{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103047773","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103047773","company_name":"SIA \"MIKRO & MAKRO\"","company_type":"SIA","registered_date":"2007-09-19","area_of_activity":{"nace_code":"2015","nace_description":"Minerālmēslu, citu mēslošanas līdzekļu un slāpekļa savienojumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85110,25335,256826,3,"EUR"],[2024,86049,41466,232316,3,"EUR"],[2023,104825,74093,193388,3,"EUR"],[2022,83077,12307,116663,3,"EUR"],[2021,64535,25385,102998,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85110,"inv_chg":-5360,"mat_exp":24428,"labour_exp":25773,"dep_exp":2590,"oth_op_exp":1501,"income_before_income_taxes":25458,"provision_for_income_taxes":123,"income_after_income_taxes":25335,"net_income":25335},"balance_data":{"cash":32683,"accounts_receivable":180307,"inventories":39948,"cur_assets":252938,"investments":71,"fixed_assets":3817,"non_cur_assets":3888,"assets":256826,"cur_liab":2116,"non_cur_liab":53371,"equity":201339,"equities":256826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",85110,85110,false],["total_rev_calc","inventory_cost_exp",5360,5360,false],["total_rev_calc","material_costs_exp",24428,24428,false],["total_rev_calc","labour_costs_exp",25773,25773,false],["total_rev_calc","other_op_costs_exp",1501,1501,false]]}},"financial_ratios":{"current_ratio":{"value":119.53591682419659},"quick_ratio":{"value":100.65689981096408},"net_profit_margin":{"value":0.2976735988720479},"roa":{"value":0.09864655447657168},"roe":{"value":0.12583255107058244},"debt_to_equity":{"value":0.27558992544911814,"negative_equity":false},"asset_turnover":{"value":0.3313916815275712},"altman_z_score":{"value":3.5269599093833808},"roce":{"value":0.09994896156413176}},"source_ids":{"financial_statement_id":"2190598","income_statement_id":"2190598","balance_sheet_id":"2190598"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":86049,"inv_chg":13599,"mat_exp":29481,"labour_exp":23392,"dep_exp":5048,"oth_op_exp":36,"income_before_income_taxes":41691,"provision_for_income_taxes":225,"income_after_income_taxes":41466,"net_income":41466},"balance_data":{"cash":10536,"accounts_receivable":169994,"inventories":45308,"cur_assets":225838,"investments":71,"fixed_assets":6407,"non_cur_assets":6478,"assets":232316,"cur_liab":2942,"non_cur_liab":53371,"equity":176003,"equities":232316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",86049,86049,false],["other_rev_source","total_rev_calc",13599,13599,false],["total_rev_calc","material_costs_exp",29481,29481,false],["total_rev_calc","labour_costs_exp",23392,23392,false],["total_rev_calc","other_op_costs_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":76.76342624065262},"quick_ratio":{"value":61.36301835486064},"net_profit_margin":{"value":0.48188822647561275},"roa":{"value":0.1784896434167255},"roe":{"value":0.23559825684789465},"debt_to_equity":{"value":0.319954773498179,"negative_equity":false},"asset_turnover":{"value":0.37039635668658205},"altman_z_score":{"value":3.5695331468880656},"roce":{"value":0.18175992047921735}},"source_ids":{"financial_statement_id":"1959594","income_statement_id":"1959594","balance_sheet_id":"1959594"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":104825,"inv_chg":-6723,"mat_exp":6836,"labour_exp":12614,"dep_exp":4499,"oth_op_exp":60,"income_before_income_taxes":74093,"income_after_income_taxes":74093,"net_income":74093},"balance_data":{"cash":40319,"accounts_receivable":115291,"inventories":31709,"cur_assets":187319,"investments":71,"fixed_assets":5998,"non_cur_assets":6069,"assets":193388,"cur_liab":5290,"non_cur_liab":53371,"equity":134727,"equities":193388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",104825,104825,false],["total_rev_calc","inventory_cost_exp",6723,6723,false],["total_rev_calc","material_costs_exp",6836,6836,false],["total_rev_calc","labour_costs_exp",12614,12614,false],["total_rev_calc","other_op_costs_exp",60,60,false]]}},"financial_ratios":{"current_ratio":{"value":35.410018903591684},"quick_ratio":{"value":29.415879017013232},"net_profit_margin":{"value":0.7068256618173145},"roa":{"value":0.38313132148840673},"roe":{"value":0.549949156442287},"debt_to_equity":{"value":0.43540641445293077,"negative_equity":false},"asset_turnover":{"value":0.5420450079632656},"altman_z_score":{"value":3.9609284170914676},"roce":{"value":0.39390636795712874}},"source_ids":{"financial_statement_id":"1837692","income_statement_id":"1837692","balance_sheet_id":"1837692"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83077,"mat_exp":44790,"labour_exp":20440,"dep_exp":5435,"oth_op_exp":105,"income_before_income_taxes":12307,"income_after_income_taxes":12307,"net_income":12307},"balance_data":{"cash":13790,"accounts_receivable":53873,"inventories":38432,"cur_assets":106095,"investments":71,"fixed_assets":10497,"non_cur_assets":10568,"assets":116663,"cur_liab":2658,"non_cur_liab":53371,"equity":60634,"equities":116663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",83077,83077,false],["total_rev_calc","material_costs_exp",44790,44790,false],["total_rev_calc","labour_costs_exp",20440,20440,false],["total_rev_calc","other_op_costs_exp",105,105,false],["total_rev_calc","ebitda_calc",17742,17742,false]]}},"financial_ratios":{"current_ratio":{"value":39.91534988713318},"quick_ratio":{"value":25.45635816403311},"net_profit_margin":{"value":0.14813967764844663},"roa":{"value":0.10549188688787361},"roe":{"value":0.20297192994029753},"debt_to_equity":{"value":0.9240525117920638,"negative_equity":false},"asset_turnover":{"value":0.7121109520584933},"altman_z_score":{"value":2.568900550023946},"roce":{"value":0.1079514056401035}},"source_ids":{"financial_statement_id":"1475272","income_statement_id":"1475272","balance_sheet_id":"1475272"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64535,"inv_chg":5034,"oth_op_rev":2813,"mat_exp":11474,"labour_exp":21792,"dep_exp":13408,"oth_op_exp":323,"income_before_income_taxes":25385,"income_after_income_taxes":25385,"net_income":25385},"balance_data":{"cash":1458,"accounts_receivable":46830,"inventories":38707,"cur_assets":86995,"investments":71,"fixed_assets":15932,"non_cur_assets":16003,"assets":102998,"cur_liab":1300,"non_cur_liab":53371,"equity":48327,"equities":102998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",64535,64535,false],["other_rev_source","total_rev_calc",7847,7847,false],["total_rev_calc","material_costs_exp",11474,11474,false],["total_rev_calc","labour_costs_exp",21792,21792,false],["total_rev_calc","other_op_costs_exp",323,323,false]]}},"financial_ratios":{"current_ratio":{"value":66.91923076923077},"quick_ratio":{"value":37.144615384615385},"net_profit_margin":{"value":0.39335244441001005},"roa":{"value":0.2464610963319676},"roe":{"value":0.525275725784758},"debt_to_equity":{"value":1.131272373621371,"negative_equity":false},"asset_turnover":{"value":0.6265655643798909},"altman_z_score":{"value":2.756294240141124},"roce":{"value":0.24961159511494818}},"source_ids":{"financial_statement_id":"1349509","income_statement_id":"1349509","balance_sheet_id":"1349509"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.68","3.98","6.72",3,"547.57","~ 488.40"],[2023,"10.78","1.85","3.54",3,"288.45","~ 258.16"],[2022,"18.57","3.04","5.29",3,"431.05","~ 378.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.26","1.92","4.06",3,"1 323.29","~ 1 012.39"],["2026. gada 1. ceturksnis","0.37","0.00","0.00",3,"—","—"],["2025. gada 4. ceturksnis","2.35","0.71","1.64",3,"534.53","~ 478.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.72,"employees":3,"gross_salary_raw":547.5701574264203,"gross_salary_formatted":"547.57","net_salary_formatted":"~ 488.40","vsaoi_employee_part":"57.49","non_taxable_minimum":"481.70","iin_part":"1.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2820,"EUR","2015-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2009,2,"LVL"],[2012,3,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ44103047773","K","SIA","2007-09-19","Valmieras nov., Kauguru pag., \"Sūbri\"",4224,103826805,100016647,966200]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2015  ","054480","Kauguru pag.","18.68","3.98","6.72",3],[2023,"sabiedrība ar ierobežotu atbildību","2015  ","054480","Kauguru pag.","10.78","1.85","3.54",3],[2022,"sabiedrība ar ierobežotu atbildību","2015  ","054480","Kauguru pag.","18.57","3.04","5.29",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIKRO & MAKRO SIA","2025. gada 4. ceturksnis","2.35","0.00","0.00","0.71","1.64","3"],["MIKRO & MAKRO SIA","2026. gada 1. ceturksnis","0.37","0.00","0.00","0.00","0.00","3"],["MIKRO & MAKRO SIA","2026. gada 2. ceturksnis","10.26","6.09","1.71","1.92","4.06","3"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[47875,-3396,4011,10383,21580,11447,5080,5080,5080,null],[50637,7275,3971,17193,21441,14813,8410,8410,8410,26],[64535,5034,2813,11474,21792,13408,25385,25385,25385,323],[83077,null,null,44790,20440,5435,12307,12307,12307,105],[104825,-6723,null,6836,12614,4499,74093,74093,74093,60]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[965,47975,24176,73116,71,21659,21730,94846,5130,75184,14532,94846],[2141,45854,33673,81668,71,29340,29411,111079,15766,72371,22942,111079],[1458,46830,38707,86995,71,15932,16003,102998,1300,53371,48327,102998],[13790,53873,38432,106095,71,10497,10568,116663,2658,53371,60634,116663],[40319,115291,31709,187319,71,5998,6069,193388,5290,53371,134727,193388]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_tax","cfi_acq_stk","cfi_net"],"data":[[5080,-3496,-3496,-2632,-6128,7093,965,null,null,null,null],[15496,null,null,null,4650,3286,7936,null,null,null,null],[30167,20663,19719,773,18896,1499,20395,30360,944,50,-823],[30455,null,null,null,16361,6453,22814,null,null,null,null],[28983,-8141,-12316,-4893,-17209,22814,5605,null,-4175,null,-4893]]}}}