{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103049755","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103049755"},"registration_number":"44103049755","company_name":"Sabiedrība ar ierobežotu atbildību \"FORSETI\"","company_type":"SIA","registered_date":"2008-01-29","area_of_activity":{"nace_code":"8299","nace_description":"Citi citur neklasificēti uzņēmējdarbības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-173,43609,0,"EUR"],[2024,16514,16171,43782,1,"EUR"],[2023,6879,-19841,31480,0,"EUR"],[2022,8161,-39981,37246,0,"EUR"],[2021,20111,5757,49227,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":120,"gross_prof":-120,"interest_expenses":3,"income_before_income_taxes":-123,"provision_for_income_taxes":50,"income_after_income_taxes":-173,"net_income":-173},"balance_data":{"cash":415,"accounts_receivable":43194,"cur_assets":43609,"assets":43609,"cur_liab":19771,"non_cur_liab":21433,"equity":2405,"equities":43609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120,120,false],["net_turnover_source","gross_profit_calc",120,-120,true],["gross_profit_calc","ebit_calc",120,-120,true],["ebit_calc","ebt_calc",120,-120,true],["ebt_calc","interest_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":2.2057053259824997},"quick_ratio":{"value":2.2057053259824997},"roa":{"value":-0.003967071017450526},"roe":{"value":-0.07193347193347194},"debt_to_equity":{"value":17.13264033264033,"negative_equity":false},"interest_coverage":{"value":-40},"altman_z_score":{"value":0.45461025562631563},"roce":{"value":-0.005033979360684621}},"source_ids":{"financial_statement_id":"2329753","income_statement_id":"2329753","balance_sheet_id":"2329753"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16514,"cogs":293,"gross_prof":16221,"income_before_income_taxes":16221,"provision_for_income_taxes":50,"income_after_income_taxes":16171,"net_income":16171},"balance_data":{"cash":-11,"accounts_receivable":43793,"cur_assets":43782,"assets":43782,"cur_liab":19771,"non_cur_liab":21433,"equity":2578,"equities":43782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293,293,false],["net_turnover_source","gross_profit_calc",16221,16221,false],["gross_profit_calc","ebit_calc",16221,16221,false],["ebit_calc","ebt_calc",16221,16221,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":2.214455515654241},"quick_ratio":{"value":2.214455515654241},"net_profit_margin":{"value":0.9792297444592467},"roa":{"value":0.3693527020236627},"roe":{"value":6.272692009309543},"debt_to_equity":{"value":15.982932505818464,"negative_equity":false},"asset_turnover":{"value":0.37718697181490113},"altman_z_score":{"value":1.9969297145992866},"roce":{"value":0.6755653658739744}},"source_ids":{"financial_statement_id":"2063054","income_statement_id":"2063054","balance_sheet_id":"2063054"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6879,"cogs":26670,"gross_prof":-19791,"income_before_income_taxes":-19791,"provision_for_income_taxes":50,"income_after_income_taxes":-19841,"net_income":-19841},"balance_data":{"cash":6,"accounts_receivable":31474,"cur_assets":31480,"assets":31480,"cur_liab":19770,"non_cur_liab":25303,"equity":-13593,"equities":31480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26670,26670,false],["net_turnover_source","gross_profit_calc",19791,-19791,true],["gross_profit_calc","ebit_calc",19791,-19791,true],["ebit_calc","ebt_calc",19791,-19791,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.592311583206879},"quick_ratio":{"value":1.592311583206879},"net_profit_margin":{"value":-2.8842855066143334},"roa":{"value":-0.6302731893265565},"roe":{"value":1.4596483484146252},"debt_to_equity":{"value":-3.3158978886191424,"negative_equity":true},"asset_turnover":{"value":0.2185196950444727},"altman_z_score":{"value":-1.9609254223143473},"roce":{"value":-1.6900939368061485}},"source_ids":{"financial_statement_id":"1916958","income_statement_id":"1916958","balance_sheet_id":"1916958"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":8161,"cogs":511,"gross_prof":7650,"sell_exp":16580,"admin_exp":29902,"oth_op_exp":1099,"income_before_income_taxes":-39931,"provision_for_income_taxes":50,"income_after_income_taxes":-39981,"net_income":-39981},"balance_data":{"cash":5939,"accounts_receivable":31307,"cur_assets":37246,"assets":37246,"cur_liab":30998,"equity":6248,"equities":37246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",511,511,false],["net_turnover_source","gross_profit_calc",7650,7650,false],["gross_profit_calc","selling_exp",16580,16580,false],["gross_profit_calc","admin_exp",29902,29902,false],["gross_profit_calc","other_op_exp_exp",1099,1099,false]]}},"financial_ratios":{"current_ratio":{"value":1.2015613910574876},"quick_ratio":{"value":1.2015613910574876},"net_profit_margin":{"value":-4.899031981374831},"roa":{"value":-1.0734307039682114},"roe":{"value":-6.399007682458387},"debt_to_equity":{"value":4.961267605633803,"negative_equity":false},"asset_turnover":{"value":0.2191107769961875},"altman_z_score":{"value":-2.765289632713381},"roce":{"value":-6.3910051216389245}},"source_ids":{"financial_statement_id":"1709333","income_statement_id":"1709333","balance_sheet_id":"1709333"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":20111,"cogs":372,"gross_prof":19739,"sell_exp":544,"admin_exp":13007,"oth_op_exp":331,"income_before_income_taxes":5857,"provision_for_income_taxes":100,"income_after_income_taxes":5757,"net_income":5757},"balance_data":{"cash":12275,"accounts_receivable":36952,"cur_assets":49227,"assets":49227,"cur_liab":2998,"equity":46229,"equities":49227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",372,372,false],["net_turnover_source","gross_profit_calc",19739,19739,false],["gross_profit_calc","selling_exp",544,544,false],["gross_profit_calc","admin_exp",13007,13007,false],["gross_profit_calc","other_op_exp_exp",331,331,false]]}},"financial_ratios":{"current_ratio":{"value":16.41994663108739},"quick_ratio":{"value":16.41994663108739},"net_profit_margin":{"value":0.286261250062155},"roa":{"value":0.11694801633250046},"roe":{"value":0.12453222003504294},"debt_to_equity":{"value":0.06485106751173506,"negative_equity":false},"asset_turnover":{"value":0.40853596603489956},"altman_z_score":{"value":8.722515537806212},"roce":{"value":0.12669536438166518}},"source_ids":{"financial_statement_id":"1396671","income_statement_id":"1396671","balance_sheet_id":"1396671"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 19.02.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 07.02.2017 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2832,"EUR","2016-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2010,0,"LVL"],[2014,0,"EUR"],[2024,1,"EUR"],[2017,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV26ZZZ44103049755","K","SIA","2008-01-29","Limbažu nov., Salacgrīva, Jūrmalas iela 65",4033,101441984,100016606,100003382,"0661615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8299  ","035230","Salacgrīva","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","8219  ","035230","Salacgrīva","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","8219  ","035230","Salacgrīva","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 19.02.2008 ","nav","nav"," 07.02.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORSETI SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FORSETI SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FORSETI SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["FORSETI SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}