{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103047364","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103047364"},"registration_number":"44103047364","company_name":"Sabiedrība ar ierobežotu atbildību \"PĀRGAUJAS VETERINĀRĀ KLĪNIKA UN APTIEKA\"","company_type":"SIA","registered_date":"2007-08-24","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97072,-2152,21153,3,"EUR"],[2024,94392,6662,21450,3,"EUR"],[2023,94646,3299,22735,3,"EUR"],[2022,95816,7438,24033,3,"EUR"],[2021,86580,8540,19934,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":97072,"cogs":95247,"gross_prof":1825,"sell_exp":592,"admin_exp":3381,"oth_op_exp":4,"income_before_income_taxes":-2152,"income_after_income_taxes":-2152,"net_income":-2152},"balance_data":{"cash":8290,"accounts_receivable":228,"inventories":9035,"cur_assets":17553,"fixed_assets":3600,"non_cur_assets":3600,"assets":21153,"cur_liab":7974,"equity":13179,"equities":21153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95247,95247,false],["net_turnover_source","gross_profit_calc",1825,1825,false],["gross_profit_calc","selling_exp",592,592,false],["gross_profit_calc","admin_exp",3381,3381,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":2.2012791572610984},"quick_ratio":{"value":1.0682217205919238},"net_profit_margin":{"value":-0.022169111587275424},"roa":{"value":-0.1017349784900487},"roe":{"value":-0.16329008270733744},"debt_to_equity":{"value":0.6050534941953107,"negative_equity":false},"asset_turnover":{"value":4.589041743487921},"altman_z_score":{"value":5.810323687497058},"roce":{"value":-0.16329008270733744}},"source_ids":{"financial_statement_id":"2120123","income_statement_id":"2120123","balance_sheet_id":"2120123"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94392,"cogs":84123,"gross_prof":10269,"sell_exp":294,"admin_exp":3229,"oth_op_exp":84,"income_before_income_taxes":6662,"income_after_income_taxes":6662,"net_income":6662},"balance_data":{"cash":8059,"accounts_receivable":1985,"inventories":9486,"cur_assets":19530,"fixed_assets":1686,"intangible_assets":234,"non_cur_assets":1920,"assets":21450,"cur_liab":6119,"equity":15331,"equities":21450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84123,84123,false],["net_turnover_source","gross_profit_calc",10269,10269,false],["gross_profit_calc","selling_exp",294,294,false],["gross_profit_calc","admin_exp",3229,3229,false],["gross_profit_calc","other_op_exp_exp",84,84,false]]}},"financial_ratios":{"current_ratio":{"value":3.191697989867625},"quick_ratio":{"value":1.6414446805033502},"net_profit_margin":{"value":0.07057801508602424},"roa":{"value":0.3105827505827506},"roe":{"value":0.4345443871893549},"debt_to_equity":{"value":0.39912595394951406,"negative_equity":false},"asset_turnover":{"value":4.400559440559441},"altman_z_score":{"value":7.4627000480066865},"roce":{"value":0.4345443871893549}},"source_ids":{"financial_statement_id":"1961876","income_statement_id":"1961876","balance_sheet_id":"1961876"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94646,"cogs":87520,"gross_prof":7126,"sell_exp":617,"admin_exp":3100,"oth_op_exp":110,"income_before_income_taxes":3299,"income_after_income_taxes":3299,"net_income":3299},"balance_data":{"cash":9750,"accounts_receivable":217,"inventories":9670,"cur_assets":19637,"fixed_assets":2864,"intangible_assets":234,"non_cur_assets":3098,"assets":22735,"cur_liab":10316,"equity":12419,"equities":22735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87520,87520,false],["net_turnover_source","gross_profit_calc",7126,7126,false],["gross_profit_calc","selling_exp",617,617,false],["gross_profit_calc","admin_exp",3100,3100,false],["gross_profit_calc","other_op_exp_exp",110,110,false]]}},"financial_ratios":{"current_ratio":{"value":1.9035478867778208},"quick_ratio":{"value":0.9661690577743312},"net_profit_margin":{"value":0.03485620100162712},"roa":{"value":0.14510666373433032},"roe":{"value":0.26564135598679445},"debt_to_equity":{"value":0.830662694258797,"negative_equity":false},"asset_turnover":{"value":4.163008577083792},"altman_z_score":{"value":5.86778230445309},"roce":{"value":0.26564135598679445}},"source_ids":{"financial_statement_id":"1790271","income_statement_id":"1790271","balance_sheet_id":"1790271"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":95816,"cogs":84697,"gross_prof":11119,"sell_exp":374,"admin_exp":3139,"oth_op_exp":168,"income_before_income_taxes":7438,"income_after_income_taxes":7438,"net_income":7438},"balance_data":{"cash":12882,"accounts_receivable":283,"inventories":6592,"cur_assets":19757,"fixed_assets":4042,"intangible_assets":234,"non_cur_assets":4276,"assets":24033,"cur_liab":8291,"non_cur_liab":997,"equity":14745,"equities":24033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84697,84697,false],["net_turnover_source","gross_profit_calc",11119,11119,false],["gross_profit_calc","selling_exp",374,374,false],["gross_profit_calc","admin_exp",3139,3139,false],["gross_profit_calc","other_op_exp_exp",168,168,false]]}},"financial_ratios":{"current_ratio":{"value":2.3829453624412014},"quick_ratio":{"value":1.5878663611144614},"net_profit_margin":{"value":0.07762795357769058},"roa":{"value":0.3094911163816419},"roe":{"value":0.5044421837911156},"debt_to_equity":{"value":0.6299084435401832,"negative_equity":false},"asset_turnover":{"value":3.986851412640952},"altman_z_score":{"value":6.468967660261714},"roce":{"value":0.47249396518866726}},"source_ids":{"financial_statement_id":"1454560","income_statement_id":"1454560","balance_sheet_id":"1454560"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":86580,"cogs":74654,"gross_prof":11926,"sell_exp":355,"admin_exp":3031,"income_before_income_taxes":8540,"income_after_income_taxes":8540,"net_income":8540},"balance_data":{"cash":8794,"accounts_receivable":478,"inventories":6309,"cur_assets":15581,"fixed_assets":4119,"intangible_assets":234,"non_cur_assets":4353,"assets":19934,"cur_liab":7880,"non_cur_liab":997,"equity":11057,"equities":19934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74654,74654,false],["net_turnover_source","gross_profit_calc",11926,11926,false],["gross_profit_calc","selling_exp",355,355,false],["gross_profit_calc","admin_exp",3031,3031,false],["gross_profit_calc","ebit_calc",8540,8540,false]]}},"financial_ratios":{"current_ratio":{"value":1.9772842639593908},"quick_ratio":{"value":1.1766497461928933},"net_profit_margin":{"value":0.09863709863709863},"roa":{"value":0.4284137654259055},"roe":{"value":0.7723614000180881},"debt_to_equity":{"value":0.8028398299719635,"negative_equity":false},"asset_turnover":{"value":4.343332998896358},"altman_z_score":{"value":6.935680126370384},"roce":{"value":0.7084785133565621}},"source_ids":{"financial_statement_id":"1321869","income_statement_id":"1321869","balance_sheet_id":"1321869"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.83","1.32","7.19",3,"585.87","~ 512.88"],[2023,"14.52","1.14","6.76",3,"550.83","~ 490.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.89","0.35","2.52",4,"616.02","~ 550.99"],["2026. gada 1. ceturksnis","3.22","0.36","2.18",3,"710.54","~ 614.02"],["2025. gada 4. ceturksnis","4.00","0.40","2.05",3,"668.17","~ 575.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.19,"employees":3,"gross_salary_raw":585.867474984518,"gross_salary_formatted":"585.87","net_salary_formatted":"~ 512.88","vsaoi_employee_part":"61.52","non_taxable_minimum":"466.97","iin_part":"11.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.19,"employees":3,"gross_salary_raw":585.867474984518,"gross_salary_formatted":"585.87","net_salary_formatted":"~ 512.88","vsaoi_employee_part":"61.52","non_taxable_minimum":"466.97","iin_part":"11.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2015-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV78ZZZ44103047364","K","SIA","2007-08-24","Valmieras nov., Valmiera, Mazā Stacijas iela 5",4201,102658462,100016647,100003807,"0960100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","054010","Valmiera","16.83","1.32","7.19",3],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","054010","Valmiera","14.52","1.14","6.76",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 15.06.2012 ","nav","nav",null],["nav"," 17.09.2007 ","nav","nav"," 08.06.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PĀRGAUJAS VETERINĀRĀ KLĪNIKA UN APTIEKA SIA","2025. gada 4. ceturksnis","4.00","1.55","0.00","0.40","2.05","3"],["PĀRGAUJAS VETERINĀRĀ KLĪNIKA UN APTIEKA SIA","2026. gada 1. ceturksnis","3.22","0.68","0.00","0.36","2.18","3"],["PĀRGAUJAS VETERINĀRĀ KLĪNIKA UN APTIEKA SIA","2026. gada 2. ceturksnis","4.89","2.03","0.0","0.35","2.52","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[83689,70360,13329,323,2971,50,10085,10085,10085,null],[86580,74654,11926,355,3031,null,8540,8540,8540,null],[95816,84697,11119,374,3139,null,7438,7438,7438,168],[32891,34458,-1567,244,1974,null,-3818,null,-3818,33],[94646,87520,7126,617,3100,null,3299,3299,3299,110]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[9248,340,7141,16729,86,234,320,17049,6035,997,10017,17049],[8794,478,6309,15581,4119,234,4353,19934,7880,997,11057,19934],[12882,283,6592,19757,4042,234,4276,24033,8291,997,14745,24033],[1093,132,4634,5859,1418,164,1582,7441,5915,12698,-11172,7441],[9750,217,9670,19637,2864,234,3098,22735,10316,null,12419,22735]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}