{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103049628","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103049628"},"registration_number":"44103049628","company_name":"Sabiedrība ar ierobežotu atbildību \"BALT-GO\"","company_type":"SIA","registered_date":"2008-01-21","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2277181,-48542,679494,15,"EUR"],[2024,2178302,12538,588170,14,"EUR"],[2023,1407678,64325,352374,9,"EUR"],[2022,646926,32826,198396,9,"EUR"],[2021,204123,11725,191963,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2277181,"cogs":2280835,"gross_prof":-3654,"sell_exp":18220,"admin_exp":27095,"oth_op_rev":14844,"oth_op_exp":5475,"other_interest_revenues":425,"interest_expenses":9367,"income_before_income_taxes":-48542,"income_after_income_taxes":-48542,"net_income":-48542},"balance_data":{"cash":137732,"accounts_receivable":126746,"cur_assets":264478,"fixed_assets":415016,"non_cur_assets":415016,"assets":679494,"cur_liab":460219,"non_cur_liab":173592,"equity":45683,"equities":679494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2280835,2280835,false],["net_turnover_source","gross_profit_calc",3654,-3654,true],["gross_profit_calc","selling_exp",18220,18220,false],["gross_profit_calc","admin_exp",27095,27095,false],["gross_profit_calc","other_op_exp_exp",5475,5475,false]]}},"financial_ratios":{"current_ratio":{"value":0.5746785769383707},"quick_ratio":{"value":0.5746785769383707},"net_profit_margin":{"value":-0.02131670692843476},"roa":{"value":-0.07143845273100277},"roe":{"value":-1.0625834555523936},"debt_to_equity":{"value":13.874110719523674,"negative_equity":false},"interest_coverage":{"value":-4.18223550763318},"asset_turnover":{"value":3.351289341774909},"altman_z_score":{"value":3.04612977066995},"roce":{"value":-0.17865693763538934}},"source_ids":{"financial_statement_id":"2278694","income_statement_id":"2278694","balance_sheet_id":"2278694"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2178302,"cogs":2143945,"gross_prof":34357,"sell_exp":22339,"admin_exp":24918,"oth_op_rev":28318,"oth_op_exp":4173,"other_interest_revenues":2332,"interest_expenses":1039,"income_before_income_taxes":12538,"income_after_income_taxes":12538,"net_income":12538},"balance_data":{"cash":167590,"accounts_receivable":104527,"cur_assets":272117,"fixed_assets":316053,"non_cur_assets":316053,"assets":588170,"cur_liab":367761,"non_cur_liab":126184,"equity":94225,"equities":588170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2143945,2143945,false],["net_turnover_source","gross_profit_calc",34357,34357,false],["gross_profit_calc","selling_exp",22339,22339,false],["gross_profit_calc","admin_exp",24918,24918,false],["gross_profit_calc","other_op_exp_exp",4173,4173,false]]}},"financial_ratios":{"current_ratio":{"value":0.7399289212287328},"quick_ratio":{"value":0.7399289212287328},"net_profit_margin":{"value":0.005755859380379764},"roa":{"value":0.02131696618324634},"roe":{"value":0.13306447333510216},"debt_to_equity":{"value":5.242186256301406,"negative_equity":false},"interest_coverage":{"value":13.067372473532243},"asset_turnover":{"value":3.7035244912185252},"altman_z_score":{"value":3.8670532291177326},"roce":{"value":0.06159911800334832}},"source_ids":{"financial_statement_id":"2058282","income_statement_id":"2058282","balance_sheet_id":"2058282"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1407678,"cogs":1355128,"gross_prof":52550,"sell_exp":7701,"admin_exp":14611,"oth_op_rev":36040,"oth_op_exp":1652,"other_interest_revenues":118,"interest_expenses":419,"income_before_income_taxes":64325,"income_after_income_taxes":64325,"net_income":64325},"balance_data":{"cash":183241,"accounts_receivable":57597,"cur_assets":240838,"fixed_assets":111536,"non_cur_assets":111536,"assets":352374,"cur_liab":270687,"equity":81687,"equities":352374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1355128,1355128,false],["net_turnover_source","gross_profit_calc",52550,52550,false],["gross_profit_calc","selling_exp",7701,7701,false],["gross_profit_calc","admin_exp",14611,14611,false],["gross_profit_calc","other_op_exp_exp",1652,1652,false]]}},"financial_ratios":{"current_ratio":{"value":0.8897287272754141},"quick_ratio":{"value":0.8897287272754141},"net_profit_margin":{"value":0.04569581964057121},"roa":{"value":0.18254752053216186},"roe":{"value":0.7874570005019158},"debt_to_equity":{"value":3.313709647801976,"negative_equity":false},"interest_coverage":{"value":154.52028639618138},"asset_turnover":{"value":3.9948407090193943},"altman_z_score":{"value":4.820081680919226},"roce":{"value":0.792586335647043}},"source_ids":{"financial_statement_id":"1914563","income_statement_id":"1914563","balance_sheet_id":"1914563"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":646926,"cogs":615686,"gross_prof":31240,"sell_exp":885,"admin_exp":9111,"oth_op_rev":13474,"oth_op_exp":1892,"income_before_income_taxes":32826,"income_after_income_taxes":32826,"net_income":32826},"balance_data":{"cash":76024,"accounts_receivable":75983,"cur_assets":152007,"fixed_assets":46389,"non_cur_assets":46389,"assets":198396,"cur_liab":173814,"non_cur_liab":7220,"equity":17362,"equities":198396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",615686,615686,false],["net_turnover_source","gross_profit_calc",31240,31240,false],["gross_profit_calc","selling_exp",885,885,false],["gross_profit_calc","admin_exp",9111,9111,false],["gross_profit_calc","other_op_exp_exp",1892,1892,false]]}},"financial_ratios":{"current_ratio":{"value":0.8745382995616003},"quick_ratio":{"value":0.8745382995616003},"net_profit_margin":{"value":0.05074150675656876},"roa":{"value":0.16545696485816247},"roe":{"value":1.8906807971431863},"debt_to_equity":{"value":10.427024536343739,"negative_equity":false},"asset_turnover":{"value":3.2607814673682936},"altman_z_score":{"value":3.803927021950986},"roce":{"value":1.3353673419575298}},"source_ids":{"financial_statement_id":"1749844","income_statement_id":"1749844","balance_sheet_id":"1749844"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":204123,"cogs":220213,"gross_prof":-16090,"sell_exp":14,"admin_exp":4968,"oth_op_rev":49394,"oth_op_exp":14437,"interest_expenses":2160,"income_before_income_taxes":11725,"income_after_income_taxes":11725,"net_income":11725},"balance_data":{"cash":72546,"accounts_receivable":54350,"cur_assets":126896,"fixed_assets":65067,"non_cur_assets":65067,"assets":191963,"cur_liab":197596,"non_cur_liab":9831,"equity":-15464,"equities":191963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220213,220213,false],["net_turnover_source","gross_profit_calc",16090,-16090,true],["gross_profit_calc","selling_exp",14,14,false],["gross_profit_calc","admin_exp",4968,4968,false],["gross_profit_calc","other_op_exp_exp",14437,14437,false]]}},"financial_ratios":{"current_ratio":{"value":0.6421992348023239},"quick_ratio":{"value":0.6421992348023239},"net_profit_margin":{"value":0.05744085673833914},"roa":{"value":0.061079478857904906},"roe":{"value":-0.7582126228660114},"debt_to_equity":{"value":-13.413541127780652,"negative_equity":true},"interest_coverage":{"value":6.4282407407407405},"asset_turnover":{"value":1.0633455405468761},"altman_z_score":{"value":0.9223384935351464},"roce":{"value":-2.4649387537724126}},"source_ids":{"financial_statement_id":"1414756","income_statement_id":"1414756","balance_sheet_id":"1414756"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -4.45","18.57","35.18",10,"859.98","~ 688.05"],[2023,"4.24","10.77","22.27",10,"544.39","~ 486.37"],[2022,"15.78","5.47","13.30",9,"361.24","~ 323.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.17","8.99","19.93",15,"1 299.18","~ 1 006.51"],["2026. gada 2. ceturksnis","15.73","7.17","17.1",15,"1 114.70","~ 883.50"],["2026. gada 1. ceturksnis","20.26","6.86","16.83",15,"1 097.10","~ 871.77"],["2025. gada 4. ceturksnis","23.06","6.63","16.87",14,"1 178.25","~ 915.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.18,"employees":10,"gross_salary_raw":859.9784883152439,"gross_salary_formatted":"859.98","net_salary_formatted":"~ 688.05","vsaoi_employee_part":"90.30","non_taxable_minimum":"361.55","iin_part":"81.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.18,"employees":10,"gross_salary_raw":859.9784883152439,"gross_salary_formatted":"859.98","net_salary_formatted":"~ 688.05","vsaoi_employee_part":"90.30","non_taxable_minimum":"361.55","iin_part":"81.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",29315,"EUR","2014-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,11,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2013,7,"LVL"],[2016,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV60ZZZ44103049628","K","SIA","2008-01-21","Cēsu nov., Cēsis, Rīgas iela 20 - 1",4101,115831872,100016487,100003157]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","026200","Cēsis"," -4.45","18.57","35.18",10],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","026200","Cēsis","4.24","10.77","22.27",10],[2022,"sabiedrība ar ierobežotu atbildību","7911  ","026200","Cēsis","15.78","5.47","13.30",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALT-GO SIA","2026. gada 3. ceturksnis","26.17","0.0","2.77","8.99","19.93","15"],["BALT-GO SIA","2026. gada 2. ceturksnis","15.73","1.44","9.99","7.17","17.1","15"],["BALT-GO SIA","2026. gada 1. ceturksnis","20.26","0.00","3.45","6.86","16.83","15"],["BALT-GO SIA","2025. gada 4. ceturksnis","23.06","0.35","0.80","6.63","16.87","14"]]}},"public_procurement":{"kopa_eur":10072.42,"ligumu_skaits":2,"periods":{"no":"2020-11-27","lidz":"2022-01-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[10000,"2022-01-06","Smiltenes novada pašvaldība","Neregulārie transporta pakalpojumi Smiltenes novada pašvaldības iestāžu vajadzībām"],[72.42,"2022-01-21","Smiltenes novada pašvaldība","Neregulārie transporta pakalpojumi Smiltenes novada pašvaldības iestāžu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",10072.42,2]]},"pa_gadiem":{"2022":{"summa_eur":10072.42,"ligumu_skaits":2}},"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-05-11","lidz":"2023-12-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":8,"kopa_bez_pvn_eur":5633.41,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1539.21,"2019-08-06","Smiltenes novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai Smiltenes novadā"],[1209.64,null,"Smiltenes novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai Smiltenes novadā"],[1147.76,"2018-05-30","Smiltenes novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai Smiltenes novadā"],[831.45,"2019-08-06","Smiltenes novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai Smiltenes novadā"],[485.65,"2018-04-19","Smiltenes novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai Smiltenes novadā"]]}}}}