{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103050913","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103050913"},"registration_number":"44103050913","company_name":"Sabiedrība ar ierobežotu atbildību \"VN BRUĢIS\"","company_type":"SIA","registered_date":"2008-04-04","area_of_activity":{"nace_code":"4342","nace_description":"Citi ēku būvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,483024,23482,106240,9,"EUR"],[2024,454598,76896,95272,3,"EUR"],[2023,295181,-29340,89046,6,"EUR"],[2022,687713,-244834,168176,12,"EUR"],[2021,722366,188484,421949,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":483024,"oth_op_rev":25858,"mat_exp":425424,"labour_exp":59976,"income_before_income_taxes":23482,"income_after_income_taxes":23482,"net_income":23482},"balance_data":{"cash":15716,"accounts_receivable":16625,"cur_assets":32341,"fixed_assets":73899,"non_cur_assets":73899,"assets":106240,"cur_liab":18351,"non_cur_liab":2300,"equity":85589,"equities":106240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",483024,483024,false],["other_rev_source","total_rev_calc",25858,25858,false],["total_rev_calc","material_costs_exp",425424,425424,false],["total_rev_calc","labour_costs_exp",59976,59976,false],["total_rev_calc","ebitda_calc",23482,23482,false]]}},"financial_ratios":{"current_ratio":{"value":1.7623562748624053},"quick_ratio":{"value":1.7623562748624053},"net_profit_margin":{"value":0.04861456159528305},"roa":{"value":0.22102786144578312},"roe":{"value":0.2743576861512578},"debt_to_equity":{"value":0.2412810057367185,"negative_equity":false},"asset_turnover":{"value":4.5465361445783135},"altman_z_score":{"value":7.741661851841625},"roce":{"value":0.2671779176006099}},"source_ids":{"financial_statement_id":"2193578","income_statement_id":"2193578","balance_sheet_id":"2193578"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":454598,"oth_op_rev":29930,"mat_exp":371820,"labour_exp":35812,"income_before_income_taxes":76896,"income_after_income_taxes":76896,"net_income":76896},"balance_data":{"cash":890,"accounts_receivable":8408,"cur_assets":9298,"fixed_assets":85974,"non_cur_assets":85974,"assets":95272,"cur_liab":22565,"non_cur_liab":10600,"equity":62107,"equities":95272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",454598,454598,false],["other_rev_source","total_rev_calc",29930,29930,false],["total_rev_calc","material_costs_exp",371820,371820,false],["total_rev_calc","labour_costs_exp",35812,35812,false],["total_rev_calc","ebitda_calc",76896,76896,false]]}},"financial_ratios":{"current_ratio":{"value":0.41205406603146466},"quick_ratio":{"value":0.41205406603146466},"net_profit_margin":{"value":0.16915164606971433},"roa":{"value":0.8071206650432446},"roe":{"value":1.2381213067770138},"debt_to_equity":{"value":0.5339977780282416,"negative_equity":false},"asset_turnover":{"value":4.771580317407003},"altman_z_score":{"value":8.508588163418437},"roce":{"value":1.0576148101283234}},"source_ids":{"financial_statement_id":"2008686","income_statement_id":"2008686","balance_sheet_id":"2008686"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":295181,"oth_op_rev":24129,"mat_exp":284252,"labour_exp":64398,"income_before_income_taxes":-29340,"income_after_income_taxes":-29340,"net_income":-29340},"balance_data":{"cash":945,"accounts_receivable":28466,"cur_assets":29411,"fixed_assets":59635,"non_cur_assets":59635,"assets":89046,"cur_liab":38536,"non_cur_liab":65299,"equity":-14789,"equities":89046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",295181,295181,false],["other_rev_source","total_rev_calc",24129,24129,false],["total_rev_calc","material_costs_exp",284252,284252,false],["total_rev_calc","labour_costs_exp",64398,64398,false],["total_rev_calc","ebitda_calc",29340,-29340,true]]}},"financial_ratios":{"current_ratio":{"value":0.763208428482458},"quick_ratio":{"value":0.763208428482458},"net_profit_margin":{"value":-0.09939664138274483},"roa":{"value":-0.32949262179098443},"roe":{"value":1.9839069578740955},"debt_to_equity":{"value":-7.021096761106228,"negative_equity":true},"asset_turnover":{"value":3.314927116321901},"altman_z_score":{"value":2.0105972615265326},"roce":{"value":-0.5808750742427242}},"source_ids":{"financial_statement_id":"1820500","income_statement_id":"1820500","balance_sheet_id":"1820500"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":687713,"oth_op_rev":27442,"mat_exp":873035,"labour_exp":86954,"income_before_income_taxes":-244834,"income_after_income_taxes":-244834,"net_income":-244834},"balance_data":{"cash":2823,"accounts_receivable":83952,"cur_assets":86775,"fixed_assets":81401,"non_cur_assets":81401,"assets":168176,"cur_liab":82513,"non_cur_liab":71112,"equity":14551,"equities":168176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",687713,687713,false],["other_rev_source","total_rev_calc",27442,27442,false],["total_rev_calc","material_costs_exp",873035,873035,false],["total_rev_calc","labour_costs_exp",86954,86954,false],["total_rev_calc","ebitda_calc",244834,-244834,true]]}},"financial_ratios":{"current_ratio":{"value":1.0516524668840062},"quick_ratio":{"value":1.0516524668840062},"net_profit_margin":{"value":-0.35601188286392726},"roa":{"value":-1.455820093235658},"roe":{"value":-16.825922617002266},"debt_to_equity":{"value":10.557693629303827,"negative_equity":false},"asset_turnover":{"value":4.0892457901246315},"altman_z_score":{"value":-0.31092922663703426},"roce":{"value":-2.8581067672157174}},"source_ids":{"financial_statement_id":"1457452","income_statement_id":"1457452","balance_sheet_id":"1457452"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":722366,"oth_op_rev":45044,"mat_exp":538064,"labour_exp":40862,"income_before_income_taxes":188484,"income_after_income_taxes":188484,"net_income":188484},"balance_data":{"cash":58609,"accounts_receivable":210174,"inventories":50000,"cur_assets":318783,"fixed_assets":103166,"non_cur_assets":103166,"assets":421949,"cur_liab":73708,"non_cur_liab":88856,"equity":259385,"equities":421949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",722366,722366,false],["other_rev_source","total_rev_calc",45044,45044,false],["total_rev_calc","material_costs_exp",538064,538064,false],["total_rev_calc","labour_costs_exp",40862,40862,false],["total_rev_calc","ebitda_calc",188484,188484,false]]}},"financial_ratios":{"current_ratio":{"value":4.324944375101753},"quick_ratio":{"value":3.646591957453736},"net_profit_margin":{"value":0.2609259018281591},"roa":{"value":0.446698534657032},"roe":{"value":0.7266572855022457},"debt_to_equity":{"value":0.6267286080536654,"negative_equity":false},"asset_turnover":{"value":1.7119746699245644},"altman_z_score":{"value":4.703712019418454},"roce":{"value":0.5412458613431503}},"source_ids":{"financial_statement_id":"1320530","income_statement_id":"1320530","balance_sheet_id":"1320530"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.98","6.54","12.41",4,"758.41","~ 623.14"],[2023," -6.29","0.46","2.98",7,"104.07","~ 93.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.21","1.15","7.02",9,"762.69","~ 648.79"],["2026. gada 1. ceturksnis","1.92","1.29","7.32",8,"894.69","~ 736.81"],["2025. gada 4. ceturksnis"," -3.64","0.64","3.03",8,"370.34","~ 331.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.41,"employees":4,"gross_salary_raw":758.4091131319059,"gross_salary_formatted":"758.41","net_salary_formatted":"~ 623.14","vsaoi_employee_part":"79.63","non_taxable_minimum":"400.61","iin_part":"55.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.41,"employees":4,"gross_salary_raw":758.4091131319059,"gross_salary_formatted":"758.41","net_salary_formatted":"~ 623.14","vsaoi_employee_part":"79.63","non_taxable_minimum":"400.61","iin_part":"55.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2016,2,"EUR"],[2019,7,"EUR"],[2020,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-04-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV91ZZZ44103050913","K","SIA","2008-04-04","Valmieras nov., Valmiera, Loku iela 81",4202,101024192,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4342  ","054010","Valmiera","2.98","6.54","12.41",4],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","054010","Valmiera"," -6.29","0.46","2.98",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.05.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VN BRUĢIS SIA","2025. gada 4. ceturksnis"," -3.64","0.00","7.32","0.64","3.03","8"],["VN BRUĢIS SIA","2026. gada 1. ceturksnis","1.92","0.01","6.71","1.29","7.32","8"],["VN BRUĢIS SIA","2026. gada 2. ceturksnis","-3.21","0.0","11.4","1.15","7.02","9"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[223793,98753,306580,39605,-23639,-23639,-23639],[236365,52664,237946,29472,21611,21611,21611],[722366,45044,538064,40862,188484,188484,188484],[687713,27442,873035,86954,-244834,-244834,-244834],[295181,24129,284252,64398,-29340,-29340,-29340]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[12220,23438,35658,141325,141325,176983,17083,110610,49290,176983,null],[7554,40802,48356,125470,125470,173826,31168,71757,70901,173826,null],[58609,210174,318783,103166,103166,421949,73708,88856,259385,421949,50000],[2823,83952,86775,81401,81401,168176,82513,71112,14551,168176,null],[945,28466,29411,59635,59635,89046,38536,65299,-14789,89046,null]]}},"public_procurement":{"kopa_eur":668108.51,"ligumu_skaits":6,"periods":{"no":"2021-06-29","lidz":"2025-10-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[442342.43,"2021-09-06","Valkas novada dome","Lugažu laukuma pārbūve"],[66817.89,"2021-06-29","Strenču novada dome","„Skvēra labiekārtošana Rīgas ielā 11, Strenčos\""],[59994.25,"2022-09-16","Valmieras tehnikums","Mācību korpusa drenāžas atjaunošana un pārbūve Valmieras tehnikuma teritorijā"],[55289.39,"2021-06-29","Strenču novada dome","\"Gājēju pāreja un pieejas (šķērsojums ar Strenču stacijas sliežu ceļiem (141.km 8.pk.)), Strenčos\""],[29977.07,"2024-07-22","Jēkabpils novada pašvaldības aģentūra Jaunāmuiža","Pansionāta jumta remonts"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valkas novada dome",442342.43,1],["Strenču novada dome",122107.28,2],["Valmieras tehnikums",59994.25,1],["Jēkabpils novada pašvaldības aģentūra Jaunāmuiža",29977.07,1],["Valmieras novada pašvaldība",13687.48,1]]},"pa_gadiem":{"2025":{"summa_eur":13687.48,"ligumu_skaits":1},"2024":{"summa_eur":29977.07,"ligumu_skaits":1},"2022":{"summa_eur":59994.25,"ligumu_skaits":1},"2021":{"summa_eur":564449.71,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2023-12-06","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":13687.48,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[13687.48,"2025-09-23","Valmieras novada pašvaldība","Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai Valmieras novadā"]]}}}}