{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103041037","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103041037"},"registration_number":"44103041037","company_name":"SIA \"KĀRĻA MUIŽA\"","company_type":"SIA","registered_date":"2006-06-29","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,325765,52991,407328,6,"EUR"],[2024,283153,12282,395602,6,"EUR"],[2023,199202,11531,221517,4,"EUR"],[2022,177597,14327,109670,3,"EUR"],[2021,177497,8154,117908,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":325765,"oth_op_rev":9976,"mat_exp":173796,"labour_exp":53992,"dep_exp":20232,"oth_op_exp":13141,"interest_expenses":21589,"income_before_income_taxes":52991,"income_after_income_taxes":52991,"net_income":52991},"balance_data":{"cash":22164,"accounts_receivable":7613,"inventories":2905,"cur_assets":32682,"fixed_assets":374646,"non_cur_assets":374646,"assets":407328,"cur_liab":46561,"non_cur_liab":177908,"equity":182859,"equities":407328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",325765,325765,false],["other_rev_source","total_rev_calc",9976,9976,false],["total_rev_calc","material_costs_exp",173796,173796,false],["total_rev_calc","labour_costs_exp",53992,53992,false],["total_rev_calc","other_op_costs_exp",13141,13141,false]]}},"financial_ratios":{"current_ratio":{"value":0.7019179141341466},"quick_ratio":{"value":0.6395266424690191},"net_profit_margin":{"value":0.16266633923226867},"roa":{"value":0.13009417471914525},"roe":{"value":0.2897915880541838},"debt_to_equity":{"value":1.2275523764211769,"negative_equity":false},"interest_coverage":{"value":3.4545370327481586},"asset_turnover":{"value":0.7997608806661953},"altman_z_score":{"value":2.064991351742284},"roce":{"value":0.20672622495959997}},"source_ids":{"financial_statement_id":"2298385","income_statement_id":"2298385","balance_sheet_id":"2298385"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":283153,"oth_op_rev":1384,"mat_exp":178678,"labour_exp":46658,"dep_exp":11062,"oth_op_exp":12354,"interest_expenses":23503,"income_before_income_taxes":12282,"income_after_income_taxes":12282,"net_income":12282},"balance_data":{"cash":2413,"accounts_receivable":2923,"inventories":6844,"cur_assets":12180,"fixed_assets":383422,"non_cur_assets":383422,"assets":395602,"cur_liab":64388,"non_cur_liab":201346,"equity":129868,"equities":395602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",283153,283153,false],["other_rev_source","total_rev_calc",1384,1384,false],["total_rev_calc","material_costs_exp",178678,178678,false],["total_rev_calc","labour_costs_exp",46658,46658,false],["total_rev_calc","other_op_costs_exp",12354,12354,false]]}},"financial_ratios":{"current_ratio":{"value":0.18916568304653042},"quick_ratio":{"value":0.08287258495371809},"net_profit_margin":{"value":0.04337584274226302},"roa":{"value":0.031046354669592165},"roe":{"value":0.09457295099639634},"debt_to_equity":{"value":2.046185357439862,"negative_equity":false},"interest_coverage":{"value":1.5225715866059653},"asset_turnover":{"value":0.7157521953882943},"altman_z_score":{"value":1.384060278435094},"roce":{"value":0.10804193059472124}},"source_ids":{"financial_statement_id":"2058260","income_statement_id":"2058260","balance_sheet_id":"2058260"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":199202,"oth_op_rev":3004,"mat_exp":130012,"labour_exp":31302,"dep_exp":11509,"oth_op_exp":12417,"interest_expenses":5435,"income_before_income_taxes":11531,"income_after_income_taxes":11531,"net_income":11531},"balance_data":{"cash":7043,"accounts_receivable":7130,"inventories":7631,"cur_assets":21804,"fixed_assets":199713,"non_cur_assets":199713,"assets":221517,"cur_liab":17449,"non_cur_liab":86482,"equity":117586,"equities":221517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",199202,199202,false],["other_rev_source","total_rev_calc",3004,3004,false],["total_rev_calc","material_costs_exp",130012,130012,false],["total_rev_calc","labour_costs_exp",31302,31302,false],["total_rev_calc","other_op_costs_exp",12417,12417,false]]}},"financial_ratios":{"current_ratio":{"value":1.2495845034099375},"quick_ratio":{"value":0.8122528511662559},"net_profit_margin":{"value":0.057885965000351404},"roa":{"value":0.05205469557641174},"roe":{"value":0.09806439542122361},"debt_to_equity":{"value":0.8838722296872077,"negative_equity":false},"interest_coverage":{"value":3.1216191352345906},"asset_turnover":{"value":0.8992628105292144},"altman_z_score":{"value":2.07431340494961},"roce":{"value":0.08313895368210597}},"source_ids":{"financial_statement_id":"1914549","income_statement_id":"1914549","balance_sheet_id":"1914549"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":177597,"oth_op_rev":6031,"mat_exp":123986,"labour_exp":21275,"dep_exp":10168,"oth_op_exp":8086,"interest_expenses":5786,"income_before_income_taxes":14327,"income_after_income_taxes":14327,"net_income":14327},"balance_data":{"cash":5476,"accounts_receivable":2573,"inventories":4743,"cur_assets":12792,"fixed_assets":96878,"non_cur_assets":96878,"assets":109670,"cur_liab":30885,"non_cur_liab":42060,"equity":36725,"equities":109670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",177597,177597,false],["other_rev_source","total_rev_calc",6031,6031,false],["total_rev_calc","material_costs_exp",123986,123986,false],["total_rev_calc","labour_costs_exp",21275,21275,false],["total_rev_calc","other_op_costs_exp",8086,8086,false]]}},"financial_ratios":{"current_ratio":{"value":0.4141816415735794},"quick_ratio":{"value":0.26061194754735306},"net_profit_margin":{"value":0.08067140773774331},"roa":{"value":0.13063736664539072},"roe":{"value":0.39011572498298164},"debt_to_equity":{"value":1.9862491490810075,"negative_equity":false},"interest_coverage":{"value":3.476149325959212},"asset_turnover":{"value":1.619376310750433},"altman_z_score":{"value":2.562746722835397},"roce":{"value":0.2552897125087263}},"source_ids":{"financial_statement_id":"1749832","income_statement_id":"1749832","balance_sheet_id":"1749832"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":177497,"oth_op_rev":1674,"mat_exp":112072,"labour_exp":33327,"dep_exp":8380,"oth_op_exp":10624,"interest_expenses":6614,"income_before_income_taxes":8154,"income_after_income_taxes":8154,"net_income":8154},"balance_data":{"cash":3004,"accounts_receivable":1902,"inventories":7023,"cur_assets":11929,"fixed_assets":105979,"non_cur_assets":105979,"assets":117908,"cur_liab":47760,"non_cur_liab":47750,"equity":22398,"equities":117908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",177497,177497,false],["other_rev_source","total_rev_calc",1674,1674,false],["total_rev_calc","material_costs_exp",112072,112072,false],["total_rev_calc","labour_costs_exp",33327,33327,false],["total_rev_calc","other_op_costs_exp",10624,10624,false]]}},"financial_ratios":{"current_ratio":{"value":0.24976968174204356},"quick_ratio":{"value":0.10272194304857621},"net_profit_margin":{"value":0.045938804599514355},"roa":{"value":0.06915561285069716},"roe":{"value":0.3640503616394321},"debt_to_equity":{"value":4.264220019644611,"negative_equity":false},"interest_coverage":{"value":2.2328394315089204},"asset_turnover":{"value":1.5053855548393662},"altman_z_score":{"value":1.9330298975222342},"roce":{"value":0.21052631578947367}},"source_ids":{"financial_statement_id":"1397954","income_statement_id":"1397954","balance_sheet_id":"1397954"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.89","7.01","16.89",6,"688.13","~ 578.23"],[2023,"16.21","1.85","9.26",4,"565.90","~ 500.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.13","2.0","5.45",7,"761.29","~ 647.86"],["2026. gada 1. ceturksnis","2.98","0.46","2.14",6,"348.75","~ 312.13"],["2025. gada 4. ceturksnis","7.89","1.49","4.21",5,"823.31","~ 679.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.89,"employees":6,"gross_salary_raw":688.1294612300773,"gross_salary_formatted":"688.13","net_salary_formatted":"~ 578.23","vsaoi_employee_part":"72.25","non_taxable_minimum":"427.64","iin_part":"37.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.89,"employees":6,"gross_salary_raw":688.1294612300773,"gross_salary_formatted":"688.13","net_salary_formatted":"~ 578.23","vsaoi_employee_part":"72.25","non_taxable_minimum":"427.64","iin_part":"37.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",72175,"EUR","2023-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV90ZZZ44103041037","K","SIA","2006-06-29","Cēsu nov., Drabešu pag., \"Vārpaines\"",4139,104233924,100016487,"0424746"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","026410","Drabešu pag.","23.89","7.01","16.89",6],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","026410","Drabešu pag.","16.21","1.85","9.26",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.07.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KĀRĻA MUIŽA SIA","2025. gada 4. ceturksnis","7.89","2.32","0.14","1.49","4.21","5"],["KĀRĻA MUIŽA SIA","2026. gada 1. ceturksnis","2.98","0.65","0.28","0.46","2.14","6"],["KĀRĻA MUIŽA SIA","2026. gada 2. ceturksnis","9.13","2.85","1.18","2.0","5.45","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-18",31157,"Vides aizsardzības un reģionālas attīstības ministrija","“Sugu un biotopu stāvokļa uzlabošanas pasākumi, lai sekmētu ES Bioloģiskās daudzveidības stratēģijas 2030.gadam  un Prioritāro rīcību programmas Natura 2000 tīklam Latvijā (2021–2027)  mērķu sasniegšanu”","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","09a2dab4"],["2026-03-26",2500,"Gaujas Nacionālā parka tūrisma biedrība","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a59b4ae6"],["2025-05-30",2000,"Gaujas Nacionālā parka tūrisma biedrība","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c51b524d"],["2024-05-25",5000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7a429699"],["2023-03-03",2291.68,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2caf41b5"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[184478,3005,137393,24223,8602,6563,4686,6016,6016,6016],[130404,7041,100402,24677,10905,12505,5796,-16840,-16840,-16840],[177497,1674,112072,33327,8380,10624,6614,8154,8154,8154],[50451,null,30581,6230,8319,4130,1075,116,null,116],[177597,6031,123986,21275,10168,8086,5786,14327,14327,14327]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[12348,7208,8769,28325,90731,90731,119056,28972,59000,31084,119056,null],[13752,4716,8664,27132,101442,101442,128574,34372,79958,14244,128574,null],[3004,1902,7023,11929,105979,105979,117908,47760,47750,22398,117908,null],[715,3257,5571,9543,58473,58473,68016,70917,21810,-24962,68016,251],[5476,2573,4743,12792,96878,96878,109670,30885,42060,36725,109670,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1628,9489,5459,95,5554,4319,-4319,2675,5700,1805,-4830,-3595,4477,882]]}},"eu_funds":{"periods":{"no":"2023-05-08","lidz":"2026-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":801.78,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[801.78,"2023-11-15","Viedās administrācijas un reģionālās attīstības ministrija","Pašvaldību kapacitātes stiprināšana to darbības efektivitātes un kvalitātes uzlabošanai"]]}}}}