{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103038376","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103038376","company_name":"Valsts sabiedrība ar ierobežotu atbildību \"Valmieras drāmas teātris\"","company_type":"SIA","registered_date":"2005-12-30","area_of_activity":{"nace_code":"9031","nace_description":"Mākslas iestāžu un objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1388488,3433,1258905,134,"EUR"],[2024,1004337,11039,1396546,117,"EUR"],[2023,841716,9655,1405596,112,"EUR"],[2022,637494,12099,1522703,110,"EUR"],[2021,231672,9997,962887,115,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":134,"type_from_db":"UGP"},"income_data":{"net_turnover":1388488,"cogs":3759707,"gross_prof":-2371219,"sell_exp":76014,"admin_exp":390217,"oth_op_rev":2846243,"oth_op_exp":4415,"income_before_income_taxes":4378,"provision_for_income_taxes":945,"income_after_income_taxes":3433,"net_income":3433},"balance_data":{"cash":527628,"accounts_receivable":15599,"inventories":6130,"cur_assets":549357,"fixed_assets":685220,"intangible_assets":24328,"non_cur_assets":709548,"assets":1258905,"cur_liab":730624,"non_cur_liab":145631,"equity":382650,"equities":1258905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3759707,3759707,false],["net_turnover_source","gross_profit_calc",2371219,-2371219,true],["gross_profit_calc","selling_exp",76014,76014,false],["gross_profit_calc","admin_exp",390217,390217,false],["gross_profit_calc","other_op_exp_exp",4415,4415,false]]}},"financial_ratios":{"current_ratio":{"value":0.75190111466363},"quick_ratio":{"value":0.7435110261913105},"net_profit_margin":{"value":0.00247247365479572},"roa":{"value":0.0027269730440343},"roe":{"value":0.008971645106494185},"debt_to_equity":{"value":2.2899647197177577,"negative_equity":false},"asset_turnover":{"value":1.1029331045630926},"altman_z_score":{"value":1.4491514543009327},"roce":{"value":0.008287256214022461}},"source_ids":{"financial_statement_id":"2245185","income_statement_id":"2245185","balance_sheet_id":"2245185"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":117,"type_from_db":"UGP"},"income_data":{"net_turnover":1004337,"cogs":3571292,"gross_prof":-2566955,"sell_exp":57370,"admin_exp":396882,"oth_op_rev":3039108,"oth_op_exp":6190,"income_before_income_taxes":11711,"provision_for_income_taxes":672,"income_after_income_taxes":11039,"net_income":11039},"balance_data":{"cash":627434,"accounts_receivable":34569,"inventories":3742,"cur_assets":665745,"fixed_assets":714134,"intangible_assets":16667,"non_cur_assets":730801,"assets":1396546,"cur_liab":806151,"non_cur_liab":203450,"equity":386945,"equities":1396546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3571292,3571292,false],["net_turnover_source","gross_profit_calc",2566955,-2566955,true],["gross_profit_calc","selling_exp",57370,57370,false],["gross_profit_calc","admin_exp",396882,396882,false],["gross_profit_calc","other_op_exp_exp",6190,6190,false]]}},"financial_ratios":{"current_ratio":{"value":0.8258316370010085},"quick_ratio":{"value":0.8211898267198081},"net_profit_margin":{"value":0.010991330599191306},"roa":{"value":0.007904501534500117},"roe":{"value":0.028528602256134593},"debt_to_equity":{"value":2.60915892439494,"negative_equity":false},"asset_turnover":{"value":0.7191578365481696},"altman_z_score":{"value":1.0673402090450572},"roce":{"value":0.019835872593771967}},"source_ids":{"financial_statement_id":"2028778","income_statement_id":"2028778","balance_sheet_id":"2028778"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":112,"type_from_db":"UGP"},"income_data":{"net_turnover":841716,"cogs":3036792,"gross_prof":-2195076,"sell_exp":43450,"admin_exp":324309,"oth_op_rev":2577628,"oth_op_exp":4619,"income_before_income_taxes":10174,"provision_for_income_taxes":519,"income_after_income_taxes":9655,"net_income":9655},"balance_data":{"cash":754231,"accounts_receivable":18792,"inventories":5619,"cur_assets":778642,"fixed_assets":606173,"intangible_assets":20781,"non_cur_assets":626954,"assets":1405596,"cur_liab":872894,"non_cur_liab":150617,"equity":382085,"equities":1405596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3036792,3036792,false],["net_turnover_source","gross_profit_calc",2195076,-2195076,true],["gross_profit_calc","selling_exp",43450,43450,false],["gross_profit_calc","admin_exp",324309,324309,false],["gross_profit_calc","other_op_exp_exp",4619,4619,false]]}},"financial_ratios":{"current_ratio":{"value":0.892023544668654},"quick_ratio":{"value":0.8855863369435464},"net_profit_margin":{"value":0.011470614791687457},"roa":{"value":0.006868972307832407},"roe":{"value":0.0252692463718806},"debt_to_equity":{"value":2.678752110132562,"negative_equity":false},"asset_turnover":{"value":0.5988320968471738},"altman_z_score":{"value":0.9590757828095098},"roce":{"value":0.019098858273481234}},"source_ids":{"financial_statement_id":"1879531","income_statement_id":"1879531","balance_sheet_id":"1879531"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":110,"type_from_db":"UGP"},"income_data":{"net_turnover":637494,"cogs":2465566,"gross_prof":-1828072,"sell_exp":41618,"admin_exp":255427,"oth_op_rev":2141371,"oth_op_exp":3738,"income_before_income_taxes":12516,"provision_for_income_taxes":417,"income_after_income_taxes":12099,"net_income":12099},"balance_data":{"cash":799456,"accounts_receivable":4335,"inventories":6919,"cur_assets":810710,"fixed_assets":702822,"intangible_assets":9171,"non_cur_assets":711993,"assets":1522703,"cur_liab":879491,"non_cur_liab":263038,"equity":380174,"equities":1522703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2465566,2465566,false],["net_turnover_source","gross_profit_calc",1828072,-1828072,true],["gross_profit_calc","selling_exp",41618,41618,false],["gross_profit_calc","admin_exp",255427,255427,false],["gross_profit_calc","other_op_exp_exp",3738,3738,false]]}},"financial_ratios":{"current_ratio":{"value":0.9217945379770799},"quick_ratio":{"value":0.9139274876036253},"net_profit_margin":{"value":0.018979002155314402},"roa":{"value":0.007945738597743618},"roe":{"value":0.03182490122943705},"debt_to_equity":{"value":3.005279161647035,"negative_equity":false},"asset_turnover":{"value":0.41865944967600377},"altman_z_score":{"value":0.7621982550280041},"roce":{"value":0.01945859219044421}},"source_ids":{"financial_statement_id":"1705918","income_statement_id":"1705918","balance_sheet_id":"1705918"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":115,"type_from_db":"UGP"},"income_data":{"net_turnover":231672,"cogs":1892089,"gross_prof":-1660417,"sell_exp":17308,"admin_exp":221995,"oth_op_rev":1912035,"oth_op_exp":2031,"income_before_income_taxes":10284,"provision_for_income_taxes":287,"income_after_income_taxes":9997,"net_income":9997},"balance_data":{"cash":558594,"accounts_receivable":7170,"inventories":7521,"cur_assets":573285,"fixed_assets":377988,"intangible_assets":11614,"non_cur_assets":389602,"assets":962887,"cur_liab":480484,"non_cur_liab":114328,"equity":368075,"equities":962887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1892089,1892089,false],["net_turnover_source","gross_profit_calc",1660417,-1660417,true],["gross_profit_calc","selling_exp",17308,17308,false],["gross_profit_calc","admin_exp",221995,221995,false],["gross_profit_calc","other_op_exp_exp",2031,2031,false]]}},"financial_ratios":{"current_ratio":{"value":1.193140666494618},"quick_ratio":{"value":1.1774876999025983},"net_profit_margin":{"value":0.04315152456921855},"roa":{"value":0.010382319005241529},"roe":{"value":0.027160225497520885},"debt_to_equity":{"value":1.616007607145283,"negative_equity":false},"asset_turnover":{"value":0.24060144129061872},"altman_z_score":{"value":0.9260826998488039},"roce":{"value":0.021318275383859553}},"source_ids":{"financial_statement_id":"1341603","income_statement_id":"1341603","balance_sheet_id":"1341603"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.02.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 065.06","379.81","662.99",114,"1 421.65","~ 1 047.01"],[2023,"944.74","325.24","568.36",108,"1 286.45","~ 960.60"],[2022,"755.54","259.87","476.50",106,"1 098.88","~ 796.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","280.32","82.98","188.51",133,"1 385.91","~ 1 064.34"],["2026. gada 1. ceturksnis","304.74","100.16","198.37",136,"1 426.23","~ 1 091.22"],["2025. gada 4. ceturksnis","291.25","94.20","189.61",135,"1 373.34","~ 1 045.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":662.99,"employees":114,"gross_salary_raw":1421.653895175996,"gross_salary_formatted":"1 421.65","net_salary_formatted":"~ 1 047.01","vsaoi_employee_part":"149.27","non_taxable_minimum":"145.51","iin_part":"225.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":662.99,"employees":114,"gross_salary_raw":1421.653895175996,"gross_salary_formatted":"1 421.65","net_salary_formatted":"~ 1 047.01","vsaoi_employee_part":"149.27","non_taxable_minimum":"145.51","iin_part":"225.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",233945,"EUR","2021-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,116,"EUR"],[2018,108,"EUR"],[2016,119,"EUR"],[2019,106,"EUR"],[2020,108,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-07-12",null],["2007-01-04","Sabiedrība ar ierobežotu atbildību \"VALMIERAS DRĀMAS TEĀTRIS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV60ZZZ44103038376","K","SIA","2005-12-30","Valmieras nov., Valmiera, Lāčplēša iela 4",4201,102055011,100016647,100003807,"0960100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9031  ","054010","Valmiera","1 065.06","379.81","662.99",114],[2023,"sabiedrība ar ierobežotu atbildību","9004  ","054010","Valmiera","944.74","325.24","568.36",108],[2022,"sabiedrība ar ierobežotu atbildību","9004  ","054010","Valmiera","755.54","259.87","476.50",106]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.02.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERAS DRĀMAS TEĀTRIS SIA","2025. gada 4. ceturksnis","291.25","7.16","0.00","94.20","189.61","135"],["VALMIERAS DRĀMAS TEĀTRIS SIA","2026. gada 1. ceturksnis","304.74","5.80","0.00","100.16","198.37","136"],["VALMIERAS DRĀMAS TEĀTRIS SIA","2026. gada 2. ceturksnis","280.32","8.42","0.0","82.98","188.51","133"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[757672,1924441,-1166769,45374,201610,1428883,2416,12714,253,12461,12461],[367776,1976484,-1608708,28048,220713,1864971,1365,6137,134,6003,6003],[231672,1892089,-1660417,17308,221995,1912035,2031,10284,287,9997,9997],[637494,2465566,-1828072,41618,255427,2141371,3738,12516,417,12099,12099],[841716,3036792,-2195076,43450,324309,2577628,4619,10174,519,9655,9655]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[95066,11736,108160,214962,462980,5468,468448,683410,341813,190621,150976,683410],[290472,17622,20170,328264,449882,6775,456657,784921,436358,191584,156979,784921],[558594,7170,7521,573285,377988,11614,389602,962887,480484,114328,368075,962887],[799456,4335,6919,810710,702822,9171,711993,1522703,879491,263038,380174,1522703],[754231,18792,5619,778642,606173,20781,626954,1405596,872894,150617,382085,1405596]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_div_pd","cff_net"],"data":[[12714,118814,339713,-253,339460,-294968,-294968,44492,50574,95066,null,null,null],[219,92443,2188,null,2188,-38431,-38431,-7113,52840,45727,30000,-870,29130],[817,95588,59177,-240,58937,-62528,-62528,-3777,45727,41950,null,-186,-186],[-90657,-9646,19308,-78,19230,-10144,-10144,8624,41950,50574,null,-462,-462]]}},"eu_funds":{"periods":{"no":"2019-02-21","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":3},"ka_izpilditajs_projektos":{"ligumu_skaits":9,"kopa_bez_pvn_eur":38665.77,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[6500,"2022-06-15","Sabiedrība ar ierobežotu atbildību \"Austrumlatvijas koncertzāle\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Latgales vēstniecībā GORS 2022.-2023.gadā"],[5000,"2022-11-25","Sabiedrība ar ierobežotu atbildību \"Austrumlatvijas koncertzāle\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Latgales vēstniecībā GORS 2022.-2023.gadā"],[5000,null,"SIA \"Kurzemes filharmonija\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana teātra namā \"Jūras vārti\" un koncertzālē \"Latvija\", Ventspilī."],[4200,"2023-08-08","Sabiedrība ar ierobežotu atbildību \"Austrumlatvijas koncertzāle\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Latgales vēstniecībā GORS 2022.-2023.gadā"],[4140,null,"SIA \"Kurzemes filharmonija\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana teātra namā \"Jūras vārti\" un koncertzālē \"Latvija\", Ventspilī."]]}}}}