{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103051618","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103051618"},"registration_number":"44103051618","company_name":"Sabiedrība ar ierobežotu atbildību \"PAKĀPIENS PLUS\"","company_type":"SIA","registered_date":"2008-05-16","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,303922,77042,149875,3,"EUR"],[2024,235923,24169,100431,3,"EUR"],[2023,175368,-56102,60593,3,"EUR"],[2022,256012,3357,118509,2,"EUR"],[2021,174764,-7230,105894,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":303922,"cogs":166177,"gross_prof":137745,"sell_exp":17984,"admin_exp":42453,"oth_op_exp":266,"income_before_income_taxes":77042,"income_after_income_taxes":77042,"net_income":77042},"balance_data":{"cash":74939,"accounts_receivable":14739,"cur_assets":89678,"fixed_assets":60197,"non_cur_assets":60197,"assets":149875,"cur_liab":8555,"non_cur_liab":22182,"equity":119138,"equities":149875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166177,166177,false],["net_turnover_source","gross_profit_calc",137745,137745,false],["gross_profit_calc","selling_exp",17984,17984,false],["gross_profit_calc","admin_exp",42453,42453,false],["gross_profit_calc","other_op_exp_exp",266,266,false]]}},"financial_ratios":{"current_ratio":{"value":10.482524839275278},"quick_ratio":{"value":10.482524839275278},"net_profit_margin":{"value":0.2534926724620133},"roa":{"value":0.5140417014178482},"roe":{"value":0.6466618543202001},"debt_to_equity":{"value":0.257994930248955,"negative_equity":false},"asset_turnover":{"value":2.027836530442035},"altman_z_score":{"value":6.310232390587389},"roce":{"value":0.5451599207472403}},"source_ids":{"financial_statement_id":"2116379","income_statement_id":"2116379","balance_sheet_id":"2116379"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":235923,"cogs":142041,"gross_prof":93882,"sell_exp":23034,"admin_exp":46413,"oth_op_exp":266,"income_before_income_taxes":24169,"income_after_income_taxes":24169,"net_income":24169},"balance_data":{"cash":48155,"accounts_receivable":1452,"cur_assets":49607,"fixed_assets":50824,"non_cur_assets":50824,"assets":100431,"cur_liab":28588,"non_cur_liab":29747,"equity":42096,"equities":100431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142041,142041,false],["net_turnover_source","gross_profit_calc",93882,93882,false],["gross_profit_calc","selling_exp",23034,23034,false],["gross_profit_calc","admin_exp",46413,46413,false],["gross_profit_calc","other_op_exp_exp",266,266,false]]}},"financial_ratios":{"current_ratio":{"value":1.735238561634252},"quick_ratio":{"value":1.735238561634252},"net_profit_margin":{"value":0.10244444161866371},"roa":{"value":0.24065278649022712},"roe":{"value":0.574140060813379},"debt_to_equity":{"value":1.3857611174458382,"negative_equity":false},"asset_turnover":{"value":2.3491053559160022},"altman_z_score":{"value":3.9002803379916493},"roce":{"value":0.3364141252453266}},"source_ids":{"financial_statement_id":"1973945","income_statement_id":"1973945","balance_sheet_id":"1973945"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":175368,"cogs":149955,"gross_prof":25413,"sell_exp":28834,"admin_exp":53492,"oth_op_rev":1246,"oth_op_exp":266,"interest_expenses":169,"income_before_income_taxes":-56102,"income_after_income_taxes":-56102,"net_income":-56102},"balance_data":{"cash":15996,"accounts_receivable":791,"cur_assets":16787,"fixed_assets":43806,"non_cur_assets":43806,"assets":60593,"cur_liab":10212,"non_cur_liab":32454,"equity":17927,"equities":60593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149955,149955,false],["net_turnover_source","gross_profit_calc",25413,25413,false],["gross_profit_calc","selling_exp",28834,28834,false],["gross_profit_calc","admin_exp",53492,53492,false],["gross_profit_calc","other_op_exp_exp",266,266,false]]}},"financial_ratios":{"current_ratio":{"value":1.6438503721112416},"quick_ratio":{"value":1.6438503721112416},"net_profit_margin":{"value":-0.31991013183705125},"roa":{"value":-0.925882527684716},"roe":{"value":-3.1294695152563174},"debt_to_equity":{"value":2.379985496736766,"negative_equity":false},"interest_coverage":{"value":-330.96449704142015},"asset_turnover":{"value":2.8941956991731717},"altman_z_score":{"value":0.5252227899874753},"roce":{"value":-1.1102002739127845}},"source_ids":{"financial_statement_id":"1842508","income_statement_id":"1842508","balance_sheet_id":"1842508"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":256012,"cogs":187688,"gross_prof":68324,"sell_exp":30961,"admin_exp":33867,"oth_op_rev":367,"oth_op_exp":266,"interest_expenses":240,"income_before_income_taxes":3357,"income_after_income_taxes":3357,"net_income":3357},"balance_data":{"cash":28408,"accounts_receivable":30531,"cur_assets":58939,"fixed_assets":59570,"non_cur_assets":59570,"assets":118509,"cur_liab":20936,"non_cur_liab":23545,"equity":74028,"equities":118509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187688,187688,false],["net_turnover_source","gross_profit_calc",68324,68324,false],["gross_profit_calc","selling_exp",30961,30961,false],["gross_profit_calc","admin_exp",33867,33867,false],["gross_profit_calc","other_op_exp_exp",266,266,false]]}},"financial_ratios":{"current_ratio":{"value":2.8151987008024455},"quick_ratio":{"value":2.8151987008024455},"net_profit_margin":{"value":0.013112666593753418},"roa":{"value":0.028326962509176518},"roe":{"value":0.045347706273301994},"debt_to_equity":{"value":0.6008672394229211,"negative_equity":false},"interest_coverage":{"value":14.9875},"asset_turnover":{"value":2.160274747065624},"altman_z_score":{"value":3.708260892456559},"roce":{"value":0.03686470642493313}},"source_ids":{"financial_statement_id":"1455898","income_statement_id":"1455898","balance_sheet_id":"1455898"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":174764,"cogs":119680,"gross_prof":55084,"sell_exp":29044,"admin_exp":32654,"oth_op_exp":255,"interest_expenses":361,"income_before_income_taxes":-7230,"income_after_income_taxes":-7230,"net_income":-7230},"balance_data":{"cash":22438,"accounts_receivable":8186,"cur_assets":30624,"fixed_assets":75270,"non_cur_assets":75270,"assets":105894,"cur_liab":7216,"non_cur_liab":28007,"equity":70671,"equities":105894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119680,119680,false],["net_turnover_source","gross_profit_calc",55084,55084,false],["gross_profit_calc","selling_exp",29044,29044,false],["gross_profit_calc","admin_exp",32654,32654,false],["gross_profit_calc","other_op_exp_exp",255,255,false]]}},"financial_ratios":{"current_ratio":{"value":4.2439024390243905},"quick_ratio":{"value":4.2439024390243905},"net_profit_margin":{"value":-0.041370076217069875},"roa":{"value":-0.06827582299280413},"roe":{"value":-0.10230504733200323},"debt_to_equity":{"value":0.4984081164834232,"negative_equity":false},"interest_coverage":{"value":-19.02770083102493},"asset_turnover":{"value":1.650367348480556},"altman_z_score":{"value":3.011968814605762},"roce":{"value":-0.06961024747157421}},"source_ids":{"financial_statement_id":"1341675","income_statement_id":"1341675","balance_sheet_id":"1341675"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.09","5.26","11.34",3,"924.02","~ 728.98"],[2023,"8.57","6.43","13.26",3,"1 080.47","~ 828.97"],[2022,"4.65","3.80","8.51",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.28","0.95","3.18",3,"1 036.47","~ 831.34"],["2026. gada 2. ceturksnis","1.16","0.9","2.86",2,"***","***"],["2026. gada 1. ceturksnis"," -0.06","0.73","2.37",2,"***","***"],["2025. gada 4. ceturksnis","0.00","0.42","2.24",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.34,"employees":3,"gross_salary_raw":924.0246406570842,"gross_salary_formatted":"924.02","net_salary_formatted":"~ 728.98","vsaoi_employee_part":"97.02","non_taxable_minimum":"336.91","iin_part":"98.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.34,"employees":3,"gross_salary_raw":924.0246406570842,"gross_salary_formatted":"924.02","net_salary_formatted":"~ 728.98","vsaoi_employee_part":"97.02","non_taxable_minimum":"336.91","iin_part":"98.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7100,"EUR","2016-05-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ44103051618","K","SIA","2008-05-16","Limbažu nov., Limbažu pag., \"Andriņi\"",4001,100012502,100016606,"0666400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","035460","Limbažu pag.","19.09","5.26","11.34",3],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","035460","Limbažu pag.","8.57","6.43","13.26",3],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","035460","Limbažu pag.","4.65","3.80","8.51",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAKĀPIENS PLUS SIA","2026. gada 3. ceturksnis","5.28","1.15","0.0","0.95","3.18","3"],["PAKĀPIENS PLUS SIA","2026. gada 2. ceturksnis","1.16","0.0","2.6","0.9","2.86","2"],["PAKĀPIENS PLUS SIA","2026. gada 1. ceturksnis"," -0.06","0.00","3.16","0.73","2.37","2"],["PAKĀPIENS PLUS SIA","2025. gada 4. ceturksnis","0.00","0.00","2.66","0.42","2.24","2"]]}}}