{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103039795","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103039795","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIC DEVON MINK\"","company_type":"SIA","registered_date":"2006-03-28","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7301430,3090695,18218139,83,"EUR"],[2024,3964381,-1976721,14661424,75,"EUR"],[2023,4611800,-3451989,15391735,75,"EUR"],[2022,2644728,-2539360,17867730,80,"EUR"],[2021,4820026,178812,17741220,85,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":7301430,"cogs":4171726,"gross_prof":3129704,"sell_exp":306405,"admin_exp":590232,"oth_op_rev":1224608,"oth_op_exp":40185,"other_interest_revenues":2458,"investment_fair_value_adjustments":38144,"interest_expenses":291109,"income_before_income_taxes":3090695,"income_after_income_taxes":3090695,"net_income":3090695},"balance_data":{"cash":369571,"accounts_receivable":972710,"inventories":10725137,"cur_assets":12067418,"investments":14821,"fixed_assets":6135900,"non_cur_assets":6150721,"assets":18218139,"cur_liab":6560103,"non_cur_liab":5267900,"equity":6390136,"equities":18218139},"cash_flow_data":{"cfo_im_ebt":3090695,"cfo_im_ebwc":3542550,"cfo_im_op":-2690812,"cfo_im_int":-328,"cfo_im_net":-2691140,"cfi_acq_fa":-532985,"cfi_sal_fa":4490,"cfi_ln_md":-265000,"cfi_ln_rcv":18000,"cfi_int_rcv":332,"cfi_net":-775163,"cff_ln_rcv":3029814,"cff_sub_rcv":90975,"cff_ln_repay":80000,"cff_net":3200789,"effect_of_exchange_rate_change":-188,"net_increase":265702,"at_beginning_of_year":635273,"at_end_of_year":369571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4171726,4171726,false],["net_turnover_source","gross_profit_calc",3129704,3129704,false],["gross_profit_calc","selling_exp",306405,306405,false],["gross_profit_calc","admin_exp",590232,590232,false],["gross_profit_calc","other_op_exp_exp",40185,40185,false]]}},"financial_ratios":{"current_ratio":{"value":1.8395165441762118},"quick_ratio":{"value":0.20461279342717636},"net_profit_margin":{"value":0.42329995630992834},"roa":{"value":0.1696493258724176},"roe":{"value":0.4836665448121918},"debt_to_equity":{"value":1.8509782890379798,"negative_equity":false},"interest_coverage":{"value":11.616968214654992},"asset_turnover":{"value":0.4007780377567654},"altman_z_score":{"value":1.717469943765147},"roce":{"value":0.2900835097781479}},"source_ids":{"financial_statement_id":"2342313","income_statement_id":"2342313","balance_sheet_id":"2342313","cash_flow_statement_id":"2342313"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":3964381,"cogs":6259646,"gross_prof":-2295265,"sell_exp":218363,"admin_exp":391780,"oth_op_rev":1138184,"oth_op_exp":29665,"other_interest_revenues":2458,"investment_fair_value_adjustments":26199,"interest_expenses":156091,"income_before_income_taxes":-1976721,"income_after_income_taxes":-1976721,"net_income":-1976721},"balance_data":{"cash":635273,"accounts_receivable":357227,"inventories":6868124,"cur_assets":7860624,"investments":52965,"fixed_assets":6747835,"non_cur_assets":6800800,"assets":14661424,"cur_liab":6557688,"non_cur_liab":4804295,"equity":3299441,"equities":14661424},"cash_flow_data":{"cfo_im_ebt":-1976721,"cfo_im_ebwc":-1694546,"cfo_im_op":-1824185,"cfo_im_int":-102582,"cfo_im_net":-1926767,"cfi_acq_fa":-1103143,"cfi_ln_md":-14750,"cfi_ln_rcv":6000,"cfi_int_rcv":326,"cfi_net":-1111567,"cff_ln_rcv":3152247,"cff_sub_rcv":95808,"cff_net":3248055,"effect_of_exchange_rate_change":-34,"net_increase":209687,"at_beginning_of_year":425586,"at_end_of_year":635273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6259646,6259646,false],["net_turnover_source","gross_profit_calc",2295265,-2295265,true],["gross_profit_calc","selling_exp",218363,218363,false],["gross_profit_calc","admin_exp",391780,391780,false],["gross_profit_calc","other_op_exp_exp",29665,29665,false]]}},"financial_ratios":{"current_ratio":{"value":1.198688318199951},"quick_ratio":{"value":0.15134907302695705},"net_profit_margin":{"value":-0.4986203394678766},"roa":{"value":-0.13482462549340365},"roe":{"value":-0.5991078488750065},"debt_to_equity":{"value":3.443608477920957,"negative_equity":false},"interest_coverage":{"value":-11.663901185846717},"asset_turnover":{"value":0.2703953585954543},"altman_z_score":{"value":0.2603272566383132},"roce":{"value":-0.22466551230198023}},"source_ids":{"financial_statement_id":"2082884","income_statement_id":"2082884","balance_sheet_id":"2082884","cash_flow_statement_id":"2082884"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":4611800,"cogs":7584325,"gross_prof":-2972525,"sell_exp":317622,"admin_exp":355463,"oth_op_rev":627440,"oth_op_exp":44301,"other_interest_revenues":2118,"investment_fair_value_adjustments":26185,"interest_expenses":365451,"income_before_income_taxes":-3451989,"income_after_income_taxes":-3451989,"net_income":-3451989},"balance_data":{"cash":425586,"accounts_receivable":337135,"inventories":7494497,"cur_assets":8257218,"investments":79164,"fixed_assets":7055353,"non_cur_assets":7134517,"assets":15391735,"cur_liab":5276004,"non_cur_liab":8839709,"equity":1276022,"equities":15391735},"cash_flow_data":{"cfo_im_ebt":-3451989,"cfo_im_ebwc":-2687444,"cfo_im_op":-2478051,"cfo_im_int":-9019,"cfo_im_tax":-4380,"cfo_im_net":-2491450,"cfi_acq_fa":-130920,"cfi_ln_md":-500,"cfi_net":-131420,"cff_ln_rcv":2939057,"cff_sub_rcv":89406,"cff_ln_repay":100000,"cff_net":2928463,"effect_of_exchange_rate_change":3117,"net_increase":308710,"at_beginning_of_year":116876,"at_end_of_year":425586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7584325,7584325,false],["net_turnover_source","gross_profit_calc",2972525,-2972525,true],["gross_profit_calc","selling_exp",317622,317622,false],["gross_profit_calc","admin_exp",355463,355463,false],["gross_profit_calc","other_op_exp_exp",44301,44301,false]]}},"financial_ratios":{"current_ratio":{"value":1.5650515048889273},"quick_ratio":{"value":0.14456414362081604},"net_profit_margin":{"value":-0.7485122945487662},"roa":{"value":-0.22427549590738147},"roe":{"value":-2.70527389026208},"debt_to_equity":{"value":11.062280274164552,"negative_equity":false},"interest_coverage":{"value":-8.445832683451407},"asset_turnover":{"value":0.29962833949519013},"altman_z_score":{"value":-0.07696340345822172},"roce":{"value":-0.30512258580225193}},"source_ids":{"financial_statement_id":"1932599","income_statement_id":"1932599","balance_sheet_id":"1932599","cash_flow_statement_id":"1932599"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":2644728,"cogs":5028130,"gross_prof":-2383402,"sell_exp":152195,"admin_exp":354411,"oth_op_rev":755266,"oth_op_exp":20603,"other_interest_revenues":2104,"investment_fair_value_adjustments":17450,"interest_expenses":365522,"income_before_income_taxes":-2536213,"provision_for_income_taxes":3147,"income_after_income_taxes":-2539360,"net_income":-2539360},"balance_data":{"cash":116876,"accounts_receivable":623192,"inventories":8431820,"cur_assets":9171888,"investments":105349,"fixed_assets":8590493,"non_cur_assets":8695842,"assets":17867730,"cur_liab":4392175,"non_cur_liab":8747544,"equity":4728011,"equities":17867730},"cash_flow_data":{"cfo_im_ebt":-2536213,"cfo_im_ebwc":-1489704,"cfo_im_op":1327509,"cfo_im_int":-8962,"cfo_im_tax":-2124,"cfo_im_net":-1338595,"cfi_acq_fa":-521368,"cfi_sal_fa":12215,"cfi_ln_md":-40,"cfi_net":-509193,"cff_ln_rcv":1838692,"cff_sub_rcv":114125,"cff_ln_repay":75000,"cff_net":1877817,"effect_of_exchange_rate_change":4695,"net_increase":34724,"at_beginning_of_year":82152,"at_end_of_year":116876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5028130,5028130,false],["net_turnover_source","gross_profit_calc",2383402,-2383402,true],["gross_profit_calc","selling_exp",152195,152195,false],["gross_profit_calc","admin_exp",354411,354411,false],["gross_profit_calc","other_op_exp_exp",20603,20603,false]]}},"financial_ratios":{"current_ratio":{"value":2.088233733856233},"quick_ratio":{"value":0.16849692919794862},"net_profit_margin":{"value":-0.9601592299850873},"roa":{"value":-0.14211989995371543},"roe":{"value":-0.5370884289397804},"debt_to_equity":{"value":2.779121918286569,"negative_equity":false},"interest_coverage":{"value":-5.938605610606202},"asset_turnover":{"value":0.14801701167411865},"altman_z_score":{"value":0.3373162273047081},"roce":{"value":-0.16108360657501677}},"source_ids":{"financial_statement_id":"1772564","income_statement_id":"1772564","balance_sheet_id":"1772564","cash_flow_statement_id":"1772564"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":85,"type_from_db":"UGP"},"income_data":{"net_turnover":4820026,"cogs":4154021,"gross_prof":666005,"sell_exp":192025,"admin_exp":298052,"oth_op_rev":487116,"oth_op_exp":160324,"other_interest_revenues":2189,"investment_fair_value_adjustments":17527,"interest_expenses":306591,"income_before_income_taxes":180791,"provision_for_income_taxes":1979,"income_after_income_taxes":178812,"net_income":178812},"balance_data":{"cash":82152,"accounts_receivable":720571,"inventories":7038162,"cur_assets":7840885,"investments":122799,"fixed_assets":9777416,"intangible_assets":120,"non_cur_assets":9900335,"assets":17741220,"cur_liab":3680911,"non_cur_liab":6792938,"equity":7267371,"equities":17741220},"cash_flow_data":{"cfo_im_ebt":180791,"cfo_im_ebwc":1213316,"cfo_im_op":2239971,"cfo_im_tax":-963,"cfo_im_net":-2240934,"cfi_acq_fa":-472845,"cfi_sal_fa":4066,"cfi_ln_rcv":5317,"cfi_int_rcv":1283,"cfi_net":-462179,"cff_ln_rcv":2608641,"cff_sub_rcv":110327,"cff_net":2718968,"effect_of_exchange_rate_change":-18027,"net_increase":-2172,"at_beginning_of_year":84324,"at_end_of_year":82152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4154021,4154021,false],["net_turnover_source","gross_profit_calc",666005,666005,false],["gross_profit_calc","selling_exp",192025,192025,false],["gross_profit_calc","admin_exp",298052,298052,false],["gross_profit_calc","other_op_exp_exp",160324,160324,false]]}},"financial_ratios":{"current_ratio":{"value":2.130147944353993},"quick_ratio":{"value":0.21807726402512856},"net_profit_margin":{"value":0.0370977251989927},"roa":{"value":0.010078901000043966},"roe":{"value":0.024604771106360196},"debt_to_equity":{"value":1.441215674829316,"negative_equity":false},"interest_coverage":{"value":1.5896813670329526},"asset_turnover":{"value":0.2716851490483744},"altman_z_score":{"value":1.1629980448635624},"roce":{"value":0.0346636763103855}},"source_ids":{"financial_statement_id":"1373508","income_statement_id":"1373508","balance_sheet_id":"1373508","cash_flow_statement_id":"1373508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.06.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"482.19","306.03","598.59",75,"1 951.01","~ 1 394.55"],[2023,"507.26","220.01","493.74",77,"1 567.47","~ 1 140.19"],[2022,"599.45","339.20","593.77",80,"1 814.35","~ 1 299.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","168.69","89.77","201.48",91,"2 164.92","~ 1 583.77"],["2026. gada 1. ceturksnis","116.49","62.15","150.03",91,"1 612.09","~ 1 215.15"],["2025. gada 4. ceturksnis","196.47","112.79","226.15",87,"2 541.73","~ 1 824.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":598.59,"employees":75,"gross_salary_raw":1951.0120269873867,"gross_salary_formatted":"1 951.01","net_salary_formatted":"~ 1 394.55","vsaoi_employee_part":"204.86","non_taxable_minimum":"0.00","iin_part":"351.61","iin_rate_percentage":"20.14","iin_rate_decimal":"0.2014"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":598.59,"employees":75,"gross_salary_raw":1951.0120269873867,"gross_salary_formatted":"1 951.01","net_salary_formatted":"~ 1 394.55","vsaoi_employee_part":"204.86","non_taxable_minimum":"0.00","iin_part":"351.61","iin_rate_percentage":"20.14","iin_rate_decimal":"0.2014"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17025516,"EUR","2024-12-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,132,"EUR"],[2018,51,"EUR"],[2010,64,"LVL"],[2011,87,"LVL"],[2012,88,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ44103039795","K","SIA","2006-03-28","Bauskas nov., Iecavas pag., \"Abačas\"",3913,106153480,100016575,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","025460","Iecavas pag.","482.19","306.03","598.59",75],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","025460","Iecavas pag.","507.26","220.01","493.74",77],[2022,"sabiedrība ar ierobežotu atbildību","0149  ","025460","Iecavas pag.","599.45","339.20","593.77",80]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.06.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC DEVON MINK SIA","2025. gada 4. ceturksnis","196.47","272.35","415.58","112.79","226.15","87"],["BALTIC DEVON MINK SIA","2026. gada 1. ceturksnis","116.49","0.00","97.07","62.15","150.03","91"],["BALTIC DEVON MINK SIA","2026. gada 2. ceturksnis","168.69","0.0","122.77","89.77","201.48","91"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET4855C","Darbība reģistrēta","2007-03-22","Kažokzvēru ferma","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["c","MA16IC0047","Darbība reģistrēta","2016-06-14","Kažokzvēru ferma","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["udens","JE11DU0022","Izsniegta","2011-11-11",null,"Pazemes ūdens ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments","other_taxes"],"data":[[6392679,8380279,-1987600,409137,200858,192465,211230,3703,442767,-3055424,2378,-3057802,-3057802,null,null],[1401232,1460362,-59130,150756,203544,441433,138667,1141,252078,-415890,1642,-417532,-417532,54289,null],[4820026,4154021,666005,192025,298052,487116,160324,2189,306591,180791,1979,178812,178812,17527,null],[2468110,1216379,1251731,47524,202648,115420,114291,null,333864,668824,84919,null,550539,null,312],[2644728,5028130,-2383402,152195,354411,755266,20603,2104,365522,-2536213,3147,-2539360,-2539360,17450,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[185014,652543,4502258,5339815,194615,8700326,846,8895787,14235602,2466115,4263396,7506091,14235602,null],[84324,232396,5165632,5482352,140326,10258893,483,10399702,15882054,2825819,5967676,7088559,15882054,null],[82152,720571,7038162,7840885,122799,9777416,120,9900335,17741220,3680911,6792938,7267371,17741220,null],[405126,326381,3306280,4037787,null,6592579,1124,6593703,10631490,4928548,4035556,1629095,10631490,38291],[116876,623192,8431820,9171888,105349,8590493,null,8695842,17867730,4392175,8747544,4728011,17867730,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cff_sub_rcv","effect_of_exchange_rate_change","cfi_int_rcv","cfi_ln_md","cff_ln_repay"],"data":[[-3055424,-1550297,-3041529,-160606,-2278,-3204413,-58506,22005,-36501,3406949,3406949,166035,18979,185014,null,null,null,null,null,null],[-415890,608455,-1321753,-30255,-2359,-354367,-702190,6762,-685428,1850000,1937208,-100690,185014,84324,10000,87208,1897,null,null,null],[180791,1213316,2239971,null,-963,-2240934,-472845,4066,-462179,2608641,2718968,-2172,84324,82152,5317,110327,-18027,1283,null,null],[668824,1320702,-2622923,216652,null,-2840511,1983764,3886,-1979878,4710035,4710035,-87355,492481,405126,null,null,22999,null,null,null],[-2536213,-1489704,1327509,-8962,-2124,-1338595,-521368,12215,-509193,1838692,1877817,34724,82152,116876,null,114125,4695,null,-40,75000]]}}}