.07793093245685691},"altman_z_score":{"value":0.41389568765267404},"roce":{"value":-0.6469315338228658}},"source_ids":{"financial_statement_id":"1749819","income_statement_id":"1749819","balance_sheet_id":"1749819"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":31400,"cogs":3616,"gross_prof":27784,"sell_exp":57542,"admin_exp":1996,"oth_op_rev":964,"oth_op_exp":18942,"other_interest_revenues":29005,"income_before_income_taxes":-20727,"provision_for_income_taxes":695,"income_after_income_taxes":-21422,"net_income":-21422},"balance_data":{"cash":165027,"accounts_receivable":21893,"inventories":53601,"cur_assets":240521,"investments":7568,"fixed_assets":16758,"non_cur_assets":24326,"assets":264847,"cur_liab":63008,"equity":201839,"equities":264847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3616,3616,false],["net_turnover_source","gross_profit_calc",27784,27784,false],["gross_profit_calc","selling_exp",57542,57542,false],["gross_profit_calc","admin_exp",1996,1996,false],["gross_profit_calc","other_op_exp_exp",18942,18942,false]]}},"financial_ratios":{"current_ratio":{"value":3.817308913153885},"quick_ratio":{"value":2.9666074149314374},"net_profit_margin":{"value":-0.6822292993630573},"roa":{"value":-0.08088443516445344},"roe":{"value":-0.10613409697828467},"debt_to_equity":{"value":0.31216960052318926,"negative_equity":false},"asset_turnover":{"value":0.11855901709288759},"altman_z_score":{"value":2.346652875654697},"roce":{"value":-0.10269075847581488}},"source_ids":{"financial_statement_id":"1397953","income_statement_id":"1397953","balance_sheet_id":"1397953"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.94","5.10","10.59",5,"517.75","~ 463.38"],[2023,"30.12","7.28","10.71",5,"523.61","~ 468.63"],[2022,"26.98","14.92","11.49",5,"561.75","~ 466.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.34","1.18","2.75",5,"537.79","~ 481.32"],["2026. gada 1. ceturksnis","3.72","1.12","2.52",5,"492.81","~ 441.07"],["2025. gada 4. ceturksnis","3.43","1.15","2.35",5,"459.57","~ 411.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.59,"employees":5,"gross_salary_raw":517.7471399237313,"gross_salary_formatted":"517.75","net_salary_formatted":"~ 463.38","vsaoi_employee_part":"54.36","non_taxable_minimum":"493.17","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.59,"employees":5,"gross_salary_raw":517.7471399237313,"gross_salary_formatted":"517.75","net_salary_formatted":"~ 463.38","vsaoi_employee_part":"54.36","non_taxable_minimum":"493.17","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,9,"LVL"],[2012,9,"LVL"],[2013,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-04-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV72ZZZ44103035153","K","SIA","2005-04-06","Cēsu nov., Cēsis, Tirgoņu iela 4A",4101,106292577,100016487,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","026200","Cēsis","8.94","5.10","10.59",5],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","026200","Cēsis","30.12","7.28","10.71",5],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","026200","Cēsis","26.98","14.92","11.49",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEXA SIA","2025. gada 4. ceturksnis","3.43","0.08","0.15","1.15","2.35","5"],["MEXA SIA","2026. gada 1. ceturksnis","3.72","0.00","0.00","1.12","2.52","5"],["MEXA SIA","2026. gada 2. ceturksnis","3.34","0.0","0.6","1.18","2.75","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[363919,233709,130210,66461,2479,3424,53018,233,11443,1253,10190,10190,null],[457270,340727,116543,178078,2117,3614,27518,8,-86794,109,-86903,-86903,770],[679126,253062,426064,120668,31382,null,144311,189,130653,22356,null,109713,1139],[31400,3616,27784,57542,1996,964,18942,null,-20727,695,-21422,-21422,29005],[12116,9467,2649,49949,2140,1013,14654,null,-63081,null,-63081,-63081,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[35321,394180,41186,470687,7666,12464,20130,490817,66279,424538,490817,null],[108699,211677,39161,359537,6984,20962,27946,387483,78598,308885,387483,null],[11041,506777,75061,592879,null,35588,40250,633129,371584,260091,633129,1454],[165027,21893,53601,240521,7568,16758,24326,264847,63008,201839,264847,null],[41177,46884,47745,135806,8038,11627,19665,155471,57963,97508,155471,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[130653,152568,12462,37364,-24902,4662,3361,145263,180301,27015,3839,2922,4366,54456,-57905,-55792,66833,11041,null],[232702,null,null,-14172,-1777,null,-1077,null,108061,113169,null,-1000,-2928,-104630,-108558,2834,11041,13875,6185],[567259,null,null,-41134,568675,null,-75566,-83000,null,-158566,null,null,null,-349943,-349943,60166,13875,74041,null],[58621,null,null,-91386,90168,null,-26327,-150581,92856,-84052,79305,-51305,null,-98237,-70237,-64121,105351,41230,null],[51862,null,null,-23977,-87565,null,-11286,-60500,255958,184323,null,-28000,null,-106910,-134910,-38152,41230,3078,151]]}}}