{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103040582","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103040582","company_name":"\"WOLF SYSTEM\" SIA","company_type":"SIA","registered_date":"2006-05-25","area_of_activity":{"nace_code":"4221","nace_description":"Komunālo ūdenssaimniecības objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6678058,582009,2399630,39,"EUR"],[2024,2613775,-496115,1767186,35,"EUR"],[2023,4264589,246175,2090778,43,"EUR"],[2022,2716221,-91736,1692837,42,"EUR"],[2021,2877566,-62072,1796704,44,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":6678058,"cogs":5272280,"gross_prof":1405778,"sell_exp":603663,"admin_exp":214042,"oth_op_rev":3832,"oth_op_exp":8000,"interest_expenses":1896,"income_before_income_taxes":582009,"income_after_income_taxes":582009,"net_income":582009},"balance_data":{"cash":1059192,"accounts_receivable":89620,"inventories":96438,"cur_assets":1245250,"fixed_assets":1154380,"non_cur_assets":1154380,"assets":2399630,"cur_liab":734191,"equity":1665439,"equities":2399630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5272280,5272280,false],["net_turnover_source","gross_profit_calc",1405778,1405778,false],["gross_profit_calc","selling_exp",603663,603663,false],["gross_profit_calc","admin_exp",214042,214042,false],["gross_profit_calc","other_op_exp_exp",8000,8000,false]]}},"financial_ratios":{"current_ratio":{"value":1.6960845338610797},"quick_ratio":{"value":1.5647317932254685},"net_profit_margin":{"value":0.08715243263835085},"roa":{"value":0.24254114175935457},"roe":{"value":0.34946281430902004},"debt_to_equity":{"value":0.4408393222447655,"negative_equity":false},"interest_coverage":{"value":307.96677215189874},"asset_turnover":{"value":2.782953205285815},"altman_z_score":{"value":5.226699837800798},"roce":{"value":0.3506012528828735}},"source_ids":{"financial_statement_id":"2179128","income_statement_id":"2179128","balance_sheet_id":"2179128"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2613775,"cogs":2412437,"gross_prof":201338,"sell_exp":498599,"admin_exp":117547,"oth_op_rev":21554,"oth_op_exp":100253,"interest_expenses":2608,"income_before_income_taxes":-496115,"income_after_income_taxes":-496115,"net_income":-496115},"balance_data":{"cash":245739,"accounts_receivable":338444,"inventories":165419,"cur_assets":749602,"fixed_assets":1017584,"non_cur_assets":1017584,"assets":1767186,"cur_liab":683756,"equity":1083430,"equities":1767186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2412437,2412437,false],["net_turnover_source","gross_profit_calc",201338,201338,false],["gross_profit_calc","selling_exp",498599,498599,false],["gross_profit_calc","admin_exp",117547,117547,false],["gross_profit_calc","other_op_exp_exp",100253,100253,false]]}},"financial_ratios":{"current_ratio":{"value":1.0963004346579774},"quick_ratio":{"value":0.8543734899584062},"net_profit_margin":{"value":-0.18980784497517958},"roa":{"value":-0.2807372851527796},"roe":{"value":-0.45791144790157184},"debt_to_equity":{"value":0.631103070802913,"negative_equity":false},"interest_coverage":{"value":-189.22814417177915},"asset_turnover":{"value":1.4790604950469277},"altman_z_score":{"value":1.8199345252880785},"roce":{"value":-0.4555042780798021}},"source_ids":{"financial_statement_id":"1971678","income_statement_id":"1971678","balance_sheet_id":"1971678"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":4264589,"cogs":3433077,"gross_prof":831512,"sell_exp":434240,"admin_exp":151616,"oth_op_rev":5643,"oth_op_exp":5540,"other_interest_revenues":2871,"interest_expenses":2455,"income_before_income_taxes":246175,"income_after_income_taxes":246175,"net_income":246175},"balance_data":{"cash":630819,"accounts_receivable":390880,"inventories":137006,"cur_assets":1158705,"fixed_assets":932073,"non_cur_assets":932073,"assets":2090778,"cur_liab":511234,"equity":1579544,"equities":2090778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3433077,3433077,false],["net_turnover_source","gross_profit_calc",831512,831512,false],["gross_profit_calc","selling_exp",434240,434240,false],["gross_profit_calc","admin_exp",151616,151616,false],["gross_profit_calc","other_op_exp_exp",5540,5540,false]]}},"financial_ratios":{"current_ratio":{"value":2.2664865795310956},"quick_ratio":{"value":1.9984957964454633},"net_profit_margin":{"value":0.057725375176834154},"roa":{"value":0.11774325155516271},"roe":{"value":0.15585194207948624},"debt_to_equity":{"value":0.32365923329771124,"negative_equity":false},"interest_coverage":{"value":101.27494908350306},"asset_turnover":{"value":2.0397139246730163},"altman_z_score":{"value":4.564705103847809},"roce":{"value":0.15740618811505092}},"source_ids":{"financial_statement_id":"1856119","income_statement_id":"1856119","balance_sheet_id":"1856119"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":2716221,"cogs":2199381,"gross_prof":516840,"sell_exp":534333,"admin_exp":118506,"oth_op_rev":42559,"other_interest_revenues":2570,"interest_expenses":866,"income_before_income_taxes":-91736,"income_after_income_taxes":-91736,"net_income":-91736},"balance_data":{"cash":352460,"accounts_receivable":303413,"inventories":87212,"cur_assets":743085,"fixed_assets":949752,"non_cur_assets":949752,"assets":1692837,"cur_liab":359467,"equity":1333370,"equities":1692837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2199381,2199381,false],["net_turnover_source","gross_profit_calc",516840,516840,false],["gross_profit_calc","selling_exp",534333,534333,false],["gross_profit_calc","admin_exp",118506,118506,false],["gross_profit_calc","ebit_calc",135999,-135999,true]]}},"financial_ratios":{"current_ratio":{"value":2.0671855830994224},"quick_ratio":{"value":1.8245708229128126},"net_profit_margin":{"value":-0.03377339325481984},"roa":{"value":-0.054190686994672256},"roe":{"value":-0.06880010799703008},"debt_to_equity":{"value":0.2695928361970046,"negative_equity":false},"interest_coverage":{"value":-104.93071593533487},"asset_turnover":{"value":1.6045378261462857},"altman_z_score":{"value":3.822076796501902},"roce":{"value":-0.06815062585778892}},"source_ids":{"financial_statement_id":"1771102","income_statement_id":"1771102","balance_sheet_id":"1771102"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":2877566,"cogs":2416557,"gross_prof":461009,"sell_exp":515992,"admin_exp":112124,"oth_op_rev":24560,"oth_op_exp":18473,"other_interest_revenues":100000,"interest_expenses":1052,"income_before_income_taxes":-62072,"income_after_income_taxes":-62072,"net_income":-62072},"balance_data":{"cash":196588,"accounts_receivable":378048,"inventories":110109,"cur_assets":684745,"fixed_assets":1111959,"non_cur_assets":1111959,"assets":1796704,"cur_liab":371598,"equity":1425106,"equities":1796704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2416557,2416557,false],["net_turnover_source","gross_profit_calc",461009,461009,false],["gross_profit_calc","selling_exp",515992,515992,false],["gross_profit_calc","admin_exp",112124,112124,false],["gross_profit_calc","other_op_exp_exp",18473,18473,false]]}},"financial_ratios":{"current_ratio":{"value":1.842703674400831},"quick_ratio":{"value":1.5463915306325653},"net_profit_margin":{"value":-0.021571008275744152},"roa":{"value":-0.03454770513117353},"roe":{"value":-0.04355605828619064},"debt_to_equity":{"value":0.2607511300913757,"negative_equity":false},"interest_coverage":{"value":-58.00380228136882},"asset_turnover":{"value":1.6015804495342583},"altman_z_score":{"value":3.9003754831816226},"roce":{"value":-0.04281786758318329}},"source_ids":{"financial_statement_id":"1335476","income_statement_id":"1335476","balance_sheet_id":"1335476"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.06.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"439.31","194.37","363.56",38,"2 338.75","~ 1 661.76"],[2023,"393.13","182.38","350.20",42,"2 038.26","~ 1 454.67"],[2022,"379.21","153.50","297.71",41,"1 775.01","~ 1 270.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","181.83","51.34","104.44",36,"2 836.72","~ 2 031.70"],["2026. gada 1. ceturksnis","142.63","70.99","130.63",37,"3 452.18","~ 2 442.07"],["2025. gada 4. ceturksnis","97.66","46.65","93.12",37,"2 460.89","~ 1 770.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":363.56,"employees":38,"gross_salary_raw":2338.752425210871,"gross_salary_formatted":"2 338.75","net_salary_formatted":"~ 1 661.76","vsaoi_employee_part":"245.57","non_taxable_minimum":"0.00","iin_part":"431.42","iin_rate_percentage":"20.61","iin_rate_decimal":"0.2061"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":363.56,"employees":38,"gross_salary_raw":2338.752425210871,"gross_salary_formatted":"2 338.75","net_salary_formatted":"~ 1 661.76","vsaoi_employee_part":"245.57","non_taxable_minimum":"0.00","iin_part":"431.42","iin_rate_percentage":"20.61","iin_rate_decimal":"0.2061"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",39956,"EUR","2015-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,63,"EUR"],[2018,59,"EUR"],[2011,45,"LVL"],[2012,60,"LVL"],[2013,56,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV56ZZZ44103040582","K","SIA","2006-05-25","Cēsu nov., Cēsis, Ata Kronvalda iela 18",4101,105007816,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4221  ","026200","Cēsis","439.31","194.37","363.56",38],[2023,"sabiedrība ar ierobežotu atbildību","4221  ","026200","Cēsis","393.13","182.38","350.20",42],[2022,"sabiedrība ar ierobežotu atbildību","4221  ","026200","Cēsis","379.21","153.50","297.71",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.06.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOLF SYSTEM SIA","2025. gada 4. ceturksnis","97.66","0.00","42.15","46.65","93.12","37"],["WOLF SYSTEM SIA","2026. gada 1. ceturksnis","142.63","0.00","59.03","70.99","130.63","37"],["WOLF SYSTEM SIA","2026. gada 2. ceturksnis","181.83","39.38","13.37","51.34","104.44","36"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","extra_expenses","provision_for_income_taxes"],"data":[[4349194,3296284,1052910,645410,164408,41947,62952,4143,217944,217944,217944,null,null,null],[3429735,2803841,625894,605500,116198,20645,500,2775,-78434,-78434,-78434,null,null,null],[2877566,2416557,461009,515992,112124,24560,18473,1052,-62072,-62072,-62072,100000,null,null],[2546532,1107189,1439343,1067052,71496,343,572,10237,287521,null,245483,5395,8203,45015],[2716221,2199381,516840,534333,118506,42559,null,866,-91736,-91736,-91736,2570,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[551831,314226,84230,950287,18073,1183081,526,1201680,2151967,586355,1565612,2151967,null],[109634,472207,209791,791632,18073,1185795,null,1203868,1995500,508322,1487178,1995500,null],[196588,378048,110109,684745,null,1111959,null,1111959,1796704,371598,1425106,1796704,null],[332105,254315,30228,616648,null,166098,3234,169826,786474,257489,475542,786474,53443],[352460,303413,87212,743085,null,949752,null,949752,1692837,359467,1333370,1692837,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_ext","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_net","cfi_sal_fa","cff_ln_rcv","cff_ln_repay"],"data":[[295724,333720,436378,45015,-8203,383160,494,138118,-138612,244548,87557,332105,null,null,null,null,null],[419570,476260,480811,53165,-24151,403495,11651,240142,251793,151702,332105,483807,null,null,null,null,null],[168226,219050,79655,12459,null,67196,557,335215,null,268576,483807,215231,null,null,null,null,null],[226277,371077,585066,25988,null,559078,null,602273,-602273,-6041,306246,300205,37154,37154,null,null,null],[21854,143943,50467,null,null,50466,null,-373390,-364073,-247339,300205,52867,null,66268,9317,183093,-116825]]}},"public_procurement":{"kopa_eur":21928327.93,"ligumu_skaits":13,"periods":{"no":"2020-04-08","lidz":"2023-12-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[15026767.02,"2021-09-10","Cēsu novada pašvaldība","Cēsu Pilsētas vidusskolas piebūves būvdarbi."],[1508895.91,"2021-08-06","Cēsu novada pašvaldība","Cēsu Pilsētas vidusskolas piebūves būvdarbi."],[1496767.09,"2021-04-23","Cēsu novada pašvaldība","Cēsu Pilsētas vidusskolas piebūves būvdarbi."],[1484132.61,"2020-06-26","Cēsu novada pašvaldība","Cēsu Pilsētas vidusskolas piebūves būvdarbi."],[709956.65,"2023-12-20","Cēsu novada pašvaldība","Līvu pirmskolas izglītības iestādes \"Līvu skola\" ēku energoefektivitātes paaugstināšanas būvdarbi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Cēsu novada pašvaldība",21928327.93,9],["Priekuļu novada pašvaldība",null,4]]},"pa_gadiem":{"2023":{"summa_eur":2411765.3,"ligumu_skaits":5},"2021":{"summa_eur":18032430.02,"ligumu_skaits":3},"2020":{"summa_eur":1484132.61,"ligumu_skaits":5}},"bez_publicetas_summas":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2025-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":7,"kopa_bez_pvn_eur":2657948.67,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1448412.38,"2020-06-05","Cēsu novada pašvaldība","Cēsu novada vispārējo izglītības iestāžu modernizācija"],[704840,"2023-05-08","Cēsu novada pašvaldība","LĪVU PIRMSSKOLAS IZGLĪTĪBAS IESTĀDES, “Līvu skola”, Krīvos, Vaives pag., Cēsu novadā, ēkas energoefektivitātes paaugstināšana"],[187773.27,"2019-02-14","Siguldas novada pašvaldība","Kultūra, vēsture, arhitektūra Gaujas un laika lokos"],[142351.74,"2019-02-13","Cēsu novada pašvaldība","Cēsu novada vispārējo izglītības iestāžu modernizācija"],[71528.93,"2020-03-18","Cēsu novada pašvaldība","Infrastruktūras izveide personām ar garīga rakstura traucējumiem Priekuļu novadā."]]}}}}