{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103040968","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103040968"},"registration_number":"44103040968","company_name":"\"MINI TRAKTORS\" SIA","company_type":"SIA","registered_date":"2006-06-21","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,478290,-5222,408749,5,"EUR"],[2024,539729,-17247,412048,6,"EUR"],[2023,620232,58880,445449,6,"EUR"],[2022,916133,105119,399549,6,"EUR"],[2021,834065,112577,299414,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":478290,"cogs":431480,"gross_prof":46810,"sell_exp":1487,"admin_exp":50162,"oth_op_exp":383,"income_before_income_taxes":-5222,"income_after_income_taxes":-5222,"net_income":-5222},"balance_data":{"cash":231567,"accounts_receivable":804,"inventories":137536,"cur_assets":369907,"fixed_assets":38842,"non_cur_assets":38842,"assets":408749,"cur_liab":24416,"non_cur_liab":28616,"equity":355717,"equities":408749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",431480,431480,false],["net_turnover_source","gross_profit_calc",46810,46810,false],["gross_profit_calc","selling_exp",1487,1487,false],["gross_profit_calc","admin_exp",50162,50162,false],["gross_profit_calc","other_op_exp_exp",383,383,false]]}},"financial_ratios":{"current_ratio":{"value":15.150188401048492},"quick_ratio":{"value":9.517160878112714},"net_profit_margin":{"value":-0.010918062263480315},"roa":{"value":-0.012775566423404093},"roe":{"value":-0.014680209267479484},"debt_to_equity":{"value":0.14908480618019382,"negative_equity":false},"asset_turnover":{"value":1.1701313030735243},"altman_z_score":{"value":5.288431262427703},"roce":{"value":-0.013587175704402172}},"source_ids":{"financial_statement_id":"2232787","income_statement_id":"2232787","balance_sheet_id":"2232787"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":539729,"cogs":497419,"gross_prof":42310,"sell_exp":4617,"admin_exp":48150,"oth_op_rev":352,"oth_op_exp":7142,"income_before_income_taxes":-17247,"income_after_income_taxes":-17247,"net_income":-17247},"balance_data":{"cash":164330,"accounts_receivable":611,"inventories":224695,"cur_assets":389636,"fixed_assets":22412,"non_cur_assets":22412,"assets":412048,"cur_liab":16493,"non_cur_liab":34616,"equity":360939,"equities":412048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",497419,497419,false],["net_turnover_source","gross_profit_calc",42310,42310,false],["gross_profit_calc","selling_exp",4617,4617,false],["gross_profit_calc","admin_exp",48150,48150,false],["gross_profit_calc","other_op_exp_exp",7142,7142,false]]}},"financial_ratios":{"current_ratio":{"value":23.624325471412114},"quick_ratio":{"value":10.000666949614988},"net_profit_margin":{"value":-0.03195492552744062},"roa":{"value":-0.041856773968081386},"roe":{"value":-0.04778369752229601},"debt_to_equity":{"value":0.14160010417272725,"negative_equity":false},"asset_turnover":{"value":1.3098692385353163},"altman_z_score":{"value":5.534542939299964},"roce":{"value":-0.043602027530937545}},"source_ids":{"financial_statement_id":"2018753","income_statement_id":"2018753","balance_sheet_id":"2018753"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":620232,"cogs":520923,"gross_prof":99309,"sell_exp":2732,"admin_exp":39138,"oth_op_rev":1443,"oth_op_exp":2,"income_before_income_taxes":58880,"income_after_income_taxes":58880,"net_income":58880},"balance_data":{"cash":153558,"accounts_receivable":20785,"inventories":256698,"cur_assets":431041,"fixed_assets":14408,"non_cur_assets":14408,"assets":445449,"cur_liab":26647,"non_cur_liab":40616,"equity":378186,"equities":445449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",520923,520923,false],["net_turnover_source","gross_profit_calc",99309,99309,false],["gross_profit_calc","selling_exp",2732,2732,false],["gross_profit_calc","admin_exp",39138,39138,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":16.17596727586595},"quick_ratio":{"value":6.542687732202499},"net_profit_margin":{"value":0.09493221891163306},"roa":{"value":0.13218123735826098},"roe":{"value":0.15569058611371125},"debt_to_equity":{"value":0.17785692754358967,"negative_equity":false},"asset_turnover":{"value":1.3923748846669315},"altman_z_score":{"value":5.531745883557759},"roce":{"value":0.1405914966977235}},"source_ids":{"financial_statement_id":"1872094","income_statement_id":"1872094","balance_sheet_id":"1872094"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":916133,"cogs":775573,"gross_prof":140560,"sell_exp":1647,"admin_exp":32117,"oth_op_rev":8,"oth_op_exp":1669,"interest_expenses":16,"income_before_income_taxes":105119,"income_after_income_taxes":105119,"net_income":105119},"balance_data":{"cash":47829,"accounts_receivable":6927,"inventories":329001,"cur_assets":383757,"fixed_assets":15792,"non_cur_assets":15792,"assets":399549,"cur_liab":31197,"non_cur_liab":49046,"equity":319306,"equities":399549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",775573,775573,false],["net_turnover_source","gross_profit_calc",140560,140560,false],["gross_profit_calc","selling_exp",1647,1647,false],["gross_profit_calc","admin_exp",32117,32117,false],["gross_profit_calc","other_op_exp_exp",1669,1669,false]]}},"financial_ratios":{"current_ratio":{"value":12.301086642946437},"quick_ratio":{"value":1.755168766227522},"net_profit_margin":{"value":0.11474207347623107},"roa":{"value":0.2630941386413181},"roe":{"value":0.3292108510331782},"debt_to_equity":{"value":0.25130439139884625,"negative_equity":false},"interest_coverage":{"value":6570.9375},"asset_turnover":{"value":2.2929177647797894},"altman_z_score":{"value":6.086740621404615},"roce":{"value":0.2854199244201199}},"source_ids":{"financial_statement_id":"1716991","income_statement_id":"1716991","balance_sheet_id":"1716991"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":834065,"cogs":691321,"gross_prof":142744,"sell_exp":1202,"admin_exp":28855,"oth_op_rev":3280,"oth_op_exp":3390,"income_before_income_taxes":112577,"income_after_income_taxes":112577,"net_income":112577},"balance_data":{"cash":22695,"accounts_receivable":8420,"inventories":249018,"cur_assets":280133,"fixed_assets":19281,"non_cur_assets":19281,"assets":299414,"cur_liab":30181,"non_cur_liab":55046,"equity":214187,"equities":299414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",691321,691321,false],["net_turnover_source","gross_profit_calc",142744,142744,false],["gross_profit_calc","selling_exp",1202,1202,false],["gross_profit_calc","admin_exp",28855,28855,false],["gross_profit_calc","other_op_exp_exp",3390,3390,false]]}},"financial_ratios":{"current_ratio":{"value":9.2817666743978},"quick_ratio":{"value":1.0309466220469832},"net_profit_margin":{"value":0.13497389292201448},"roa":{"value":0.37599110262045193},"roe":{"value":0.5256014604060938},"debt_to_equity":{"value":0.3979093035525032,"negative_equity":false},"asset_turnover":{"value":2.78565798526455},"altman_z_score":{"value":6.20826722593077},"roce":{"value":0.41813967827123716}},"source_ids":{"financial_statement_id":"1347492","income_statement_id":"1347492","balance_sheet_id":"1347492"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"138.88","10.21","27.29",6,"1 111.84","~ 849.02"],[2023,"126.35","8.45","24.59",6,"1 001.84","~ 778.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","61.22","2.8","7.98",5,"1 560.57","~ 1 180.80"],["2026. gada 1. ceturksnis","21.65","2.24","7.14",5,"1 396.30","~ 1 071.27"],["2025. gada 4. ceturksnis","29.05","2.29","7.32",5,"1 431.50","~ 1 084.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.29,"employees":6,"gross_salary_raw":1111.8444640005216,"gross_salary_formatted":"1 111.84","net_salary_formatted":"~ 849.02","vsaoi_employee_part":"116.74","non_taxable_minimum":"264.67","iin_part":"146.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.29,"employees":6,"gross_salary_raw":1111.8444640005216,"gross_salary_formatted":"1 111.84","net_salary_formatted":"~ 849.02","vsaoi_employee_part":"116.74","non_taxable_minimum":"264.67","iin_part":"146.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-05-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2008,4,"LVL"],[2010,4,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ44103040968","K","SIA","2006-06-21","Cēsu nov., Priekuļu pag., Priekuļi, Cēsu prospekts 20/22",4126,102625617,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","026500","Priekuļu pag.","138.88","10.21","27.29",6],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","026500","Priekuļu pag.","126.35","8.45","24.59",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MINI TRAKTORS SIA","2025. gada 4. ceturksnis","29.05","19.43","0.00","2.29","7.32","5"],["MINI TRAKTORS SIA","2026. gada 1. ceturksnis","21.65","12.27","0.00","2.24","7.14","5"],["MINI TRAKTORS SIA","2026. gada 2. ceturksnis","61.22","50.34","0.0","2.8","7.98","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","provision_for_income_taxes"],"data":[[394904,379871,15033,1496,25229,1246,769,-13707,-13707,-13707,null,null,null],[454005,405723,48282,1160,27154,null,149,25275,25275,25275,5456,null,null],[206443,165398,41045,null,3742,10147,6172,22743,null,21205,null,1759,478],[834065,691321,142744,1202,28855,3390,null,112577,112577,112577,3280,null,null],[140452,123732,16720,3507,5544,null,null,9498,null,9342,1827,2,156]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[6030,10322,132382,148734,38644,38644,187378,43117,67926,76335,187378,null],[40025,5851,110754,156630,22985,22985,179615,16959,61046,101610,179615,null],[269,57450,31918,89637,14530,14530,104167,27911,67917,5853,104167,2486],[22695,8420,249018,280133,19281,19281,299414,30181,55046,214187,299414,null],[13859,11103,52665,77627,3176,3176,80803,3212,69836,7755,80803,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[22743,32183,-1166,6172,-7338,292,1756,1464,607,607,-5267,5536,269]]}}}