{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103051213","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103051213"},"registration_number":"44103051213","company_name":"Sabiedrība ar ierobežotu atbildību \"SIRMIS\"","company_type":"SIA","registered_date":"2008-04-22","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3343,1584,1476,1,"EUR"],[2024,2725,1670,892,1,"EUR"],[2023,0,-658,414,1,"EUR"],[2022,5331,-3415,2465,1,"EUR"],[2021,14414,-1013,3913,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3343,"labour_exp":1290,"oth_op_exp":469,"income_before_income_taxes":1584,"income_after_income_taxes":1584,"net_income":1584},"balance_data":{"cash":1446,"accounts_receivable":30,"cur_assets":1476,"assets":1476,"cur_liab":3539,"equity":-2063,"equities":1476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3343,3343,false],["total_rev_calc","labour_costs_exp",1290,1290,false],["total_rev_calc","other_op_costs_exp",469,469,false],["total_rev_calc","ebitda_calc",1584,1584,false],["ebitda_calc","ebit_calc",1584,1584,false]]}},"financial_ratios":{"current_ratio":{"value":0.4170669680700763},"quick_ratio":{"value":0.4170669680700763},"net_profit_margin":{"value":0.47382590487586},"roa":{"value":1.0731707317073171},"roe":{"value":-0.7678138633058652},"debt_to_equity":{"value":-1.7154629180804652,"negative_equity":true},"asset_turnover":{"value":2.2649051490514904},"altman_z_score":{"value":3.1638876387845545},"roce":{"value":-0.7678138633058652}},"source_ids":{"financial_statement_id":"2151744","income_statement_id":"2151744","balance_sheet_id":"2151744"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2725,"labour_exp":573,"oth_op_exp":482,"income_before_income_taxes":1670,"income_after_income_taxes":1670,"net_income":1670},"balance_data":{"cash":892,"cur_assets":892,"assets":892,"cur_liab":4539,"equity":-3647,"equities":892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2725,2725,false],["total_rev_calc","labour_costs_exp",573,573,false],["total_rev_calc","other_op_costs_exp",482,482,false],["total_rev_calc","ebitda_calc",1670,1670,false],["ebitda_calc","ebit_calc",1670,1670,false]]}},"financial_ratios":{"current_ratio":{"value":0.19651905706102665},"quick_ratio":{"value":0.19651905706102665},"net_profit_margin":{"value":0.6128440366972477},"roa":{"value":1.8721973094170403},"roe":{"value":-0.45791061146147516},"debt_to_equity":{"value":-1.2445845900740335,"negative_equity":true},"asset_turnover":{"value":3.054932735426009},"altman_z_score":{"value":2.133762219212268},"roce":{"value":-0.45791061146147516}},"source_ids":{"financial_statement_id":"1984473","income_statement_id":"1984473","balance_sheet_id":"1984473"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":125,"oth_op_exp":483,"income_before_income_taxes":-608,"provision_for_income_taxes":50,"income_after_income_taxes":-658,"net_income":-658},"balance_data":{"cash":414,"cur_assets":414,"assets":414,"cur_liab":5731,"equity":-5317,"equities":414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",125,125,false],["total_rev_calc","other_op_costs_exp",483,483,false],["total_rev_calc","ebitda_calc",608,-608,true],["ebitda_calc","ebit_calc",608,-608,true],["ebit_calc","ebt_calc",608,-608,true]]}},"financial_ratios":{"current_ratio":{"value":0.07223870179724307},"quick_ratio":{"value":0.07223870179724307},"roa":{"value":-1.5893719806763285},"roe":{"value":0.12375399661463231},"debt_to_equity":{"value":-1.077863456836562,"negative_equity":true},"altman_z_score":{"value":-25.039041387757237},"roce":{"value":0.11435019747978183}},"source_ids":{"financial_statement_id":"1828758","income_statement_id":"1828758","balance_sheet_id":"1828758"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5331,"mat_exp":3312,"labour_exp":4901,"oth_op_exp":533,"income_before_income_taxes":-3415,"income_after_income_taxes":-3415,"net_income":-3415},"balance_data":{"cash":1760,"accounts_receivable":705,"cur_assets":2465,"assets":2465,"cur_liab":7124,"equity":-4659,"equities":2465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5331,5331,false],["total_rev_calc","material_costs_exp",3312,3312,false],["total_rev_calc","labour_costs_exp",4901,4901,false],["total_rev_calc","other_op_costs_exp",533,533,false],["total_rev_calc","ebitda_calc",3415,-3415,true]]}},"financial_ratios":{"current_ratio":{"value":0.34601347557551937},"quick_ratio":{"value":0.34601347557551937},"net_profit_margin":{"value":-0.6405927593322078},"roa":{"value":-1.385395537525355},"roe":{"value":0.7329899119982829},"debt_to_equity":{"value":-1.5290834943120841,"negative_equity":true},"asset_turnover":{"value":2.162677484787018},"altman_z_score":{"value":-5.376801317945908},"roce":{"value":0.7329899119982829}},"source_ids":{"financial_statement_id":"1459706","income_statement_id":"1459706","balance_sheet_id":"1459706"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14414,"mat_exp":7584,"labour_exp":7360,"oth_op_exp":483,"income_before_income_taxes":-1013,"income_after_income_taxes":-1013,"net_income":-1013},"balance_data":{"cash":1408,"accounts_receivable":753,"inventories":1752,"cur_assets":3913,"assets":3913,"cur_liab":5157,"equity":-1244,"equities":3913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",14414,14414,false],["total_rev_calc","material_costs_exp",7584,7584,false],["total_rev_calc","labour_costs_exp",7360,7360,false],["total_rev_calc","other_op_costs_exp",483,483,false],["total_rev_calc","ebitda_calc",1013,-1013,true]]}},"financial_ratios":{"current_ratio":{"value":0.7587744812875703},"quick_ratio":{"value":0.4190420787279426},"net_profit_margin":{"value":-0.07027889551824615},"roa":{"value":-0.2588806542294914},"roe":{"value":0.8143086816720257},"debt_to_equity":{"value":-4.145498392282958,"negative_equity":true},"asset_turnover":{"value":3.6836187068745208},"altman_z_score":{"value":2.2733760564827166},"roce":{"value":0.8143086816720257}},"source_ids":{"financial_statement_id":"1347849","income_statement_id":"1347849","balance_sheet_id":"1347849"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 22.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.01.2018 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.31","0.10","0.16",1,"***","***"],[2023,"0.27","0.10","0.16",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.13","0.05","0.08",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9464,"EUR","2015-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV42ZZZ44103051213","K","SIA","2008-04-22","Valmieras nov., Naukšēnu pag., \"Tiltgali\"",4244,100014571,100016647,"0967200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","054540","Naukšēnu pag.","0.31","0.10","0.16",1],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","054540","Naukšēnu pag.","0.27","0.10","0.16",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.05.2008 ","nav","nav"," 19.01.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIRMIS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["SIRMIS SIA","2026. gada 1. ceturksnis","0.13","0.00","0.00","0.05","0.08","1"],["SIRMIS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","interest_expenses","provision_for_income_taxes"],"data":[[9155,4777,5372,580,-1574,-1574,-1574,null,null,null,null,null],[14414,7584,7360,483,-1013,-1013,-1013,null,null,null,null,null],[5331,3312,4901,533,-3415,-3415,-3415,null,null,null,null,null],[15568,null,null,82,7883,null,7883,6102,9466,693,808,null],[0,null,125,483,-608,-658,-658,null,null,null,null,50]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","intangible_assets","non_cur_assets","non_cur_liab"],"data":[[4409,432,4841,4841,5072,-231,4841,null,null,null,null,null],[1408,1752,3913,3913,5157,-1244,3913,753,null,null,null,null],[1760,null,2465,2465,7124,-4659,2465,705,null,null,null,null],[1152,null,2166,24143,10748,8210,24143,1014,21862,115,21977,5185],[414,null,414,414,5731,-5317,414,null,null,null,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net"],"data":[[5790,11378,-5588,1205,-6793,-6793,497,7157,364,2250,2614,null,null],[5657,6706,-1049,711,-1760,-1760,15390,22050,2250,null,2250,18040,-18040]]}}}