{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103038041","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103038041"},"registration_number":"44103038041","company_name":"\"VIDZEMES BETONS\" SIA","company_type":"SIA","registered_date":"2005-12-08","area_of_activity":{"nace_code":"2363","nace_description":"Gatavu betona maisījumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1049913,36252,361724,8,"EUR"],[2024,851736,3860,297533,8,"EUR"],[2023,849093,3941,324403,8,"EUR"],[2022,935238,49344,361281,8,"EUR"],[2021,724255,38571,312195,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1049913,"cogs":667674,"gross_prof":382239,"sell_exp":346187,"admin_exp":578,"other_interest_revenues":1926,"interest_expenses":1148,"income_before_income_taxes":36252,"income_after_income_taxes":36252,"net_income":36252},"balance_data":{"cash":201400,"accounts_receivable":8962,"inventories":1888,"cur_assets":212250,"fixed_assets":149474,"non_cur_assets":149474,"assets":361724,"cur_liab":45477,"non_cur_liab":38746,"equity":277501,"equities":361724},"cash_flow_data":{"cfo_im_ebt":36252,"cfo_im_ebwc":77265,"cfo_im_op":104257,"cfo_im_int":-1148,"cfo_im_net":103109,"cfi_acq_fa":-2803,"cfi_int_rcv":1926,"cfi_net":-877,"cff_ln_rcv":20003,"cff_net":20003,"net_increase":122235,"at_beginning_of_year":79165,"at_end_of_year":201400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667674,667674,false],["net_turnover_source","gross_profit_calc",382239,382239,false],["gross_profit_calc","selling_exp",346187,346187,false],["gross_profit_calc","admin_exp",578,578,false],["gross_profit_calc","ebit_calc",35474,35474,false]]}},"financial_ratios":{"current_ratio":{"value":4.667194405963454},"quick_ratio":{"value":4.62567891461618},"net_profit_margin":{"value":0.03452857522480434},"roa":{"value":0.10022005728124206},"roe":{"value":0.13063736707255108},"debt_to_equity":{"value":0.3035052125938285,"negative_equity":false},"interest_coverage":{"value":32.57839721254356},"asset_turnover":{"value":2.9025251296568655},"altman_z_score":{"value":5.582155289077074},"roce":{"value":0.11826199141810041}},"source_ids":{"financial_statement_id":"2327219","income_statement_id":"2327219","balance_sheet_id":"2327219","cash_flow_statement_id":"2327219"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":851736,"cogs":552288,"gross_prof":299448,"sell_exp":288160,"admin_exp":3477,"other_interest_revenues":71,"interest_expenses":4022,"income_before_income_taxes":3860,"income_after_income_taxes":3860,"net_income":3860},"balance_data":{"cash":79165,"accounts_receivable":24297,"inventories":5609,"cur_assets":109071,"fixed_assets":188462,"non_cur_assets":188462,"assets":297533,"cur_liab":37541,"non_cur_liab":18743,"equity":241249,"equities":297533},"cash_flow_data":{"cfo_im_ebt":3860,"cfo_im_ebwc":24602,"cfo_im_op":2319,"cfo_im_int":4022,"cfo_im_net":-1703,"cfi_acq_fa":-56496,"cfi_int_rcv":71,"cfi_net":71,"cff_ln_rcv":-2000,"cff_net":-2000,"at_beginning_of_year":157293,"at_end_of_year":79165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552288,552288,false],["net_turnover_source","gross_profit_calc",299448,299448,false],["gross_profit_calc","selling_exp",288160,288160,false],["gross_profit_calc","admin_exp",3477,3477,false],["gross_profit_calc","ebit_calc",7811,7811,false]]}},"financial_ratios":{"current_ratio":{"value":2.905383447430809},"quick_ratio":{"value":2.755973469007219},"net_profit_margin":{"value":0.004531920689039797},"roa":{"value":0.012973350855199255},"roe":{"value":0.01600006632151843},"debt_to_equity":{"value":0.23330252146122885,"negative_equity":false},"interest_coverage":{"value":1.9597215315763301},"asset_turnover":{"value":2.8626606124362675},"altman_z_score":{"value":5.5986292123237344},"roce":{"value":0.030316317425151545}},"source_ids":{"financial_statement_id":"2058250","income_statement_id":"2058250","balance_sheet_id":"2058250","cash_flow_statement_id":"2058250"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":849093,"cogs":544028,"gross_prof":305065,"sell_exp":292943,"admin_exp":2974,"interest_expenses":5207,"income_before_income_taxes":3941,"income_after_income_taxes":3941,"net_income":3941},"balance_data":{"cash":116631,"accounts_receivable":13668,"inventories":4685,"cur_assets":134984,"fixed_assets":189419,"non_cur_assets":189419,"assets":324403,"cur_liab":48271,"non_cur_liab":38743,"equity":237389,"equities":324403},"cash_flow_data":{"cfo_im_ebt":3941,"cfo_im_ebwc":31609,"cfo_im_op":50629,"cfo_im_int":5207,"cfo_im_net":45422,"cfi_acq_fa":-4991,"cfi_net":4991,"cff_ln_rcv":-39999,"cff_net":-39999,"at_beginning_of_year":146879,"at_end_of_year":157293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",544028,544028,false],["net_turnover_source","gross_profit_calc",305065,305065,false],["gross_profit_calc","selling_exp",292943,292943,false],["gross_profit_calc","admin_exp",2974,2974,false],["gross_profit_calc","ebit_calc",9148,9148,false]]}},"financial_ratios":{"current_ratio":{"value":2.7963787781483704},"quick_ratio":{"value":2.6993225746307306},"net_profit_margin":{"value":0.004641423259878482},"roa":{"value":0.012148469650403972},"roe":{"value":0.01660144320082228},"debt_to_equity":{"value":0.3665460488902182,"negative_equity":false},"interest_coverage":{"value":1.7568657576339544},"asset_turnover":{"value":2.617401811943786},"altman_z_score":{"value":4.657079380007237},"roce":{"value":0.03312908319209654}},"source_ids":{"financial_statement_id":"1884389","income_statement_id":"1884389","balance_sheet_id":"1884389","cash_flow_statement_id":"1884389"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":935238,"cogs":725588,"gross_prof":209650,"sell_exp":155874,"admin_exp":3486,"interest_expenses":946,"income_before_income_taxes":49344,"income_after_income_taxes":49344,"net_income":49344},"balance_data":{"cash":146879,"accounts_receivable":32288,"inventories":5905,"cur_assets":185072,"fixed_assets":176209,"non_cur_assets":176209,"assets":361281,"cur_liab":49091,"non_cur_liab":78742,"equity":233448,"equities":361281},"cash_flow_data":{"cfo_im_ebt":49344,"cfo_im_ebwc":78702,"cfo_im_op":106656,"cfo_im_int":946,"cfo_im_net":1057100,"cfi_acq_fa":96800,"cfi_net":-96800,"cff_ln_rcv":-20001,"cff_net":-20001,"at_beginning_of_year":157970,"at_end_of_year":146879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",725588,725588,false],["net_turnover_source","gross_profit_calc",209650,209650,false],["gross_profit_calc","selling_exp",155874,155874,false],["gross_profit_calc","admin_exp",3486,3486,false],["gross_profit_calc","ebit_calc",50290,50290,false]]}},"financial_ratios":{"current_ratio":{"value":3.769978203744067},"quick_ratio":{"value":3.64969138946039},"net_profit_margin":{"value":0.052760901503146794},"roa":{"value":0.1365806671261428},"roe":{"value":0.2113704122545492},"debt_to_equity":{"value":0.5475866145779789,"negative_equity":false},"interest_coverage":{"value":53.16067653276956},"asset_turnover":{"value":2.588671975553655},"altman_z_score":{"value":4.600160588911632},"roce":{"value":0.16108779909670393}},"source_ids":{"financial_statement_id":"1479601","income_statement_id":"1479601","balance_sheet_id":"1479601","cash_flow_statement_id":"1479601"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":724255,"cogs":437409,"gross_prof":286846,"sell_exp":242183,"admin_exp":2815,"interest_expenses":3277,"income_before_income_taxes":38571,"income_after_income_taxes":38571,"net_income":38571},"balance_data":{"cash":157970,"accounts_receivable":45821,"inventories":4895,"cur_assets":208686,"fixed_assets":103509,"non_cur_assets":103509,"assets":312195,"cur_liab":29348,"non_cur_liab":98743,"equity":184104,"equities":312195},"cash_flow_data":{"cfo_im_ebt":38571,"cfo_im_int":3277,"cfi_acq_fa":13388,"cff_ln_rcv":-10000,"at_beginning_of_year":106697,"at_end_of_year":157970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",437409,437409,false],["net_turnover_source","gross_profit_calc",286846,286846,false],["gross_profit_calc","selling_exp",242183,242183,false],["gross_profit_calc","admin_exp",2815,2815,false],["gross_profit_calc","ebit_calc",41848,41848,false]]}},"financial_ratios":{"current_ratio":{"value":7.110740084503203},"quick_ratio":{"value":6.943948480305302},"net_profit_margin":{"value":0.05325610454881223},"roa":{"value":0.12354778263585259},"roe":{"value":0.2095065832355625},"debt_to_equity":{"value":0.6957534871594316,"negative_equity":false},"interest_coverage":{"value":12.770216661580713},"asset_turnover":{"value":2.3198802030782044},"altman_z_score":{"value":4.246736636750663},"roce":{"value":0.14795278012494387}},"source_ids":{"financial_statement_id":"1374911","income_statement_id":"1374911","balance_sheet_id":"1374911","cash_flow_statement_id":"1374911"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"104.18","20.61","40.97",8,"1 251.89","~ 938.52"],[2023,"91.79","18.68","38.32",8,"1 170.92","~ 886.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.02","4.59","10.35",6,"1 686.71","~ 1 264.91"],["2026. gada 1. ceturksnis","10.18","3.92","8.85",5,"1 730.71","~ 1 294.25"],["2025. gada 4. ceturksnis","52.91","5.17","11.52",8,"1 408.04","~ 1 068.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.97,"employees":8,"gross_salary_raw":1251.8944949643103,"gross_salary_formatted":"1 251.89","net_salary_formatted":"~ 938.52","vsaoi_employee_part":"131.45","non_taxable_minimum":"210.81","iin_part":"181.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.97,"employees":8,"gross_salary_raw":1251.8944949643103,"gross_salary_formatted":"1 251.89","net_salary_formatted":"~ 938.52","vsaoi_employee_part":"131.45","non_taxable_minimum":"210.81","iin_part":"181.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2836,"EUR","2015-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2009,2,"LVL"],[2010,3,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-11-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV84ZZZ44103038041","K","SIA","2005-12-08","Cēsu nov., Priekuļu pag., Priekuļi, Muižas iela 10",4126,106711147,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2363  ","026500","Priekuļu pag.","104.18","20.61","40.97",8],[2023,"sabiedrība ar ierobežotu atbildību","2363  ","026500","Priekuļu pag.","91.79","18.68","38.32",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES BETONS SIA","2025. gada 4. ceturksnis","52.91","36.21","0.00","5.17","11.52","8"],["VIDZEMES BETONS SIA","2026. gada 1. ceturksnis","10.18"," -0.77","2.08","3.92","8.85","5"],["VIDZEMES BETONS SIA","2026. gada 2. ceturksnis","23.02","9.48","1.41","4.59","10.35","6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","427200-831","Darbība reģistrēta","2006-06-07","Betona un transportbetona ražotne","cementa ražotnes ar ražošanas jaudu no 1000 līdz 20000 tonnām gadā un iekārtas betona vai betona izstrādājumu ražošanai ar jaudu no 1000 līdz 20000 kubikmetriem gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_exp"],"data":[[903202,537944,365258,257039,3601,4844,99774,99774,99774,null,null],[641131,383348,257783,223907,4663,3733,29313,29313,29313,3833,null],[724255,437409,286846,242183,2815,3277,38571,38571,38571,null,null],[935238,725588,209650,155874,3486,946,49344,49344,49344,null,null],[374933,278914,96019,84159,1650,4909,3763,null,3763,1000,2538]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[92702,50637,4685,148024,130333,130333,278357,36794,125343,116220,278357,null],[106697,49506,4557,160760,118533,118533,279293,25017,108743,145533,279293,null],[157970,45821,4895,208686,103509,103509,312195,29348,98743,184104,312195,null],[146879,32288,5905,185072,176209,176209,361281,49091,78742,233448,361281,null],[22287,33249,79021,134557,89327,89327,223884,40923,139987,33401,223884,9573]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_net","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfi_net","net_increase"],"data":[[99774,118627,736290,4934,68695,18596,10000,-31031,-21031,63634,92702,null,null,null],[29313,null,null,3685,null,16612,-16600,null,null,92702,106697,3833,null,null],[38571,null,null,3277,null,13388,-10000,null,null,106697,157970,null,null,null],[49344,78702,106656,946,1057100,96800,-20001,null,-20001,157970,146879,null,-96800,null],[3763,33988,27776,4909,22867,null,null,13701,-13701,12121,22287,1000,1000,10166]]}}}