{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103045109","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103045109"},"registration_number":"44103045109","company_name":"Sabiedrība ar ierobežotu atbildību \"MEDAGAS\"","company_type":"SIA","registered_date":"2007-04-03","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,148000,-40791,100540,6,"EUR"],[2024,134758,-50429,100405,6,"EUR"],[2023,143929,-17890,112883,6,"EUR"],[2022,142812,-18055,142280,6,"EUR"],[2021,110320,-48435,137398,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":148000,"cogs":163995,"gross_prof":-15995,"admin_exp":28993,"oth_op_rev":6743,"oth_op_exp":1810,"interest_expenses":736,"income_before_income_taxes":-40791,"income_after_income_taxes":-40791,"net_income":-40791},"balance_data":{"cash":3301,"accounts_receivable":10448,"inventories":7,"cur_assets":13756,"fixed_assets":86784,"non_cur_assets":86784,"assets":100540,"cur_liab":226578,"non_cur_liab":60685,"equity":-186723,"equities":100540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163995,163995,false],["net_turnover_source","gross_profit_calc",15995,-15995,true],["gross_profit_calc","admin_exp",28993,28993,false],["gross_profit_calc","other_op_exp_exp",1810,1810,false],["gross_profit_calc","ebit_calc",46798,-46798,true]]}},"financial_ratios":{"current_ratio":{"value":0.06071198439389526},"quick_ratio":{"value":0.06068108995577682},"net_profit_margin":{"value":-0.27561486486486486},"roa":{"value":-0.405719116769445},"roe":{"value":0.21845728699731687},"debt_to_equity":{"value":-1.5384446479544567,"negative_equity":true},"interest_coverage":{"value":-54.422554347826086},"asset_turnover":{"value":1.4720509250049731},"altman_z_score":{"value":-3.1325080698613057},"roce":{"value":0.3178009806566274}},"source_ids":{"financial_statement_id":"2113843","income_statement_id":"2113843","balance_sheet_id":"2113843"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":134758,"cogs":164189,"gross_prof":-29431,"admin_exp":26378,"oth_op_rev":6743,"oth_op_exp":300,"interest_expenses":1063,"income_before_income_taxes":-50429,"income_after_income_taxes":-50429,"net_income":-50429},"balance_data":{"cash":1674,"accounts_receivable":1172,"inventories":15,"cur_assets":2861,"fixed_assets":97544,"non_cur_assets":97544,"assets":100405,"cur_liab":178909,"non_cur_liab":67428,"equity":-145932,"equities":100405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164189,164189,false],["net_turnover_source","gross_profit_calc",29431,-29431,true],["gross_profit_calc","admin_exp",26378,26378,false],["gross_profit_calc","other_op_exp_exp",300,300,false],["gross_profit_calc","ebit_calc",56109,-56109,true]]}},"financial_ratios":{"current_ratio":{"value":0.01599136991431398},"quick_ratio":{"value":0.015907528408296956},"net_profit_margin":{"value":-0.3742189703023197},"roa":{"value":-0.5022558637518052},"roe":{"value":0.34556505769810597},"debt_to_equity":{"value":-1.688025929885152,"negative_equity":true},"interest_coverage":{"value":-46.44026340545626},"asset_turnover":{"value":1.3421443155221353},"altman_z_score":{"value":-2.9251969620555993},"roce":{"value":0.6288341995312341}},"source_ids":{"financial_statement_id":"1964930","income_statement_id":"1964930","balance_sheet_id":"1964930"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":143929,"cogs":152638,"gross_prof":-8709,"admin_exp":12046,"oth_op_rev":6743,"oth_op_exp":2507,"interest_expenses":1371,"income_before_income_taxes":-17890,"income_after_income_taxes":-17890,"net_income":-17890},"balance_data":{"cash":2002,"accounts_receivable":2044,"inventories":18,"cur_assets":4064,"fixed_assets":108819,"non_cur_assets":108819,"assets":112883,"cur_liab":134215,"non_cur_liab":74171,"equity":-95503,"equities":112883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152638,152638,false],["net_turnover_source","gross_profit_calc",8709,-8709,true],["gross_profit_calc","admin_exp",12046,12046,false],["gross_profit_calc","other_op_exp_exp",2507,2507,false],["gross_profit_calc","ebit_calc",23262,-23262,true]]}},"financial_ratios":{"current_ratio":{"value":0.030279774987892562},"quick_ratio":{"value":0.03014566181127296},"net_profit_margin":{"value":-0.12429739663306213},"roa":{"value":-0.15848267675380703},"roe":{"value":0.18732395840968347},"debt_to_equity":{"value":-2.1819838120268473,"negative_equity":true},"interest_coverage":{"value":-12.048869438366156},"asset_turnover":{"value":1.2750281264672272},"altman_z_score":{"value":-0.9179506836198612},"roce":{"value":0.7743765235327208}},"source_ids":{"financial_statement_id":"1824791","income_statement_id":"1824791","balance_sheet_id":"1824791"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":142812,"cogs":145397,"gross_prof":-2585,"admin_exp":18565,"oth_op_rev":6743,"oth_op_exp":2082,"interest_expenses":1566,"income_before_income_taxes":-18055,"income_after_income_taxes":-18055,"net_income":-18055},"balance_data":{"cash":7692,"accounts_receivable":16481,"inventories":60,"cur_assets":24233,"fixed_assets":118047,"non_cur_assets":118047,"assets":142280,"cur_liab":138981,"non_cur_liab":80913,"equity":-77614,"equities":142280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145397,145397,false],["net_turnover_source","gross_profit_calc",2585,-2585,true],["gross_profit_calc","admin_exp",18565,18565,false],["gross_profit_calc","other_op_exp_exp",2082,2082,false],["gross_profit_calc","ebit_calc",23232,-23232,true]]}},"financial_ratios":{"current_ratio":{"value":0.17436196314604155},"quick_ratio":{"value":0.1739302494585591},"net_profit_margin":{"value":-0.12642495028428982},"roa":{"value":-0.12689766657295473},"roe":{"value":0.23262555724482697},"debt_to_equity":{"value":-2.8331744272940447,"negative_equity":true},"interest_coverage":{"value":-10.529374201787995},"asset_turnover":{"value":1.0037391059881924},"altman_z_score":{"value":-0.546882355824053},"roce":{"value":-4.998181267050621}},"source_ids":{"financial_statement_id":"1461911","income_statement_id":"1461911","balance_sheet_id":"1461911"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":110320,"cogs":146286,"gross_prof":-35966,"admin_exp":16048,"oth_op_rev":7299,"oth_op_exp":1988,"interest_expenses":1732,"income_before_income_taxes":-48435,"income_after_income_taxes":-48435,"net_income":-48435},"balance_data":{"cash":7249,"accounts_receivable":411,"inventories":18,"cur_assets":7678,"fixed_assets":129720,"non_cur_assets":129720,"assets":137398,"cur_liab":109301,"non_cur_liab":87656,"equity":-59559,"equities":137398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146286,146286,false],["net_turnover_source","gross_profit_calc",35966,-35966,true],["gross_profit_calc","admin_exp",16048,16048,false],["gross_profit_calc","other_op_exp_exp",1988,1988,false],["gross_profit_calc","ebit_calc",54002,-54002,true]]}},"financial_ratios":{"current_ratio":{"value":0.07024638383912316},"quick_ratio":{"value":0.07008170099084181},"net_profit_margin":{"value":-0.4390409717186367},"roa":{"value":-0.3525160482685337},"roe":{"value":0.8132272200674961},"debt_to_equity":{"value":-3.3069225473899833,"negative_equity":true},"interest_coverage":{"value":-26.964780600461893},"asset_turnover":{"value":0.8029228955297748},"altman_z_score":{"value":-1.2792576072913764},"roce":{"value":-1.662205929458661}},"source_ids":{"financial_statement_id":"1307550","income_statement_id":"1307550","balance_sheet_id":"1307550"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.75","3.66","19.62",6,"799.35","~ 649.31"],[2023,"41.52","2.78","19.51",6,"794.87","~ 646.45"],[2022,"38.69","4.50","21.69",6,"883.69","~ 664.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.56","0.73","5.34",7,"745.92","~ 637.61"],["2026. gada 2. ceturksnis","9.97","1.38","6.16",6,"1 003.88","~ 809.61"],["2026. gada 1. ceturksnis","11.70","1.42","6.14",6,"1 000.62","~ 807.44"],["2025. gada 4. ceturksnis","6.68","1.10","4.61",6,"751.28","~ 630.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.62,"employees":6,"gross_salary_raw":799.3546494573188,"gross_salary_formatted":"799.35","net_salary_formatted":"~ 649.31","vsaoi_employee_part":"83.93","non_taxable_minimum":"384.86","iin_part":"66.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.62,"employees":6,"gross_salary_raw":799.3546494573188,"gross_salary_formatted":"799.35","net_salary_formatted":"~ 649.31","vsaoi_employee_part":"83.93","non_taxable_minimum":"384.86","iin_part":"66.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",38417,"EUR","2014-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,5,"LVL"],[2011,5,"LVL"],[2013,7,"LVL"],[2016,7,"EUR"],[2019,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ44103045109","K","SIA","2007-04-03","Limbažu nov., Salacgrīva, Sila iela 6 - 4",4033,114980500,100016606,100003382,"0661615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","035230","Salacgrīva","36.75","3.66","19.62",6],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","035230","Salacgrīva","41.52","2.78","19.51",6],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","035230","Salacgrīva","38.69","4.50","21.69",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDAGAS SIA","2026. gada 3. ceturksnis","10.56","4.59","0.11","0.73","5.34","7"],["MEDAGAS SIA","2026. gada 2. ceturksnis","9.97","3.93","1.51","1.38","6.16","6"],["MEDAGAS SIA","2026. gada 1. ceturksnis","11.70","4.68","0.55","1.42","6.14","6"],["MEDAGAS SIA","2025. gada 4. ceturksnis","6.68","1.96","1.00","1.10","4.61","6"]]}}}