{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103050400","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103050400"},"registration_number":"44103050400","company_name":"SIA \"VERTE 73\"","company_type":"SIA","registered_date":"2008-02-28","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,214240,5110,42531,5,"EUR"],[2024,155127,7448,34228,5,"EUR"],[2023,120326,-3000,24506,3,"EUR"],[2022,134146,3767,30385,3,"EUR"],[2021,113590,1228,30242,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":214240,"cogs":206726,"gross_prof":7514,"oth_op_rev":1180,"oth_op_exp":3123,"interest_expenses":455,"income_before_income_taxes":5116,"provision_for_income_taxes":6,"income_after_income_taxes":5110,"net_income":5110},"balance_data":{"cash":27213,"accounts_receivable":450,"inventories":20,"cur_assets":27683,"fixed_assets":14848,"non_cur_assets":14848,"assets":42531,"cur_liab":15360,"non_cur_liab":8102,"equity":19069,"equities":42531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206726,206726,false],["net_turnover_source","gross_profit_calc",7514,7514,false],["gross_profit_calc","other_op_exp_exp",3123,3123,false],["gross_profit_calc","ebit_calc",4391,4391,false],["other_op_rev_source","ebit_calc",1180,1180,false]]}},"financial_ratios":{"current_ratio":{"value":1.8022786458333333},"quick_ratio":{"value":1.8009765625},"net_profit_margin":{"value":0.02385175504107543},"roa":{"value":0.12014765700312713},"roe":{"value":0.2679741989616655},"debt_to_equity":{"value":1.2303739052913105,"negative_equity":false},"interest_coverage":{"value":12.243956043956043},"asset_turnover":{"value":5.03726693470645},"altman_z_score":{"value":6.363029744840892},"roce":{"value":0.20503477972838688}},"source_ids":{"financial_statement_id":"2252719","income_statement_id":"2252719","balance_sheet_id":"2252719"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":155127,"cogs":144827,"gross_prof":10300,"oth_op_exp":2852,"income_before_income_taxes":7448,"income_after_income_taxes":7448,"net_income":7448},"balance_data":{"cash":13125,"accounts_receivable":2208,"inventories":6745,"cur_assets":22078,"fixed_assets":12150,"non_cur_assets":12150,"assets":34228,"cur_liab":16349,"non_cur_liab":3920,"equity":13959,"equities":34228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144827,144827,false],["net_turnover_source","gross_profit_calc",10300,10300,false],["gross_profit_calc","other_op_exp_exp",2852,2852,false],["gross_profit_calc","ebit_calc",7448,7448,false],["ebit_calc","ebt_calc",7448,7448,false]]}},"financial_ratios":{"current_ratio":{"value":1.3504189858706954},"quick_ratio":{"value":0.9378555263318857},"net_profit_margin":{"value":0.04801227381435856},"roa":{"value":0.21759962603716257},"roe":{"value":0.5335625761157676},"debt_to_equity":{"value":1.4520381116125798,"negative_equity":false},"asset_turnover":{"value":4.5321666471894355},"altman_z_score":{"value":5.95386961828292},"roce":{"value":0.4165781083953241}},"source_ids":{"financial_statement_id":"1980279","income_statement_id":"1980279","balance_sheet_id":"1980279"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120326,"cogs":122010,"gross_prof":-1684,"oth_op_rev":1357,"oth_op_exp":2570,"interest_expenses":101,"income_before_income_taxes":-2998,"provision_for_income_taxes":2,"income_after_income_taxes":-3000,"net_income":-3000},"balance_data":{"cash":10718,"accounts_receivable":464,"inventories":1660,"cur_assets":12842,"fixed_assets":11664,"non_cur_assets":11664,"assets":24506,"cur_liab":17595,"non_cur_liab":400,"equity":6511,"equities":24506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122010,122010,false],["net_turnover_source","gross_profit_calc",1684,-1684,true],["gross_profit_calc","other_op_exp_exp",2570,2570,false],["gross_profit_calc","ebit_calc",4254,-4254,true],["other_op_rev_source","ebit_calc",1357,1357,false]]}},"financial_ratios":{"current_ratio":{"value":0.7298664393293549},"quick_ratio":{"value":0.6355214549587951},"net_profit_margin":{"value":-0.024932267340391934},"roa":{"value":-0.12241899942871133},"roe":{"value":-0.46075871601904467},"debt_to_equity":{"value":2.763784364920903,"negative_equity":false},"interest_coverage":{"value":-28.683168316831683},"asset_turnover":{"value":4.91006284175304},"altman_z_score":{"value":4.770886830568363},"roce":{"value":-0.41918680364636085}},"source_ids":{"financial_statement_id":"1865589","income_statement_id":"1865589","balance_sheet_id":"1865589"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134146,"cogs":127965,"gross_prof":6181,"oth_op_exp":2215,"interest_expenses":197,"income_before_income_taxes":3769,"provision_for_income_taxes":2,"income_after_income_taxes":3767,"net_income":3767},"balance_data":{"cash":21838,"accounts_receivable":711,"inventories":1886,"cur_assets":24435,"fixed_assets":5950,"non_cur_assets":5950,"assets":30385,"cur_liab":20543,"non_cur_liab":331,"equity":9511,"equities":30385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127965,127965,false],["net_turnover_source","gross_profit_calc",6181,6181,false],["gross_profit_calc","other_op_exp_exp",2215,2215,false],["gross_profit_calc","ebit_calc",3966,3966,false],["ebit_calc","ebt_calc",3966,3966,false]]}},"financial_ratios":{"current_ratio":{"value":1.1894562624738354},"quick_ratio":{"value":1.0976488341527528},"net_profit_margin":{"value":0.028081344207057983},"roa":{"value":0.12397564587790028},"roe":{"value":0.396067711071391},"debt_to_equity":{"value":2.194721900956787,"negative_equity":false},"interest_coverage":{"value":20.131979695431472},"asset_turnover":{"value":4.414875761066315},"altman_z_score":{"value":5.35992015923085},"roce":{"value":0.40296687665108716}},"source_ids":{"financial_statement_id":"1462628","income_statement_id":"1462628","balance_sheet_id":"1462628"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":113590,"cogs":109899,"gross_prof":3691,"oth_op_exp":2165,"interest_expenses":298,"income_before_income_taxes":1228,"income_after_income_taxes":1228,"net_income":1228},"balance_data":{"cash":19033,"accounts_receivable":1138,"inventories":1661,"cur_assets":21832,"fixed_assets":8410,"non_cur_assets":8410,"assets":30242,"cur_liab":20336,"non_cur_liab":4162,"equity":5744,"equities":30242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109899,109899,false],["net_turnover_source","gross_profit_calc",3691,3691,false],["gross_profit_calc","other_op_exp_exp",2165,2165,false],["gross_profit_calc","ebit_calc",1526,1526,false],["ebit_calc","ebt_calc",1526,1526,false]]}},"financial_ratios":{"current_ratio":{"value":1.0735641227380015},"quick_ratio":{"value":0.9918863099921322},"net_profit_margin":{"value":0.010810810810810811},"roa":{"value":0.04060578004100258},"roe":{"value":0.2137883008356546},"debt_to_equity":{"value":4.264972144846797,"negative_equity":false},"interest_coverage":{"value":5.120805369127517},"asset_turnover":{"value":3.7560346537927387},"altman_z_score":{"value":4.200120086296122},"roce":{"value":0.15404805168584695}},"source_ids":{"financial_statement_id":"1361024","income_statement_id":"1361024","balance_sheet_id":"1361024"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.66","6.94","13.92",5,"680.55","~ 573.39"],[2023,"36.74","7.21","13.13",4,"802.41","~ 651.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.78","1.34","3.88",5,"758.78","~ 646.18"],["2026. gada 1. ceturksnis","8.08","1.28","3.75",5,"733.35","~ 629.23"],["2025. gada 4. ceturksnis","10.77","1.73","4.33",5,"846.78","~ 694.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.92,"employees":5,"gross_salary_raw":680.5514813728366,"gross_salary_formatted":"680.55","net_salary_formatted":"~ 573.39","vsaoi_employee_part":"71.46","non_taxable_minimum":"430.56","iin_part":"35.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.92,"employees":5,"gross_salary_raw":680.5514813728366,"gross_salary_formatted":"680.55","net_salary_formatted":"~ 573.39","vsaoi_employee_part":"71.46","non_taxable_minimum":"430.56","iin_part":"35.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2008,2,"LVL"],[2009,2,"LVL"],[2010,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV71ZZZ44103050400","K","SIA","2008-02-28","Cēsu nov., Cēsis, Raiņa iela 41 - 11",4101,118758330,100016487,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","026200","Cēsis","35.66","6.94","13.92",5],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","026200","Cēsis","36.74","7.21","13.13",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERTE 73 SIA","2025. gada 4. ceturksnis","10.77","4.70","0.00","1.73","4.33","5"],["VERTE 73 SIA","2026. gada 1. ceturksnis","8.08","3.40","0.61","1.28","3.75","5"],["VERTE 73 SIA","2026. gada 2. ceturksnis","11.78","6.55","0.0","1.34","3.88","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA14IC0107","Darbība reģistrēta","2014-12-22","remontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[111308,107783,3525,83,1938,170,1500,1500,1500,null],[108457,103468,4989,3,3767,338,887,875,875,12],[13096,16183,-3087,null,456,null,-3543,null,-3543,null],[113590,109899,3691,null,2165,298,1228,1228,1228,null],[134146,127965,6181,null,2215,197,3769,3767,3767,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[11253,10,3433,14696,7038,7038,21734,16173,1920,3641,21734,null],[10002,1959,1666,13627,11909,11909,25536,15057,5963,4516,25536,null],[1278,476,1101,2855,764,764,3619,2200,8884,-7643,3619,178],[19033,1138,1661,21832,8410,8410,30242,20336,4162,5744,30242,null],[21838,711,1886,24435,5950,5950,30385,20543,331,9511,30385,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-2326,-1980,-1722,-1722,216,-216,2000,795,2795,857,857]]}}}