{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103039070","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103039070"},"registration_number":"44103039070","company_name":"\"CG STUDIO\" SIA","company_type":"SIA","registered_date":"2006-02-21","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53718,-3845,31471,1,"EUR"],[2024,61251,-6250,40844,1,"EUR"],[2023,67451,6463,51443,0,"EUR"],[2022,40543,102,47621,1,"EUR"],[2021,35107,-17461,49625,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53718,"cogs":54044,"gross_prof":-326,"admin_exp":1634,"oth_op_exp":1885,"income_before_income_taxes":-3845,"income_after_income_taxes":-3845,"net_income":-3845},"balance_data":{"cash":2705,"accounts_receivable":10490,"inventories":7000,"cur_assets":20195,"fixed_assets":11276,"non_cur_assets":11276,"assets":31471,"cur_liab":12575,"equity":18896,"equities":31471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54044,54044,false],["net_turnover_source","gross_profit_calc",326,-326,true],["gross_profit_calc","admin_exp",1634,1634,false],["gross_profit_calc","other_op_exp_exp",1885,1885,false],["gross_profit_calc","ebit_calc",3845,-3845,true]]}},"financial_ratios":{"current_ratio":{"value":1.6059642147117297},"quick_ratio":{"value":1.0493041749502983},"net_profit_margin":{"value":-0.07157749730071856},"roa":{"value":-0.12217597152934448},"roe":{"value":-0.2034822184589331},"debt_to_equity":{"value":0.6654847586790855,"negative_equity":false},"asset_turnover":{"value":1.706904769470306},"altman_z_score":{"value":2.6371752878111203},"roce":{"value":-0.2034822184589331}},"source_ids":{"financial_statement_id":"2281696","income_statement_id":"2281696","balance_sheet_id":"2281696"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61251,"cogs":66980,"gross_prof":-5729,"admin_exp":1923,"oth_op_rev":2419,"oth_op_exp":767,"income_before_income_taxes":-6000,"provision_for_income_taxes":250,"income_after_income_taxes":-6250,"net_income":-6250},"balance_data":{"cash":2946,"accounts_receivable":25377,"inventories":7000,"cur_assets":35323,"fixed_assets":5521,"non_cur_assets":5521,"assets":40844,"cur_liab":18103,"equity":22741,"equities":40844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66980,66980,false],["net_turnover_source","gross_profit_calc",5729,-5729,true],["gross_profit_calc","admin_exp",1923,1923,false],["gross_profit_calc","other_op_exp_exp",767,767,false],["gross_profit_calc","ebit_calc",8419,-8419,true]]}},"financial_ratios":{"current_ratio":{"value":1.9512235541070542},"quick_ratio":{"value":1.5645473126001215},"net_profit_margin":{"value":-0.10203915038121826},"roa":{"value":-0.15302125159142102},"roe":{"value":-0.27483400026384064},"debt_to_equity":{"value":0.7960511850842091,"negative_equity":false},"asset_turnover":{"value":1.4996327489961805},"altman_z_score":{"value":2.341698501094129},"roce":{"value":-0.263840640253287}},"source_ids":{"financial_statement_id":"2077261","income_statement_id":"2077261","balance_sheet_id":"2077261"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":67451,"cogs":58747,"gross_prof":8704,"admin_exp":1923,"oth_op_rev":1681,"oth_op_exp":953,"interest_expenses":46,"income_before_income_taxes":7463,"provision_for_income_taxes":1000,"income_after_income_taxes":6463,"net_income":6463},"balance_data":{"cash":11213,"accounts_receivable":17166,"cur_assets":28379,"fixed_assets":23064,"non_cur_assets":23064,"assets":51443,"cur_liab":21452,"equity":29991,"equities":51443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58747,58747,false],["net_turnover_source","gross_profit_calc",8704,8704,false],["gross_profit_calc","admin_exp",1923,1923,false],["gross_profit_calc","other_op_exp_exp",953,953,false],["gross_profit_calc","ebit_calc",5828,5828,false]]}},"financial_ratios":{"current_ratio":{"value":1.322906955062465},"quick_ratio":{"value":1.322906955062465},"net_profit_margin":{"value":0.09581770470415561},"roa":{"value":0.125634197072488},"roe":{"value":0.21549798272815177},"debt_to_equity":{"value":0.7152812510419793,"negative_equity":false},"interest_coverage":{"value":163.2391304347826},"asset_turnover":{"value":1.3111793635674436},"altman_z_score":{"value":2.9396026827460044},"roce":{"value":0.2503751125337601}},"source_ids":{"financial_statement_id":"1893747","income_statement_id":"1893747","balance_sheet_id":"1893747"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40543,"cogs":45965,"gross_prof":-5422,"admin_exp":1664,"oth_op_rev":8248,"oth_op_exp":923,"interest_expenses":137,"income_before_income_taxes":102,"income_after_income_taxes":102,"net_income":102},"balance_data":{"cash":11486,"accounts_receivable":10719,"cur_assets":22205,"fixed_assets":25416,"non_cur_assets":25416,"assets":47621,"cur_liab":20093,"equity":27528,"equities":47621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45965,45965,false],["net_turnover_source","gross_profit_calc",5422,-5422,true],["gross_profit_calc","admin_exp",1664,1664,false],["gross_profit_calc","other_op_exp_exp",923,923,false],["gross_profit_calc","ebit_calc",8009,-8009,true]]}},"financial_ratios":{"current_ratio":{"value":1.1051112327676305},"quick_ratio":{"value":1.1051112327676305},"net_profit_margin":{"value":0.002515847371926103},"roa":{"value":0.002141912181600554},"roe":{"value":0.0037053182214472537},"debt_to_equity":{"value":0.7299113629758791,"negative_equity":false},"interest_coverage":{"value":1.7445255474452555},"asset_turnover":{"value":0.8513680939081497},"altman_z_score":{"value":1.962090625843142},"roce":{"value":0.008682069165940134}},"source_ids":{"financial_statement_id":"1718074","income_statement_id":"1718074","balance_sheet_id":"1718074"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35107,"cogs":49990,"gross_prof":-14883,"admin_exp":1684,"oth_op_rev":162,"oth_op_exp":798,"interest_expenses":233,"income_before_income_taxes":-17436,"provision_for_income_taxes":25,"income_after_income_taxes":-17461,"net_income":-17461},"balance_data":{"cash":1731,"accounts_receivable":11466,"cur_assets":13197,"fixed_assets":36428,"non_cur_assets":36428,"assets":49625,"cur_liab":20254,"non_cur_liab":1945,"equity":27426,"equities":49625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49990,49990,false],["net_turnover_source","gross_profit_calc",14883,-14883,true],["gross_profit_calc","admin_exp",1684,1684,false],["gross_profit_calc","other_op_exp_exp",798,798,false],["gross_profit_calc","ebit_calc",17365,-17365,true]]}},"financial_ratios":{"current_ratio":{"value":0.6515749975313518},"quick_ratio":{"value":0.6515749975313518},"net_profit_margin":{"value":-0.49736519782379585},"roa":{"value":-0.3518589420654912},"roe":{"value":-0.6366586450813098},"debt_to_equity":{"value":0.8094144242689418,"negative_equity":false},"interest_coverage":{"value":-73.83261802575107},"asset_turnover":{"value":0.7074458438287153},"altman_z_score":{"value":0.5139972811374286},"roce":{"value":-0.5857137993258656}},"source_ids":{"financial_statement_id":"1382115","income_statement_id":"1382115","balance_sheet_id":"1382115"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.32","0.57","2.44",1,"***","***"],[2023,"13.00","0.97","4.65",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.04","0.25",1,"***","***"],["2026. gada 1. ceturksnis","3.13","0.13","0.81",1,"***","***"],["2025. gada 4. ceturksnis","4.18","0.16","0.89",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2013,2,"LVL"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV43ZZZ44103039070","K","SIA","2006-02-21","Valmieras nov., Valmiera, Pārgaujas iela 10 - 39",4201,110011872,100016647,100003807,"0960100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7711  ","054010","Valmiera","13.32","0.57","2.44",1],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","054010","Valmiera","13.00","0.97","4.65",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 05.06.2020 ","nav","nav",null],["nav"," 26.06.2010 ","nav","nav"," 18.05.2020 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CG STUDIO SIA","2025. gada 4. ceturksnis","4.18","3.46","0.33","0.16","0.89","1"],["CG STUDIO SIA","2026. gada 1. ceturksnis","3.13","2.19","0.00","0.13","0.81","1"],["CG STUDIO SIA","2026. gada 2. ceturksnis","0.0","-0.21","0.08","0.04","0.25","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[38834,68371,-29537,428,2190,312,691,-28778,-28778,-28778,null],[35107,49990,-14883,1684,162,798,233,-17436,-17461,-17461,25],[40543,45965,-5422,1664,8248,923,137,102,102,102,null],[67451,58747,8704,1923,1681,953,46,7463,6463,6463,1000],[61251,66980,-5729,1923,2419,767,null,-6000,-6250,-6250,250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1832,19824,291,21947,42104,42104,64051,14458,4706,44887,64051],[1731,11466,null,13197,36428,36428,49625,20254,1945,27426,49625],[11486,10719,null,22205,25416,25416,47621,20093,null,27528,47621],[11213,17166,null,28379,23064,23064,51443,21452,null,29991,51443],[2946,25377,7000,35323,5521,5521,40844,18103,null,22741,40844]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_ln_repay"],"data":[[7652,14326,18408,-259,17919,-18030,-18030,-64,-175,474,299,null,null],[13949,null,null,-2163,null,-708,null,null,-836,872,36,-4,-600]]}}}