{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103037351","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103037351"},"registration_number":"44103037351","company_name":"Sabiedrība ar ierobežotu atbildību \"WENDEN FURNITURE\"","company_type":"SIA","registered_date":"2005-10-27","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1677994,211535,982327,23,"EUR"],[2024,1188601,49473,710771,19,"EUR"],[2023,1177668,63324,609825,21,"EUR"],[2022,1369856,119320,800787,27,"EUR"],[2021,1655852,252210,762121,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1677994,"cogs":1209268,"gross_prof":468726,"admin_exp":117471,"oth_op_rev":15394,"oth_op_exp":127019,"interest_expenses":3755,"income_before_income_taxes":235875,"provision_for_income_taxes":24340,"income_after_income_taxes":211535,"net_income":211535},"balance_data":{"cash":165874,"accounts_receivable":175455,"inventories":47408,"cur_assets":388737,"investments":143785,"fixed_assets":449805,"non_cur_assets":593590,"assets":982327,"cur_liab":91932,"non_cur_liab":222233,"equity":668162,"equities":982327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1209268,1209268,false],["net_turnover_source","gross_profit_calc",468726,468726,false],["gross_profit_calc","admin_exp",117471,117471,false],["gross_profit_calc","other_op_exp_exp",127019,127019,false],["gross_profit_calc","ebit_calc",224236,224236,false]]}},"financial_ratios":{"current_ratio":{"value":4.228527607361963},"quick_ratio":{"value":3.7128421006831136},"net_profit_margin":{"value":0.12606421715453095},"roa":{"value":0.21534071648239334},"roe":{"value":0.31659238328429334},"debt_to_equity":{"value":0.47019285742080513,"negative_equity":false},"interest_coverage":{"value":63.81624500665779},"asset_turnover":{"value":1.7081827130884115},"altman_z_score":{"value":4.148694777292574},"roce":{"value":0.26912774667422884}},"source_ids":{"financial_statement_id":"2216864","income_statement_id":"2216864","balance_sheet_id":"2216864"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1188601,"cogs":931171,"gross_prof":257430,"admin_exp":81503,"oth_op_rev":1179,"oth_op_exp":126797,"interest_expenses":836,"income_before_income_taxes":49473,"income_after_income_taxes":49473,"net_income":49473},"balance_data":{"cash":105612,"accounts_receivable":167656,"inventories":69455,"cur_assets":342723,"investments":143485,"fixed_assets":224563,"non_cur_assets":368048,"assets":710771,"cur_liab":69181,"non_cur_liab":94964,"equity":546626,"equities":710771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",931171,931171,false],["net_turnover_source","gross_profit_calc",257430,257430,false],["gross_profit_calc","admin_exp",81503,81503,false],["gross_profit_calc","other_op_exp_exp",126797,126797,false],["gross_profit_calc","ebit_calc",49130,49130,false]]}},"financial_ratios":{"current_ratio":{"value":4.954004712276492},"quick_ratio":{"value":3.950044087249389},"net_profit_margin":{"value":0.0416228826999136},"roa":{"value":0.06960469687142554},"roe":{"value":0.09050612301646829},"debt_to_equity":{"value":0.3002875823689323,"negative_equity":false},"interest_coverage":{"value":60.17822966507177},"asset_turnover":{"value":1.672269971622365},"altman_z_score":{"value":4.2148344819376025},"roce":{"value":0.07841300519023052}},"source_ids":{"financial_statement_id":"2058248","income_statement_id":"2058248","balance_sheet_id":"2058248"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1177668,"cogs":905810,"gross_prof":271858,"admin_exp":62737,"oth_op_rev":1179,"oth_op_exp":100561,"interest_expenses":3827,"income_before_income_taxes":105912,"provision_for_income_taxes":42588,"income_after_income_taxes":63324,"net_income":63324},"balance_data":{"cash":2067,"accounts_receivable":153123,"inventories":35614,"cur_assets":190804,"investments":143385,"fixed_assets":275636,"non_cur_assets":419021,"assets":609825,"cur_liab":61620,"non_cur_liab":51052,"equity":497153,"equities":609825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",905810,905810,false],["net_turnover_source","gross_profit_calc",271858,271858,false],["gross_profit_calc","admin_exp",62737,62737,false],["gross_profit_calc","other_op_exp_exp",100561,100561,false],["gross_profit_calc","ebit_calc",108560,108560,false]]}},"financial_ratios":{"current_ratio":{"value":3.096462187601428},"quick_ratio":{"value":2.5185004868549172},"net_profit_margin":{"value":0.053770672209824844},"roa":{"value":0.10383962612224819},"roe":{"value":0.12737326336158084},"debt_to_equity":{"value":0.22663445659585682,"negative_equity":false},"interest_coverage":{"value":28.674941207211916},"asset_turnover":{"value":1.9311572992251875},"altman_z_score":{"value":5.182004188340624},"roce":{"value":0.20017876524292919}},"source_ids":{"financial_statement_id":"1887356","income_statement_id":"1887356","balance_sheet_id":"1887356"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1369856,"cogs":1059398,"gross_prof":310458,"sell_exp":816,"admin_exp":54140,"oth_op_rev":6073,"oth_op_exp":123745,"interest_expenses":1007,"income_before_income_taxes":136823,"provision_for_income_taxes":17503,"income_after_income_taxes":119320,"net_income":119320},"balance_data":{"cash":104505,"accounts_receivable":228049,"inventories":16901,"cur_assets":349455,"investments":175485,"fixed_assets":275847,"non_cur_assets":451332,"assets":800787,"cur_liab":116988,"non_cur_liab":82814,"equity":600985,"equities":800787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1059398,1059398,false],["net_turnover_source","gross_profit_calc",310458,310458,false],["gross_profit_calc","selling_exp",816,816,false],["gross_profit_calc","admin_exp",54140,54140,false],["gross_profit_calc","other_op_exp_exp",123745,123745,false]]}},"financial_ratios":{"current_ratio":{"value":2.987101241152939},"quick_ratio":{"value":2.8426334324888023},"net_profit_margin":{"value":0.08710404597271539},"roa":{"value":0.14900341788765303},"roe":{"value":0.19854072896994102},"debt_to_equity":{"value":0.3324575488572926,"negative_equity":false},"interest_coverage":{"value":136.87189672293943},"asset_turnover":{"value":1.710637160693168},"altman_z_score":{"value":4.349117571832066},"roce":{"value":0.20156507979684088}},"source_ids":{"financial_statement_id":"1720787","income_statement_id":"1720787","balance_sheet_id":"1720787"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1655852,"cogs":1223997,"gross_prof":431855,"sell_exp":6377,"admin_exp":60724,"oth_op_rev":15521,"oth_op_exp":114343,"interest_expenses":1184,"income_before_income_taxes":264748,"provision_for_income_taxes":12538,"income_after_income_taxes":252210,"net_income":252210},"balance_data":{"cash":60077,"accounts_receivable":251580,"inventories":42605,"cur_assets":354262,"investments":178319,"fixed_assets":229540,"non_cur_assets":407859,"assets":762121,"cur_liab":166693,"non_cur_liab":43763,"equity":551665,"equities":762121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1223997,1223997,false],["net_turnover_source","gross_profit_calc",431855,431855,false],["gross_profit_calc","selling_exp",6377,6377,false],["gross_profit_calc","admin_exp",60724,60724,false],["gross_profit_calc","other_op_exp_exp",114343,114343,false]]}},"financial_ratios":{"current_ratio":{"value":2.125236212678397},"quick_ratio":{"value":1.8696465958378576},"net_profit_margin":{"value":0.15231433727168853},"roa":{"value":0.33093170244619946},"roe":{"value":0.4571796289414772},"debt_to_equity":{"value":0.38149239121568346,"negative_equity":false},"interest_coverage":{"value":224.60472972972974},"asset_turnover":{"value":2.172689113670926},"altman_z_score":{"value":5.142998652311107},"roce":{"value":0.4466232693121586}},"source_ids":{"financial_statement_id":"1355032","income_statement_id":"1355032","balance_sheet_id":"1355032"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.11.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.51","33.96","80.55",19,"1 036.34","~ 800.76"],[2023,"85.19","23.83","66.61",21,"775.38","~ 633.99"],[2022,"85.42","29.05","77.02",25,"753.10","~ 583.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","48.15","16.7","42.95",27,"1 555.43","~ 1 177.37"],["2026. gada 2. ceturksnis","34.68","11.32","34.17",25,"1 336.46","~ 1 031.37"],["2026. gada 1. ceturksnis","24.77","11.07","32.57",24,"1 326.96","~ 1 025.03"],["2025. gada 4. ceturksnis","34.94","10.93","30.67",24,"1 249.55","~ 963.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.55,"employees":19,"gross_salary_raw":1036.343425298359,"gross_salary_formatted":"1 036.34","net_salary_formatted":"~ 800.76","vsaoi_employee_part":"108.82","non_taxable_minimum":"293.71","iin_part":"126.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.55,"employees":19,"gross_salary_raw":1036.343425298359,"gross_salary_formatted":"1 036.34","net_salary_formatted":"~ 800.76","vsaoi_employee_part":"108.82","non_taxable_minimum":"293.71","iin_part":"126.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",113820,"EUR","2015-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,38,"EUR"],[2018,35,"EUR"],[2010,80,"LVL"],[2013,64,"LVL"],[2014,56,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-10-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV90ZZZ44103037351","K","SIA","2005-10-27","Cēsu nov., Jaunpiebalgas pag., Jaunpiebalga, Rūpniecības iela 1",4125,101592693,100016487,"0425756"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","026440","Jaunpiebalgas pag.","75.51","33.96","80.55",19],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","026440","Jaunpiebalgas pag.","85.19","23.83","66.61",21],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","026440","Jaunpiebalgas pag.","85.42","29.05","77.02",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.11.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WENDEN FURNITURE SIA","2026. gada 3. ceturksnis","48.15","0.01","21.91","16.7","42.95","27"],["WENDEN FURNITURE SIA","2026. gada 2. ceturksnis","34.68","0.0","13.07","11.32","34.17","25"],["WENDEN FURNITURE SIA","2026. gada 1. ceturksnis","24.77","0.67","19.79","11.07","32.57","24"],["WENDEN FURNITURE SIA","2025. gada 4. ceturksnis","34.94","0.69","17.75","10.93","30.67","24"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-14",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d1151de3"],["2024-01-24",1569.32,"Vidzemes plānošanas reģions","\"Vietējā attīstība, nabadzības mazināšana un kultūras sadarbība\" ","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ad3e310a"],["2024-01-24",64.06,"Vidzemes plānošanas reģions","\"Vietējā attīstība, nabadzības mazināšana un kultūras sadarbība\" ","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ad3e310a"],["2023-10-27",5377.27,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","64a099a9"],["2023-06-12",16477.94,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","497f4251"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA10IB0024","Izsniegta","2010-04-12","Mēbeļu cehs","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VA10IB0024","Izsniegta","2010-04-12","Mēbeļu cehs","mēbeļu ražošana, ja ražošanas platība ir 1000 m2 un vairāk un to ražošanas procesā tiek izmantota ķīmiskā apstrāde, krāsu un laku pārklājums"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}