{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103049153","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103049153"},"registration_number":"44103049153","company_name":"SIA \"INTELLITECH\"","company_type":"SIA","registered_date":"2007-12-17","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,307885,54064,528083,4,"EUR"],[2024,228854,28643,534387,5,"EUR"],[2023,200747,20705,508941,4,"EUR"],[2022,185793,-34433,478567,4,"EUR"],[2021,269568,120602,482609,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":307885,"cogs":206563,"gross_prof":101322,"sell_exp":25376,"admin_exp":12814,"oth_op_exp":9068,"income_before_income_taxes":54064,"income_after_income_taxes":54064,"net_income":54064},"balance_data":{"cash":27795,"accounts_receivable":56426,"cur_assets":84221,"investments":210450,"fixed_assets":28477,"intangible_assets":204935,"non_cur_assets":443862,"assets":528083,"cur_liab":76799,"equity":451284,"equities":528083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206563,206563,false],["net_turnover_source","gross_profit_calc",101322,101322,false],["gross_profit_calc","selling_exp",25376,25376,false],["gross_profit_calc","admin_exp",12814,12814,false],["gross_profit_calc","other_op_exp_exp",9068,9068,false]]}},"financial_ratios":{"current_ratio":{"value":1.0966418833578562},"quick_ratio":{"value":1.0966418833578562},"net_profit_margin":{"value":0.17559803173262745},"roa":{"value":0.10237784590679874},"roe":{"value":0.11980039177103553},"debt_to_equity":{"value":0.1701788674094362,"negative_equity":false},"asset_turnover":{"value":0.5830238807157209},"altman_z_score":{"value":4.101835432568343},"roce":{"value":0.11980039177103553}},"source_ids":{"financial_statement_id":"2353558","income_statement_id":"2353558","balance_sheet_id":"2353558"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":228854,"cogs":169773,"gross_prof":59081,"sell_exp":24163,"admin_exp":5105,"oth_op_rev":242,"oth_op_exp":1412,"income_before_income_taxes":28643,"income_after_income_taxes":28643,"net_income":28643},"balance_data":{"cash":28341,"accounts_receivable":62006,"cur_assets":90347,"investments":209530,"fixed_assets":3680,"intangible_assets":230830,"non_cur_assets":444040,"assets":534387,"cur_liab":95381,"equity":439006,"equities":534387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169773,169773,false],["net_turnover_source","gross_profit_calc",59081,59081,false],["gross_profit_calc","selling_exp",24163,24163,false],["gross_profit_calc","admin_exp",5105,5105,false],["gross_profit_calc","other_op_exp_exp",1412,1412,false]]}},"financial_ratios":{"current_ratio":{"value":0.9472221930992546},"quick_ratio":{"value":0.9472221930992546},"net_profit_margin":{"value":0.12515839793055836},"roa":{"value":0.053599732029409396},"roe":{"value":0.06524512193455215},"debt_to_equity":{"value":0.21726582324615154,"negative_equity":false},"asset_turnover":{"value":0.4282551783632461},"altman_z_score":{"value":3.2161163361921514},"roce":{"value":0.06524512193455215}},"source_ids":{"financial_statement_id":"2088453","income_statement_id":"2088453","balance_sheet_id":"2088453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":200747,"cogs":144741,"gross_prof":56006,"sell_exp":18867,"admin_exp":3813,"oth_op_rev":817,"oth_op_exp":13438,"income_before_income_taxes":20705,"income_after_income_taxes":20705,"net_income":20705},"balance_data":{"cash":257,"accounts_receivable":40494,"cur_assets":40751,"investments":207830,"fixed_assets":5602,"intangible_assets":254758,"non_cur_assets":468190,"assets":508941,"cur_liab":98579,"equity":410362,"equities":508941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144741,144741,false],["net_turnover_source","gross_profit_calc",56006,56006,false],["gross_profit_calc","selling_exp",18867,18867,false],["gross_profit_calc","admin_exp",3813,3813,false],["gross_profit_calc","other_op_exp_exp",13438,13438,false]]}},"financial_ratios":{"current_ratio":{"value":0.4133841893303848},"quick_ratio":{"value":0.4133841893303848},"net_profit_margin":{"value":0.10313977294803907},"roa":{"value":0.04068251526208343},"roe":{"value":0.05045545152816294},"debt_to_equity":{"value":0.24022448472324434,"negative_equity":false},"asset_turnover":{"value":0.39444061295906596},"altman_z_score":{"value":2.8698893159795764},"roce":{"value":0.05045545152816294}},"source_ids":{"financial_statement_id":"1953502","income_statement_id":"1953502","balance_sheet_id":"1953502"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":185793,"cogs":186586,"gross_prof":-793,"sell_exp":31263,"admin_exp":5342,"oth_op_rev":8115,"oth_op_exp":5150,"income_before_income_taxes":-34433,"income_after_income_taxes":-34433,"net_income":-34433},"balance_data":{"cash":250,"accounts_receivable":44826,"inventories":51298,"cur_assets":96374,"investments":185035,"fixed_assets":7331,"intangible_assets":189827,"non_cur_assets":382193,"assets":478567,"cur_liab":88910,"equity":389657,"equities":478567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186586,186586,false],["net_turnover_source","gross_profit_calc",793,-793,true],["gross_profit_calc","selling_exp",31263,31263,false],["gross_profit_calc","admin_exp",5342,5342,false],["gross_profit_calc","other_op_exp_exp",5150,5150,false]]}},"financial_ratios":{"current_ratio":{"value":1.0839500618603082},"quick_ratio":{"value":0.5069845911595996},"net_profit_margin":{"value":-0.18532991016884381},"roa":{"value":-0.07195021804679387},"roe":{"value":-0.08836746163933921},"debt_to_equity":{"value":0.22817503599319403,"negative_equity":false},"asset_turnover":{"value":0.3882277716599766},"altman_z_score":{"value":2.7054179983733384},"roce":{"value":-0.08836746163933921}},"source_ids":{"financial_statement_id":"1759041","income_statement_id":"1759041","balance_sheet_id":"1759041"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":269568,"cogs":227400,"gross_prof":42168,"sell_exp":49612,"admin_exp":7281,"oth_op_rev":136329,"oth_op_exp":995,"interest_expenses":7,"income_before_income_taxes":120602,"income_after_income_taxes":120602,"net_income":120602},"balance_data":{"cash":2643,"accounts_receivable":30083,"inventories":51298,"cur_assets":84024,"investments":183885,"fixed_assets":22964,"intangible_assets":191736,"non_cur_assets":398585,"assets":482609,"cur_liab":58519,"equity":424090,"equities":482609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227400,227400,false],["net_turnover_source","gross_profit_calc",42168,42168,false],["gross_profit_calc","selling_exp",49612,49612,false],["gross_profit_calc","admin_exp",7281,7281,false],["gross_profit_calc","other_op_exp_exp",995,995,false]]}},"financial_ratios":{"current_ratio":{"value":1.4358413506724312},"quick_ratio":{"value":0.5592371708334045},"net_profit_margin":{"value":0.44738989791073125},"roa":{"value":0.24989587844404063},"roe":{"value":0.2843783159235068},"debt_to_equity":{"value":0.1379872196939329,"negative_equity":false},"interest_coverage":{"value":17229.85714285714},"asset_turnover":{"value":0.5585639720767743},"altman_z_score":{"value":5.1598672681917055},"roce":{"value":0.2843948218538518}},"source_ids":{"financial_statement_id":"1425454","income_statement_id":"1425454","balance_sheet_id":"1425454"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.31","16.02","32.50",5,"1 588.93","~ 1 153.91"],[2023,"65.94","17.17","20.82",5,"1 017.89","~ 788.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.18","5.15","6.73",4,"1 645.15","~ 1 237.20"],["2026. gada 1. ceturksnis","29.19","7.19","6.72",4,"1 642.71","~ 1 235.57"],["2025. gada 4. ceturksnis","24.98","4.61","6.76",4,"1 652.49","~ 1 231.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.5,"employees":5,"gross_salary_raw":1588.931260389166,"gross_salary_formatted":"1 588.93","net_salary_formatted":"~ 1 153.91","vsaoi_employee_part":"166.84","non_taxable_minimum":"81.18","iin_part":"268.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.5,"employees":5,"gross_salary_raw":1588.931260389166,"gross_salary_formatted":"1 588.93","net_salary_formatted":"~ 1 153.91","vsaoi_employee_part":"166.84","non_taxable_minimum":"81.18","iin_part":"268.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-02-05","SIA \"INTELLI TECH\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV81ZZZ44103049153","K","SIA","2007-12-17","Valmieras nov., Valmiera, Beātes iela 30A",4201,101035285,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","054010","Valmiera","74.31","16.02","32.50",5],[2023,"sabiedrība ar ierobežotu atbildību","6202  ","054010","Valmiera","65.94","17.17","20.82",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELLITECH SIA","2025. gada 4. ceturksnis","24.98","15.78","2.18","4.61","6.76","4"],["INTELLITECH SIA","2026. gada 1. ceturksnis","29.19","18.18","2.91","7.19","6.72","4"],["INTELLITECH SIA","2026. gada 2. ceturksnis","23.18","11.3","0.0","5.15","6.73","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[333137,151511,181626,73712,19343,14785,1757,675,100924,12,100912,100912],[235812,164403,71409,57121,11859,16524,2504,2018,14431,null,14431,14431],[269568,227400,42168,49612,7281,136329,995,7,120602,null,120602,120602],[181910,167980,13930,1874,747,null,22,365,10922,1651,null,9268],[185793,186586,-793,31263,5342,8115,5150,null,-34433,null,-34433,-34433]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5672,40003,51339,97014,140485,98280,112172,350937,447951,142117,16777,289057,447951,null],[1156,38487,51339,90982,184335,44339,173586,402260,493242,189754,null,303488,493242,null],[2643,30083,51298,84024,183885,22964,191736,398585,482609,58519,null,424090,482609,null],[27121,40586,null,67707,null,643,null,643,68350,51411,null,16936,68350,3],[250,44826,51298,96374,185035,7331,189827,382193,478567,88910,null,389657,478567,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[10922,11295,14332,979,13353,813,-813,12540,14581,27121],[1346,6490,12944,-3369,9575,15348,15348,null,27121,21348],[4065,16864,-15481,-604,-16085,-5263,-5263,null,21348,null],[2167,16480,40109,-2889,37220,-50799,-50799,null,null,2901],[7148,20093,17171,-1285,15886,-6611,-6611,null,2901,null]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":47120,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[21560,"2018-01-03","SIA \"LATVIJAS PĀRTIKAS KOMPETENCES CENTRS\"","LATVIJAS PĀRTIKAS NOZARES KOMPETENCES CENTRS"],[21560,null,"SIA \"LATVIJAS PĀRTIKAS KOMPETENCES CENTRS\"","LATVIJAS PĀRTIKAS NOZARES KOMPETENCES CENTRS"],[4000,"2020-01-31","Vidzemes Augstskola","Vidzemes Augstskolas zinātniskās infrastruktūras attīstīšana pētnieciskās un inovatīvās kapacitātes stiprināšanai"]]}}}}