{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103046299","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103046299"},"registration_number":"44103046299","company_name":"Sabiedrība ar ierobežotu atbildību \"SILTUMA FABRIKA\"","company_type":"SIA","registered_date":"2007-06-11","area_of_activity":{"nace_code":"4323","nace_description":"Izolācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80824,-4566,15363,2,"EUR"],[2024,120942,-4302,18669,3,"EUR"],[2023,128010,-3764,20930,3,"EUR"],[2022,149008,3411,22104,3,"EUR"],[2021,145345,3431,19171,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":80824,"cogs":81809,"gross_prof":-985,"admin_exp":3309,"oth_op_exp":272,"income_before_income_taxes":-4566,"income_after_income_taxes":-4566,"net_income":-4566},"balance_data":{"cash":3929,"accounts_receivable":2844,"inventories":8277,"cur_assets":15050,"fixed_assets":313,"non_cur_assets":313,"assets":15363,"cur_liab":8575,"non_cur_liab":10503,"equity":-3715,"equities":15363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81809,81809,false],["net_turnover_source","gross_profit_calc",985,-985,true],["gross_profit_calc","admin_exp",3309,3309,false],["gross_profit_calc","other_op_exp_exp",272,272,false],["gross_profit_calc","ebit_calc",4566,-4566,true]]}},"financial_ratios":{"current_ratio":{"value":1.7551020408163265},"quick_ratio":{"value":0.7898542274052478},"net_profit_margin":{"value":-0.05649312085519153},"roa":{"value":-0.2972075766451865},"roe":{"value":1.22907133243607},"debt_to_equity":{"value":-5.135397039030956,"negative_equity":true},"asset_turnover":{"value":5.260951637050056},"altman_z_score":{"value":4.342595352377419},"roce":{"value":-0.6726576311137301}},"source_ids":{"financial_statement_id":"2193114","income_statement_id":"2193114","balance_sheet_id":"2193114"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120942,"cogs":121752,"gross_prof":-810,"admin_exp":2944,"oth_op_exp":548,"income_before_income_taxes":-4302,"income_after_income_taxes":-4302,"net_income":-4302},"balance_data":{"cash":4216,"accounts_receivable":4666,"inventories":8534,"cur_assets":17416,"fixed_assets":1253,"non_cur_assets":1253,"assets":18669,"cur_liab":8366,"non_cur_liab":9453,"equity":850,"equities":18669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121752,121752,false],["net_turnover_source","gross_profit_calc",810,-810,true],["gross_profit_calc","admin_exp",2944,2944,false],["gross_profit_calc","other_op_exp_exp",548,548,false],["gross_profit_calc","ebit_calc",4302,-4302,true]]}},"financial_ratios":{"current_ratio":{"value":2.081759502749223},"quick_ratio":{"value":1.061678221372221},"net_profit_margin":{"value":-0.03557076945974103},"roa":{"value":-0.23043548127912583},"roe":{"value":-5.061176470588236},"debt_to_equity":{"value":20.963529411764707,"negative_equity":false},"asset_turnover":{"value":6.478225936043708},"altman_z_score":{"value":6.155478685262873},"roce":{"value":-0.4175482869067262}},"source_ids":{"financial_statement_id":"1965279","income_statement_id":"1965279","balance_sheet_id":"1965279"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":128010,"cogs":127825,"gross_prof":185,"admin_exp":2849,"oth_op_exp":1100,"income_before_income_taxes":-3764,"income_after_income_taxes":-3764,"net_income":-3764},"balance_data":{"cash":6007,"accounts_receivable":3318,"inventories":8821,"cur_assets":18146,"fixed_assets":2784,"non_cur_assets":2784,"assets":20930,"cur_liab":7025,"non_cur_liab":8753,"equity":5152,"equities":20930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127825,127825,false],["net_turnover_source","gross_profit_calc",185,185,false],["gross_profit_calc","admin_exp",2849,2849,false],["gross_profit_calc","other_op_exp_exp",1100,1100,false],["gross_profit_calc","ebit_calc",3764,-3764,true]]}},"financial_ratios":{"current_ratio":{"value":2.5830604982206404},"quick_ratio":{"value":1.3274021352313168},"net_profit_margin":{"value":-0.029403952816186234},"roa":{"value":-0.17983755375059723},"roe":{"value":-0.7305900621118012},"debt_to_equity":{"value":3.0625,"negative_equity":false},"asset_turnover":{"value":6.116101290014334},"altman_z_score":{"value":6.271721595795509},"roce":{"value":-0.2706939949658396}},"source_ids":{"financial_statement_id":"1821083","income_statement_id":"1821083","balance_sheet_id":"1821083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149008,"cogs":141373,"gross_prof":7635,"admin_exp":2797,"oth_op_rev":10,"oth_op_exp":1412,"income_before_income_taxes":3436,"provision_for_income_taxes":25,"income_after_income_taxes":3411,"net_income":3411},"balance_data":{"cash":11242,"accounts_receivable":2156,"inventories":4295,"cur_assets":17693,"fixed_assets":4411,"non_cur_assets":4411,"assets":22104,"cur_liab":4435,"non_cur_liab":8753,"equity":8916,"equities":22104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141373,141373,false],["net_turnover_source","gross_profit_calc",7635,7635,false],["gross_profit_calc","admin_exp",2797,2797,false],["gross_profit_calc","other_op_exp_exp",1412,1412,false],["gross_profit_calc","ebit_calc",3426,3426,false]]}},"financial_ratios":{"current_ratio":{"value":3.989402480270575},"quick_ratio":{"value":3.0209695603156708},"net_profit_margin":{"value":0.02289138838183185},"roa":{"value":0.15431596091205213},"roe":{"value":0.3825706594885599},"debt_to_equity":{"value":1.4791386271870794,"negative_equity":false},"asset_turnover":{"value":6.741223307998553},"altman_z_score":{"value":8.266371863985192},"roce":{"value":0.1944648819967174}},"source_ids":{"financial_statement_id":"1450838","income_statement_id":"1450838","balance_sheet_id":"1450838"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":145345,"cogs":142965,"gross_prof":2380,"admin_exp":2431,"oth_op_rev":4552,"oth_op_exp":1070,"income_before_income_taxes":3431,"income_after_income_taxes":3431,"net_income":3431},"balance_data":{"cash":6259,"accounts_receivable":2175,"inventories":4698,"cur_assets":13132,"fixed_assets":6039,"non_cur_assets":6039,"assets":19171,"cur_liab":13666,"equity":5505,"equities":19171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142965,142965,false],["net_turnover_source","gross_profit_calc",2380,2380,false],["gross_profit_calc","admin_exp",2431,2431,false],["gross_profit_calc","other_op_exp_exp",1070,1070,false],["gross_profit_calc","ebit_calc",1121,-1121,true]]}},"financial_ratios":{"current_ratio":{"value":0.9609249231669837},"quick_ratio":{"value":0.6171520561978633},"net_profit_margin":{"value":0.02360590319584437},"roa":{"value":0.17896823326900005},"roe":{"value":0.6232515894641235},"debt_to_equity":{"value":2.482470481380563,"negative_equity":false},"asset_turnover":{"value":7.581503312294612},"altman_z_score":{"value":8.514827322061883},"roce":{"value":0.6232515894641235}},"source_ids":{"financial_statement_id":"1320110","income_statement_id":"1320110","balance_sheet_id":"1320110"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.07.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.43","4.32","8.43",2,"***","***"],[2023,"32.02","4.15","8.25",3,"672.24","~ 568.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.64","0.13","0.77",2,"***","***"],["2026. gada 1. ceturksnis","4.57","0.39","1.54",2,"***","***"],["2025. gada 4. ceturksnis","5.35","0.42","1.43",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-05-27","Sabiedrība ar ierobežotu atbildību \"IZO-LAT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV24ZZZ44103046299","K","SIA","2007-06-11","Limbažu nov., Liepupes pag., \"Pavasari\"",4023,104936015,100016606,"0666000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4323  ","035450","Liepupes pag.","33.43","4.32","8.43",2],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","035450","Liepupes pag.","32.02","4.15","8.25",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.07.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILTUMA FABRIKA SIA","2025. gada 4. ceturksnis","5.35","3.50","0.00","0.42","1.43","2"],["SILTUMA FABRIKA SIA","2026. gada 1. ceturksnis","4.57","2.63","0.00","0.39","1.54","2"],["SILTUMA FABRIKA SIA","2026. gada 2. ceturksnis","2.64","1.74","0.0","0.13","0.77","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","oth_op_rev"],"data":[[92675,86394,6281,2581,2041,1659,1659,1659,null,null,null],[38313,30876,7437,1926,7069,-1586,null,-1586,10,38,null],[120670,115260,5410,2645,1031,1734,1734,1734,null,null,null],[6951,4707,2244,775,4639,-3172,null,-3172,null,2,null],[145345,142965,2380,2431,1070,3431,3431,3431,null,null,4552]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[6583,2606,4776,13965,3340,3340,17305,16965,340,17305,null],[2912,1082,849,4843,1015,1015,5858,3119,-12619,5858,15358],[11646,2498,4539,18683,2653,2653,21336,19262,2074,21336,null],[2765,27,143,2935,3359,3359,6294,266,-2372,6294,8400],[6259,2175,4698,13132,6039,6039,19171,13666,5505,19171,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[8562,9590,-1028,-1028,-1028,4700,1000,3700,2672,93,2765]]}}}