{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103051730","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103051730","company_name":"Sabiedrība ar ierobežotu atbildību \"MEŽROZE IG\"","company_type":"SIA","registered_date":"2008-05-22","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,652441,-49692,235320,9,"EUR"],[2024,787759,-62941,333240,8,"EUR"],[2023,1148982,-120636,395924,9,"EUR"],[2022,1260084,76613,676890,11,"EUR"],[2021,1302101,15350,580299,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":652441,"cogs":499159,"gross_prof":153282,"admin_exp":257714,"oth_op_rev":81360,"oth_op_exp":21545,"interest_expenses":5072,"income_before_income_taxes":-49689,"provision_for_income_taxes":3,"income_after_income_taxes":-49692,"net_income":-49692},"balance_data":{"cash":20,"accounts_receivable":21803,"inventories":95967,"cur_assets":117790,"fixed_assets":117530,"non_cur_assets":117530,"assets":235320,"cur_liab":113625,"non_cur_liab":44872,"equity":76823,"equities":235320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",499159,499159,false],["net_turnover_source","gross_profit_calc",153282,153282,false],["gross_profit_calc","admin_exp",257714,257714,false],["gross_profit_calc","other_op_exp_exp",21545,21545,false],["gross_profit_calc","ebit_calc",125977,-125977,true]]}},"financial_ratios":{"current_ratio":{"value":1.0366556655665566},"quick_ratio":{"value":0.19206160616061607},"net_profit_margin":{"value":-0.0761632086272935},"roa":{"value":-0.21116777154513003},"roe":{"value":-0.6468375356338597},"debt_to_equity":{"value":2.063145151842547,"negative_equity":false},"interest_coverage":{"value":-8.796727129337539},"asset_turnover":{"value":2.772569267380588},"altman_z_score":{"value":2.6707088621889556},"roce":{"value":-0.3666296889765397}},"source_ids":{"financial_statement_id":"2216081","income_statement_id":"2216081","balance_sheet_id":"2216081"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":787759,"cogs":626146,"gross_prof":161613,"admin_exp":239522,"oth_op_rev":76399,"oth_op_exp":56194,"interest_expenses":4521,"income_before_income_taxes":-62225,"provision_for_income_taxes":716,"income_after_income_taxes":-62941,"net_income":-62941},"balance_data":{"cash":801,"accounts_receivable":6027,"inventories":107452,"cur_assets":114280,"fixed_assets":218960,"non_cur_assets":218960,"assets":333240,"cur_liab":137153,"non_cur_liab":69572,"equity":126515,"equities":333240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",626146,626146,false],["net_turnover_source","gross_profit_calc",161613,161613,false],["gross_profit_calc","admin_exp",239522,239522,false],["gross_profit_calc","other_op_exp_exp",56194,56194,false],["gross_profit_calc","ebit_calc",134103,-134103,true]]}},"financial_ratios":{"current_ratio":{"value":0.8332300423614504},"quick_ratio":{"value":0.049783818071788444},"net_profit_margin":{"value":-0.0798988015370183},"roa":{"value":-0.1888758852478694},"roe":{"value":-0.4974983203572699},"debt_to_equity":{"value":1.6339959688574477,"negative_equity":false},"interest_coverage":{"value":-12.763547887635479},"asset_turnover":{"value":2.36393890289281},"altman_z_score":{"value":2.3505910265064083},"roce":{"value":-0.29427754007149887}},"source_ids":{"financial_statement_id":"1992691","income_statement_id":"1992691","balance_sheet_id":"1992691"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1148982,"cogs":1047067,"gross_prof":101915,"admin_exp":235113,"oth_op_rev":19719,"oth_op_exp":1853,"interest_expenses":5161,"income_before_income_taxes":-120493,"provision_for_income_taxes":143,"income_after_income_taxes":-120636,"net_income":-120636},"balance_data":{"cash":20,"accounts_receivable":34362,"inventories":23935,"cur_assets":58317,"fixed_assets":337607,"non_cur_assets":337607,"assets":395924,"cur_liab":119896,"non_cur_liab":86572,"equity":189456,"equities":395924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1047067,1047067,false],["net_turnover_source","gross_profit_calc",101915,101915,false],["gross_profit_calc","admin_exp",235113,235113,false],["gross_profit_calc","other_op_exp_exp",1853,1853,false],["gross_profit_calc","ebit_calc",135051,-135051,true]]}},"financial_ratios":{"current_ratio":{"value":0.4863965436711817},"quick_ratio":{"value":0.28676519650363647},"net_profit_margin":{"value":-0.10499381191350256},"roa":{"value":-0.30469484042391975},"roe":{"value":-0.6367494299467951},"debt_to_equity":{"value":1.0897939363229456,"negative_equity":false},"interest_coverage":{"value":-22.346832009300524},"asset_turnover":{"value":2.9020266515795963},"altman_z_score":{"value":2.6703390523521224},"roce":{"value":-0.4178271769530627}},"source_ids":{"financial_statement_id":"1923341","income_statement_id":"1923341","balance_sheet_id":"1923341"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1260084,"cogs":983269,"gross_prof":276815,"admin_exp":188368,"oth_op_rev":836,"oth_op_exp":7365,"interest_expenses":4132,"income_before_income_taxes":77786,"provision_for_income_taxes":1173,"income_after_income_taxes":76613,"net_income":76613},"balance_data":{"cash":20,"accounts_receivable":61185,"inventories":247639,"cur_assets":308844,"fixed_assets":368046,"non_cur_assets":368046,"assets":676890,"cur_liab":287022,"non_cur_liab":79776,"equity":310092,"equities":676890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",983269,983269,false],["net_turnover_source","gross_profit_calc",276815,276815,false],["gross_profit_calc","admin_exp",188368,188368,false],["gross_profit_calc","other_op_exp_exp",7365,7365,false],["gross_profit_calc","ebit_calc",81082,81082,false]]}},"financial_ratios":{"current_ratio":{"value":1.0760290151974412},"quick_ratio":{"value":0.21324149368341103},"net_profit_margin":{"value":0.0607999149263065},"roa":{"value":0.11318382602786273},"roe":{"value":0.24706538704642494},"debt_to_equity":{"value":1.1828683100499207,"negative_equity":false},"interest_coverage":{"value":19.825266214908034},"asset_turnover":{"value":1.8615786907769356},"altman_z_score":{"value":3.0000739957114058},"roce":{"value":0.21011727046077133}},"source_ids":{"financial_statement_id":"1769525","income_statement_id":"1769525","balance_sheet_id":"1769525"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1302101,"cogs":1099239,"gross_prof":202862,"admin_exp":173289,"oth_op_rev":666,"oth_op_exp":9144,"interest_expenses":5740,"income_before_income_taxes":15355,"provision_for_income_taxes":5,"income_after_income_taxes":15350,"net_income":15350},"balance_data":{"cash":20,"accounts_receivable":38397,"inventories":131052,"cur_assets":169469,"fixed_assets":410830,"non_cur_assets":410830,"assets":580299,"cur_liab":197348,"non_cur_liab":149472,"equity":233479,"equities":580299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1099239,1099239,false],["net_turnover_source","gross_profit_calc",202862,202862,false],["gross_profit_calc","admin_exp",173289,173289,false],["gross_profit_calc","other_op_exp_exp",9144,9144,false],["gross_profit_calc","ebit_calc",20429,20429,false]]}},"financial_ratios":{"current_ratio":{"value":0.8587317834485275},"quick_ratio":{"value":0.1946662748038997},"net_profit_margin":{"value":0.011788640051731778},"roa":{"value":0.026451880840739},"roe":{"value":0.06574467082692662},"debt_to_equity":{"value":1.485444087048514,"negative_equity":false},"interest_coverage":{"value":3.6750871080139373},"asset_turnover":{"value":2.2438449833620253},"altman_z_score":{"value":2.941384245089867},"roce":{"value":0.055085376458084714}},"source_ids":{"financial_statement_id":"1421184","income_statement_id":"1421184","balance_sheet_id":"1421184"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.53","33.06","30.69",8,"937.78","~ 737.77"],[2023,"60.78","47.70","27.40",8,"837.24","~ 673.52"],[2022,"62.40","46.64","19.89",9,"540.24","~ 452.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.82","4.83","5.16",8,"630.68","~ 560.77"],["2026. gada 1. ceturksnis","13.31","5.05","7.34",7,"1 025.30","~ 823.89"],["2025. gada 4. ceturksnis","10.06","3.60","8.28",7,"1 156.60","~ 901.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.69,"employees":8,"gross_salary_raw":937.7750073335288,"gross_salary_formatted":"937.78","net_salary_formatted":"~ 737.77","vsaoi_employee_part":"98.47","non_taxable_minimum":"331.62","iin_part":"101.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.69,"employees":8,"gross_salary_raw":937.7750073335288,"gross_salary_formatted":"937.78","net_salary_formatted":"~ 737.77","vsaoi_employee_part":"98.47","non_taxable_minimum":"331.62","iin_part":"101.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2023-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,10,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV51ZZZ44103051730","K","SIA","2008-05-22","Smiltenes nov., Smiltene, Rīgas iela 16B",4729,102069271,100016237,100003710,"0941615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","049210","Smiltene","63.53","33.06","30.69",8],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","049210","Smiltene","60.78","47.70","27.40",8],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","049210","Smiltene","62.40","46.64","19.89",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEŽROZE IG SIA","2025. gada 4. ceturksnis","10.06","1.83","3.65","3.60","8.28","7"],["MEŽROZE IG SIA","2026. gada 1. ceturksnis","13.31","1.90","0.98","5.05","7.34","7"],["MEŽROZE IG SIA","2026. gada 2. ceturksnis","9.82","0.25","0.43","4.83","5.16","8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","VA13DU0011","Izsniegta","2013-05-20","ūdens ieguve no urbuma sadzīves un komunālajām vajadzībām"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes"],"data":[[828302,665345,162957,200043,4966,8510,-50562,27,-50589,-50589,null,null],[630169,555043,75126,23950,3918,49,69405,8458,null,60951,22196,25],[861102,680681,180421,197546,13289,6981,-12370,163,-12533,-12533,25025,null],[1302101,1099239,202862,173289,9144,5740,15355,5,15350,15350,666,null],[1260084,983269,276815,188368,7365,4132,77786,1173,76613,76613,836,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[20,16280,28662,44962,562224,562224,607186,179980,191264,235942,607186,null],[11166,15897,78520,105583,20223,20223,125806,3742,6600,114717,125806,747],[20,42112,31407,73539,485307,485307,558846,187349,153368,218129,558846,null],[20,38397,131052,169469,410830,410830,580299,197348,149472,233479,580299,null],[20,61185,247639,308844,368046,368046,676890,287022,79776,310092,676890,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_tax","cfi_acq_fa","cff_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[65826,102864,7034,673978,443800,14888,16130,1242],[2954,71690,771,138558,2856,655,1242,1897]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}