{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103052187","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103052187"},"registration_number":"44103052187","company_name":"Sabiedrība ar ierobežotu atbildību \"FONO\"","company_type":"SIA","registered_date":"2008-06-20","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80064,6876,50875,8,"EUR"],[2024,100753,-139,43392,10,"EUR"],[2023,128533,573,42917,14,"EUR"],[2022,118997,24259,50393,10,"EUR"],[2021,30353,-4769,18028,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":80064,"cogs":48423,"gross_prof":31641,"sell_exp":52756,"admin_exp":4595,"oth_op_rev":38768,"oth_op_exp":6182,"income_before_income_taxes":6876,"income_after_income_taxes":6876,"net_income":6876},"balance_data":{"cash":32130,"accounts_receivable":6530,"inventories":4544,"cur_assets":43204,"fixed_assets":7671,"non_cur_assets":7671,"assets":50875,"cur_liab":6747,"equity":44128,"equities":50875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48423,48423,false],["net_turnover_source","gross_profit_calc",31641,31641,false],["gross_profit_calc","selling_exp",52756,52756,false],["gross_profit_calc","admin_exp",4595,4595,false],["gross_profit_calc","other_op_exp_exp",6182,6182,false]]}},"financial_ratios":{"current_ratio":{"value":6.403438565288276},"quick_ratio":{"value":5.729954053653476},"net_profit_margin":{"value":0.08588129496402877},"roa":{"value":0.13515479115479115},"roe":{"value":0.15581943437273388},"debt_to_equity":{"value":0.15289612037708483,"negative_equity":false},"asset_turnover":{"value":1.5737395577395576},"altman_z_score":{"value":5.98595452468419},"roce":{"value":0.15581943437273388}},"source_ids":{"financial_statement_id":"2193790","income_statement_id":"2193790","balance_sheet_id":"2193790"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":100753,"cogs":64765,"gross_prof":35988,"sell_exp":54240,"admin_exp":4206,"oth_op_rev":30585,"oth_op_exp":8254,"interest_expenses":11,"income_before_income_taxes":-138,"provision_for_income_taxes":1,"income_after_income_taxes":-139,"net_income":-139},"balance_data":{"cash":19352,"accounts_receivable":7459,"inventories":2166,"cur_assets":28977,"fixed_assets":14415,"non_cur_assets":14415,"assets":43392,"cur_liab":6139,"equity":37253,"equities":43392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64765,64765,false],["net_turnover_source","gross_profit_calc",35988,35988,false],["gross_profit_calc","selling_exp",54240,54240,false],["gross_profit_calc","admin_exp",4206,4206,false],["gross_profit_calc","other_op_exp_exp",8254,8254,false]]}},"financial_ratios":{"current_ratio":{"value":4.720149861540968},"quick_ratio":{"value":4.367323668349894},"net_profit_margin":{"value":-0.00137961152521513},"roa":{"value":-0.0032033554572271387},"roe":{"value":-0.0037312431213593535},"debt_to_equity":{"value":0.16479209728075592,"negative_equity":false},"interest_coverage":{"value":-11.545454545454545},"asset_turnover":{"value":2.3219257005899707},"altman_z_score":{"value":5.96139272250238},"roce":{"value":-0.0034091214130405603}},"source_ids":{"financial_statement_id":"1992139","income_statement_id":"1992139","balance_sheet_id":"1992139"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":128533,"cogs":70330,"gross_prof":58203,"sell_exp":63354,"admin_exp":7084,"oth_op_rev":41613,"oth_op_exp":28771,"interest_expenses":14,"income_before_income_taxes":593,"provision_for_income_taxes":20,"income_after_income_taxes":573,"net_income":573},"balance_data":{"cash":11409,"accounts_receivable":4456,"inventories":5731,"cur_assets":21596,"fixed_assets":21321,"non_cur_assets":21321,"assets":42917,"cur_liab":5525,"equity":37392,"equities":42917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70330,70330,false],["net_turnover_source","gross_profit_calc",58203,58203,false],["gross_profit_calc","selling_exp",63354,63354,false],["gross_profit_calc","admin_exp",7084,7084,false],["gross_profit_calc","other_op_exp_exp",28771,28771,false]]}},"financial_ratios":{"current_ratio":{"value":3.9087782805429865},"quick_ratio":{"value":2.8714932126696833},"net_profit_margin":{"value":0.0044579991130682395},"roa":{"value":0.013351352610853509},"roe":{"value":0.015324133504492939},"debt_to_equity":{"value":0.1477588789045785,"negative_equity":false},"interest_coverage":{"value":43.357142857142854},"asset_turnover":{"value":2.9949204278025023},"altman_z_score":{"value":6.881796177679382},"roce":{"value":0.0162334189131365}},"source_ids":{"financial_statement_id":"1854996","income_statement_id":"1854996","balance_sheet_id":"1854996"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":118997,"cogs":67633,"gross_prof":51364,"sell_exp":61833,"admin_exp":5195,"oth_op_rev":49763,"oth_op_exp":9704,"interest_expenses":136,"income_before_income_taxes":24259,"income_after_income_taxes":24259,"net_income":24259},"balance_data":{"cash":11216,"accounts_receivable":7230,"inventories":3874,"cur_assets":22320,"fixed_assets":28073,"non_cur_assets":28073,"assets":50393,"cur_liab":13575,"equity":36818,"equities":50393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67633,67633,false],["net_turnover_source","gross_profit_calc",51364,51364,false],["gross_profit_calc","selling_exp",61833,61833,false],["gross_profit_calc","admin_exp",5195,5195,false],["gross_profit_calc","other_op_exp_exp",9704,9704,false]]}},"financial_ratios":{"current_ratio":{"value":1.6441988950276243},"quick_ratio":{"value":1.3588213627992634},"net_profit_margin":{"value":0.20386228224240946},"roa":{"value":0.48139622566626317},"roe":{"value":0.658889673529252},"debt_to_equity":{"value":0.3687055244717258,"negative_equity":false},"interest_coverage":{"value":179.375},"asset_turnover":{"value":2.36137955668446},"altman_z_score":{"value":5.743118656026615},"roce":{"value":0.6625835189309577}},"source_ids":{"financial_statement_id":"1771104","income_statement_id":"1771104","balance_sheet_id":"1771104"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":30353,"cogs":16267,"gross_prof":14086,"sell_exp":22451,"admin_exp":2105,"oth_op_rev":5884,"oth_op_exp":175,"interest_expenses":8,"income_before_income_taxes":-4769,"income_after_income_taxes":-4769,"net_income":-4769},"balance_data":{"cash":1005,"accounts_receivable":4470,"inventories":625,"cur_assets":6100,"fixed_assets":11928,"non_cur_assets":11928,"assets":18028,"cur_liab":5469,"equity":12559,"equities":18028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16267,16267,false],["net_turnover_source","gross_profit_calc",14086,14086,false],["gross_profit_calc","selling_exp",22451,22451,false],["gross_profit_calc","admin_exp",2105,2105,false],["gross_profit_calc","other_op_exp_exp",175,175,false]]}},"financial_ratios":{"current_ratio":{"value":1.1153775827390748},"quick_ratio":{"value":1.0010970927043334},"net_profit_margin":{"value":-0.15711791256218496},"roa":{"value":-0.2645329487463945},"roe":{"value":-0.37972768532526474},"debt_to_equity":{"value":0.4354646070547018,"negative_equity":false},"interest_coverage":{"value":-595.125},"asset_turnover":{"value":1.6836587530508098},"altman_z_score":{"value":2.4394020747697764},"roce":{"value":-0.3790906919340712}},"source_ids":{"financial_statement_id":"1356949","income_statement_id":"1356949","balance_sheet_id":"1356949"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.78","4.17","5.44",10,"132.98","~ 119.02"],[2023,"24.41","5.63","7.16",13,"134.64","~ 120.50"],[2022,"21.92","4.59","7.12",9,"193.39","~ 173.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.75","1.11","1.65",6,"268.90","~ 240.66"],["2026. gada 2. ceturksnis","5.28","1.16","1.46",7,"203.94","~ 182.53"],["2026. gada 1. ceturksnis","3.66","1.05","1.20",8,"146.67","~ 131.27"],["2025. gada 4. ceturksnis","5.62","1.26","1.42",8,"173.56","~ 155.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.44,"employees":10,"gross_salary_raw":132.98132394641635,"gross_salary_formatted":"132.98","net_salary_formatted":"~ 119.02","vsaoi_employee_part":"13.96","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.44,"employees":10,"gross_salary_raw":132.98132394641635,"gross_salary_formatted":"132.98","net_salary_formatted":"~ 119.02","vsaoi_employee_part":"13.96","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-10-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2008,6,"LVL"],[2009,6,"LVL"],[2010,6,"LVL"],[2011,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV31ZZZ44103052187","K","SIA","2008-06-20","Cēsu nov., Cēsis, Rīgas iela 47 - 1",4101,110810461,100016487,100003157]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","026200","Cēsis","20.78","4.17","5.44",10],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","026200","Cēsis","24.41","5.63","7.16",13],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","026200","Cēsis","21.92","4.59","7.12",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FONO SIA","2026. gada 3. ceturksnis","8.75","5.98","0.0","1.11","1.65","6"],["FONO SIA","2026. gada 2. ceturksnis","5.28","2.65","0.0","1.16","1.46","7"],["FONO SIA","2026. gada 1. ceturksnis","3.66","2.43","1.02","1.05","1.20","8"],["FONO SIA","2025. gada 4. ceturksnis","5.62","2.93","0.00","1.26","1.42","8"]]}}}