{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103049115","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103049115","company_name":"Sabiedrība ar ierobežotu atbildību \"Pro machinery\"","company_type":"SIA","registered_date":"2007-12-14","area_of_activity":{"nace_code":"4312","nace_description":"Būvlaukuma sagatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3860426,581112,1770888,25,"EUR"],[2024,3295319,581922,1140650,25,"EUR"],[2023,2409665,420659,922864,23,"EUR"],[2022,2079777,403156,752248,21,"EUR"],[2021,1534971,369255,806022,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":3860426,"cogs":2359984,"gross_prof":1500442,"sell_exp":868946,"admin_exp":20017,"interest_expenses":24117,"income_before_income_taxes":587362,"provision_for_income_taxes":1250,"income_after_income_taxes":586112,"extra_dividends":5000,"net_income":581112},"balance_data":{"cash":624847,"accounts_receivable":243208,"inventories":81971,"cur_assets":950026,"fixed_assets":820862,"non_cur_assets":820862,"assets":1770888,"cur_liab":62607,"non_cur_liab":255247,"equity":1453034,"equities":1770888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2359984,2359984,false],["net_turnover_source","gross_profit_calc",1500442,1500442,false],["gross_profit_calc","selling_exp",868946,868946,false],["gross_profit_calc","admin_exp",20017,20017,false],["gross_profit_calc","ebit_calc",611479,611479,false]]}},"financial_ratios":{"current_ratio":{"value":15.174437363234142},"quick_ratio":{"value":13.86514287539732},"net_profit_margin":{"value":0.15053053730339605},"roa":{"value":0.3281472346077222},"roe":{"value":0.3999300773416176},"debt_to_equity":{"value":0.21875193560508563,"negative_equity":false},"interest_coverage":{"value":25.354687564788325},"asset_turnover":{"value":2.179937974620642},"altman_z_score":{"value":6.22266597125518},"roce":{"value":0.3579498923186525}},"source_ids":{"financial_statement_id":"2337646","income_statement_id":"2337646","balance_sheet_id":"2337646"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":3295319,"cogs":2319374,"gross_prof":975945,"sell_exp":375731,"admin_exp":8494,"interest_expenses":9798,"income_before_income_taxes":581922,"income_after_income_taxes":581922,"net_income":581922},"balance_data":{"cash":456072,"accounts_receivable":214894,"cur_assets":670966,"fixed_assets":469684,"non_cur_assets":469684,"assets":1140650,"cur_liab":56333,"non_cur_liab":212395,"equity":871922,"equities":1140650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2319374,2319374,false],["net_turnover_source","gross_profit_calc",975945,975945,false],["gross_profit_calc","selling_exp",375731,375731,false],["gross_profit_calc","admin_exp",8494,8494,false],["gross_profit_calc","ebit_calc",591720,591720,false]]}},"financial_ratios":{"current_ratio":{"value":11.910709530825626},"quick_ratio":{"value":11.910709530825626},"net_profit_margin":{"value":0.17659049093577892},"roa":{"value":0.5101670100381361},"roe":{"value":0.667401441872094},"debt_to_equity":{"value":0.30820188044343416,"negative_equity":false},"interest_coverage":{"value":60.39191671769749},"asset_turnover":{"value":2.8889834743348093},"altman_z_score":{"value":6.891531289964423},"roce":{"value":0.5457075744454805}},"source_ids":{"financial_statement_id":"2073104","income_statement_id":"2073104","balance_sheet_id":"2073104"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2409665,"cogs":1711188,"gross_prof":698477,"sell_exp":262703,"admin_exp":8072,"interest_expenses":7043,"income_before_income_taxes":420659,"income_after_income_taxes":420659,"net_income":420659},"balance_data":{"cash":518867,"accounts_receivable":82942,"cur_assets":601809,"fixed_assets":321055,"non_cur_assets":321055,"assets":922864,"cur_liab":46062,"non_cur_liab":190055,"equity":686747,"equities":922864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1711188,1711188,false],["net_turnover_source","gross_profit_calc",698477,698477,false],["gross_profit_calc","selling_exp",262703,262703,false],["gross_profit_calc","admin_exp",8072,8072,false],["gross_profit_calc","ebit_calc",427702,427702,false]]}},"financial_ratios":{"current_ratio":{"value":13.06519473752768},"quick_ratio":{"value":13.06519473752768},"net_profit_margin":{"value":0.1745715690770294},"roa":{"value":0.45581905892959307},"roe":{"value":0.612538533113359},"debt_to_equity":{"value":0.34381948519614935,"negative_equity":false},"interest_coverage":{"value":60.72724691182734},"asset_turnover":{"value":2.6110727041037465},"altman_z_score":{"value":6.3294323178805545},"roce":{"value":0.487797701191375}},"source_ids":{"financial_statement_id":"1937134","income_statement_id":"1937134","balance_sheet_id":"1937134"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":2079777,"cogs":1429516,"gross_prof":650261,"sell_exp":238040,"admin_exp":6763,"interest_expenses":2302,"income_before_income_taxes":403156,"income_after_income_taxes":403156,"net_income":403156},"balance_data":{"cash":287061,"accounts_receivable":94286,"cur_assets":381347,"fixed_assets":370901,"non_cur_assets":370901,"assets":752248,"cur_liab":73911,"non_cur_liab":47319,"equity":631018,"equities":752248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1429516,1429516,false],["net_turnover_source","gross_profit_calc",650261,650261,false],["gross_profit_calc","selling_exp",238040,238040,false],["gross_profit_calc","admin_exp",6763,6763,false],["gross_profit_calc","ebit_calc",405458,405458,false]]}},"financial_ratios":{"current_ratio":{"value":5.159543234430599},"quick_ratio":{"value":5.159543234430599},"net_profit_margin":{"value":0.1938457825045666},"roa":{"value":0.5359349576203593},"roe":{"value":0.6388977810458656},"debt_to_equity":{"value":0.1921181329217233,"negative_equity":false},"interest_coverage":{"value":176.13292788879235},"asset_turnover":{"value":2.7647491252884686},"altman_z_score":{"value":7.623562934504788},"roce":{"value":0.5977235503886711}},"source_ids":{"financial_statement_id":"1780719","income_statement_id":"1780719","balance_sheet_id":"1780719"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1534971,"cogs":968002,"gross_prof":566969,"sell_exp":187173,"admin_exp":6397,"interest_expenses":4144,"income_before_income_taxes":369255,"income_after_income_taxes":369255,"net_income":369255},"balance_data":{"cash":202166,"accounts_receivable":126180,"cur_assets":328346,"fixed_assets":477676,"non_cur_assets":477676,"assets":806022,"cur_liab":105427,"non_cur_liab":130703,"equity":569892,"equities":806022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",968002,968002,false],["net_turnover_source","gross_profit_calc",566969,566969,false],["gross_profit_calc","selling_exp",187173,187173,false],["gross_profit_calc","admin_exp",6397,6397,false],["gross_profit_calc","ebit_calc",373399,373399,false]]}},"financial_ratios":{"current_ratio":{"value":3.1144393751126374},"quick_ratio":{"value":3.1144393751126374},"net_profit_margin":{"value":0.24056154806833485},"roa":{"value":0.45812024981948385},"roe":{"value":0.6479385567791792},"debt_to_equity":{"value":0.4143416647364764,"negative_equity":false},"interest_coverage":{"value":90.10593629343629},"asset_turnover":{"value":1.9043785405361144},"altman_z_score":{"value":5.1507432808733755},"roce":{"value":0.5329741148595123}},"source_ids":{"financial_statement_id":"1414755","income_statement_id":"1414755","balance_sheet_id":"1414755"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.82","57.26","111.19",26,"1 045.40","~ 806.55"],[2023," -19.40","41.31","77.63",23,"825.08","~ 665.75"],[2022," -33.40","31.54","76.57",20,"935.88","~ 696.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-41.02","13.69","35.83",32,"1 094.83","~ 870.26"],["2026. gada 1. ceturksnis","19.11","15.01","35.87",32,"1 096.06","~ 871.07"],["2025. gada 4. ceturksnis","108.82","22.27","36.95",31,"1 165.48","~ 907.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.19,"employees":26,"gross_salary_raw":1045.4039458146235,"gross_salary_formatted":"1 045.40","net_salary_formatted":"~ 806.55","vsaoi_employee_part":"109.77","non_taxable_minimum":"290.23","iin_part":"129.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.19,"employees":26,"gross_salary_raw":1045.4039458146235,"gross_salary_formatted":"1 045.40","net_salary_formatted":"~ 806.55","vsaoi_employee_part":"109.77","non_taxable_minimum":"290.23","iin_part":"129.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2015-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,8,"EUR"],[2008,3,"LVL"],[2009,1,"LVL"],[2010,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-12-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-02-05","Sabiedrība ar ierobežotu atbildību \"PROWELDING\""],["2014-04-29","Sabierība ar ierobežotu atbildību \"PROWELDING\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV40ZZZ44103049115","K","SIA","2007-12-14","Cēsu nov., Nītaures pag., Nītaure, \"Putni\"",4112,103918620,100016487,"0424768"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4312  ","026490","Nītaures pag."," -2.82","57.26","111.19",26],[2023,"sabiedrība ar ierobežotu atbildību","4312  ","026490","Nītaures pag."," -19.40","41.31","77.63",23],[2022,"sabiedrība ar ierobežotu atbildību","7732  ","026490","Nītaures pag."," -33.40","31.54","76.57",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO MACHINERY SIA","2025. gada 4. ceturksnis","108.82","48.41","0.09","22.27","36.95","31"],["PRO MACHINERY SIA","2026. gada 1. ceturksnis","19.11","33.09","64.89","15.01","35.87","32"],["PRO MACHINERY SIA","2026. gada 2. ceturksnis","-41.02","0.0","90.58","13.69","35.83","32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_interest_revenues"],"data":[[1756114,1349628,406486,106304,5252,4132,290798,290798,290798,null,null,null],[1190107,1166996,23111,115622,5424,3552,-101487,-101487,-101487,null,null,null],[26617,9307,17310,11647,4162,483,1041,null,590,94,75,4],[1534971,968002,566969,187173,6397,4144,369255,369255,369255,null,null,null],[0,1941,-1941,null,79,680,-2700,null,-2700,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[215509,63645,279154,405302,405302,684456,191448,190884,302124,684456,null,null],[133146,32372,165518,226969,226969,392487,14340,177510,200637,392487,null,null],[1531,2050,3782,8578,8578,12360,1076,8243,2590,12360,201,451],[202166,126180,328346,477676,477676,806022,105427,130703,569892,806022,null,null],[5,1500,1505,2947,2947,4452,232,10053,-5833,4452,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[1041,2298,9366,451,8915,9384,-9384,2000,2000,1531,1531]]}},"public_procurement":{"kopa_eur":5949998.72,"ligumu_skaits":89,"periods":{"no":"2019-10-14","lidz":"2026-07-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[728360.74,"2024-08-19","\"Latvijas valsts meži\" AS","Meža meliorācijas sistēmu būvdarbi kopā ar mežizstrādes pakalpojumu LVM Zemgales reģionā"],[359575,"2026-04-16","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Valsts nozīmes ūdensnoteku Kolupe, Zvidzienas-Lakstienas grāvis atjaunošana"],[267798.22,"2021-04-22","Latvijas valsts meži","Meža meliorācijas sistēmas \"Ilūkste\" atjaunošana LVM Dienvidlatgales reģionā"],[266382.49,"2025-12-08","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Valsts nozīmes ūdensnoteku Puncuļu strauts, Rītupe atjaunošana"],[257666.48,"2024-07-25","\"Latvijas valsts meži\" AS","Meža meliorācijas sistēmu būvdarbi kopā ar mežizstrādes pakalpojumu LVM Vidzemes reģionā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",2894620.54,40],["Latvijas valsts meži",2077687.69,42],["\"Zemkopības ministrijas nekustamie īpašumi\", VSIA",686916.28,3],["\"Rīgas meži\", SIA",233784.17,3],["Meža pētīšanas stacija",56990.04,1]]},"pa_gadiem":{"2026":{"summa_eur":452563.99,"ligumu_skaits":2},"2025":{"summa_eur":783767.35,"ligumu_skaits":19},"2024":{"summa_eur":1956583.99,"ligumu_skaits":19},"2023":{"summa_eur":1336584.71,"ligumu_skaits":18},"2022":{"summa_eur":587765.53,"ligumu_skaits":8},"2021":{"summa_eur":832733.15,"ligumu_skaits":10},"2020":{"ligumu_skaits":11},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":15,"visparigas_vienosanas":12,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}