{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103043822","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103043822"},"registration_number":"44103043822","company_name":"\"KDK FUTURE\" SIA","company_type":"SIA","registered_date":"2007-01-16","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68367,-3264,596775,3,"EUR"],[2024,272315,-3150,599909,3,"EUR"],[2023,138949,-38604,601131,3,"EUR"],[2022,1038550,300825,690554,3,"EUR"],[2021,356673,83535,453067,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68367,"cogs":72125,"gross_prof":-3758,"sell_exp":6090,"oth_op_rev":7914,"oth_op_exp":1322,"income_before_income_taxes":-3256,"provision_for_income_taxes":8,"income_after_income_taxes":-3264,"net_income":-3264},"balance_data":{"cash":21636,"accounts_receivable":29391,"inventories":27567,"cur_assets":78594,"fixed_assets":518181,"non_cur_assets":518181,"assets":596775,"cur_liab":31847,"non_cur_liab":54000,"equity":510928,"equities":596775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72125,72125,false],["net_turnover_source","gross_profit_calc",3758,-3758,true],["gross_profit_calc","selling_exp",6090,6090,false],["gross_profit_calc","other_op_exp_exp",1322,1322,false],["gross_profit_calc","ebit_calc",11170,-11170,true]]}},"financial_ratios":{"current_ratio":{"value":2.467861965020253},"quick_ratio":{"value":1.6022545294690238},"net_profit_margin":{"value":-0.04774233182675852},"roa":{"value":-0.005469398014327008},"roe":{"value":-0.006388375661541352},"debt_to_equity":{"value":0.16802171734569255,"negative_equity":false},"asset_turnover":{"value":0.11456076410707552},"altman_z_score":{"value":3.378379039494863},"roce":{"value":-0.00576356633057664}},"source_ids":{"financial_statement_id":"2297500","income_statement_id":"2297500","balance_sheet_id":"2297500"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":272315,"cogs":268079,"gross_prof":4236,"sell_exp":17004,"oth_op_rev":13498,"oth_op_exp":3867,"income_before_income_taxes":-3137,"provision_for_income_taxes":13,"income_after_income_taxes":-3150,"net_income":-3150},"balance_data":{"cash":42850,"accounts_receivable":725,"inventories":25616,"cur_assets":69191,"fixed_assets":530718,"non_cur_assets":530718,"assets":599909,"cur_liab":31716,"non_cur_liab":54000,"equity":514193,"equities":599909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268079,268079,false],["net_turnover_source","gross_profit_calc",4236,4236,false],["gross_profit_calc","selling_exp",17004,17004,false],["gross_profit_calc","other_op_exp_exp",3867,3867,false],["gross_profit_calc","ebit_calc",16635,-16635,true]]}},"financial_ratios":{"current_ratio":{"value":2.181580274940093},"quick_ratio":{"value":1.373912220961029},"net_profit_margin":{"value":-0.011567486183280393},"roa":{"value":-0.005250796370782902},"roe":{"value":-0.006126104400487754},"debt_to_equity":{"value":0.16670005231498677,"negative_equity":false},"asset_turnover":{"value":0.4539271789554749},"altman_z_score":{"value":3.727036382156394},"roce":{"value":-0.005521011346496701}},"source_ids":{"financial_statement_id":"2058267","income_statement_id":"2058267","balance_sheet_id":"2058267"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":138949,"cogs":172801,"gross_prof":-33852,"sell_exp":5043,"oth_op_rev":2672,"oth_op_exp":2359,"other_interest_revenues":15,"income_before_income_taxes":-38567,"provision_for_income_taxes":37,"income_after_income_taxes":-38604,"net_income":-38604},"balance_data":{"cash":5106,"accounts_receivable":716,"inventories":62489,"cur_assets":68311,"fixed_assets":532820,"non_cur_assets":532820,"assets":601131,"cur_liab":2788,"non_cur_liab":81000,"equity":517343,"equities":601131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172801,172801,false],["net_turnover_source","gross_profit_calc",33852,-33852,true],["gross_profit_calc","selling_exp",5043,5043,false],["gross_profit_calc","other_op_exp_exp",2359,2359,false],["gross_profit_calc","ebit_calc",41254,-41254,true]]}},"financial_ratios":{"current_ratio":{"value":24.501793400286942},"quick_ratio":{"value":2.088235294117647},"net_profit_margin":{"value":-0.2778285558010493},"roa":{"value":-0.06421894728436897},"roe":{"value":-0.07461973970847194},"debt_to_equity":{"value":0.16195831392325788,"negative_equity":false},"asset_turnover":{"value":0.23114595653859143},"altman_z_score":{"value":3.431701007519287},"roce":{"value":-0.06445634025968383}},"source_ids":{"financial_statement_id":"1888664","income_statement_id":"1888664","balance_sheet_id":"1888664"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1038550,"cogs":593723,"gross_prof":444827,"sell_exp":145786,"oth_op_rev":3364,"oth_op_exp":1543,"income_before_income_taxes":300862,"provision_for_income_taxes":37,"income_after_income_taxes":300825,"net_income":300825},"balance_data":{"cash":155992,"accounts_receivable":8201,"inventories":129,"cur_assets":164322,"fixed_assets":526232,"non_cur_assets":526232,"assets":690554,"cur_liab":33607,"non_cur_liab":101000,"equity":555947,"equities":690554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",593723,593723,false],["net_turnover_source","gross_profit_calc",444827,444827,false],["gross_profit_calc","selling_exp",145786,145786,false],["gross_profit_calc","other_op_exp_exp",1543,1543,false],["gross_profit_calc","ebit_calc",297498,297498,false]]}},"financial_ratios":{"current_ratio":{"value":4.889517064897194},"quick_ratio":{"value":4.8856785788674975},"net_profit_margin":{"value":0.2896586587068509},"roa":{"value":0.4356284953819687},"roe":{"value":0.5411037383059896},"debt_to_equity":{"value":0.2421220008382094,"negative_equity":false},"asset_turnover":{"value":1.503937418362648},"altman_z_score":{"value":5.406874992503607},"roce":{"value":0.45796997322462846}},"source_ids":{"financial_statement_id":"1749834","income_statement_id":"1749834","balance_sheet_id":"1749834"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":356673,"cogs":262474,"gross_prof":94199,"sell_exp":16115,"oth_op_rev":8264,"oth_op_exp":2794,"income_before_income_taxes":83554,"provision_for_income_taxes":19,"income_after_income_taxes":83535,"net_income":83535},"balance_data":{"cash":63835,"accounts_receivable":18208,"inventories":42240,"cur_assets":124283,"fixed_assets":328784,"non_cur_assets":328784,"assets":453067,"cur_liab":71945,"non_cur_liab":126000,"equity":255122,"equities":453067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262474,262474,false],["net_turnover_source","gross_profit_calc",94199,94199,false],["gross_profit_calc","selling_exp",16115,16115,false],["gross_profit_calc","other_op_exp_exp",2794,2794,false],["gross_profit_calc","ebit_calc",75290,75290,false]]}},"financial_ratios":{"current_ratio":{"value":1.727472374730697},"quick_ratio":{"value":1.1403572173187853},"net_profit_margin":{"value":0.23420612157354215},"roa":{"value":0.18437670366634515},"roe":{"value":0.32743158175304365},"debt_to_equity":{"value":0.7758836948597142,"negative_equity":false},"asset_turnover":{"value":0.7872411806642284},"altman_z_score":{"value":2.4597466716677228},"roce":{"value":0.21923163711357518}},"source_ids":{"financial_statement_id":"1379386","income_statement_id":"1379386","balance_sheet_id":"1379386"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.57","5.38","8.29",3,"675.50","~ 570.16"],[2023,"19.93","13.57","8.15",3,"664.09","~ 562.87"],[2022,"10.78","14.98","7.80",3,"635.57","~ 511.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.74","1.17","2.91",3,"948.47","~ 772.67"],["2026. gada 2. ceturksnis","3.88","0.87","2.83",3,"922.39","~ 755.28"],["2026. gada 1. ceturksnis","5.35","1.20","2.64",3,"860.47","~ 713.99"],["2025. gada 4. ceturksnis","2.50","0.89","2.20",3,"717.06","~ 608.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.29,"employees":3,"gross_salary_raw":675.499494801343,"gross_salary_formatted":"675.50","net_salary_formatted":"~ 570.16","vsaoi_employee_part":"70.93","non_taxable_minimum":"432.50","iin_part":"34.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.29,"employees":3,"gross_salary_raw":675.499494801343,"gross_salary_formatted":"675.50","net_salary_formatted":"~ 570.16","vsaoi_employee_part":"70.93","non_taxable_minimum":"432.50","iin_part":"34.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV70ZZZ44103043822","K","SIA","2007-01-16","Cēsu nov., Cēsis, Beverīnas iela 12 - 7",4101,117670704,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","026200","Cēsis","10.57","5.38","8.29",3],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","026200","Cēsis","19.93","13.57","8.15",3],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","026200","Cēsis","10.78","14.98","7.80",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KDK FUTURE SIA","2026. gada 3. ceturksnis","3.74","0.84","1.18","1.17","2.91","3"],["KDK FUTURE SIA","2026. gada 2. ceturksnis","3.88","0.57","0.39","0.87","2.83","3"],["KDK FUTURE SIA","2026. gada 1. ceturksnis","5.35","1.51","0.00","1.20","2.64","3"],["KDK FUTURE SIA","2025. gada 4. ceturksnis","2.50","0.00","0.59","0.89","2.20","3"]]}}}