{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103053708","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103053708"},"registration_number":"44103053708","company_name":"sabiedrība ar ierobežotu atbildību \"SP BRUSĪTE\"","company_type":"SIA","registered_date":"2008-10-21","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129038,-13260,74521,4,"EUR"],[2024,121077,-9321,91402,3,"EUR"],[2023,109743,3327,107503,2,"EUR"],[2022,117207,19770,90982,2,"EUR"],[2021,69437,20757,72667,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129038,"cogs":138375,"gross_prof":-9337,"admin_exp":3010,"interest_expenses":913,"income_before_income_taxes":-13260,"income_after_income_taxes":-13260,"net_income":-13260},"balance_data":{"cash":48558,"accounts_receivable":7580,"cur_assets":56138,"fixed_assets":18383,"non_cur_assets":18383,"assets":74521,"cur_liab":29471,"non_cur_liab":2422,"equity":42628,"equities":74521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138375,138375,false],["net_turnover_source","gross_profit_calc",9337,-9337,true],["gross_profit_calc","admin_exp",3010,3010,false],["gross_profit_calc","ebit_calc",12347,-12347,true],["ebit_calc","ebt_calc",12347,-12347,true]]}},"financial_ratios":{"current_ratio":{"value":1.9048556207797496},"quick_ratio":{"value":1.9048556207797496},"net_profit_margin":{"value":-0.10276042716099133},"roa":{"value":-0.17793642060627204},"roe":{"value":-0.31106315098057613},"debt_to_equity":{"value":0.7481702167589378,"negative_equity":false},"interest_coverage":{"value":-13.52354874041621},"asset_turnover":{"value":1.731565598958683},"altman_z_score":{"value":2.5157710234198585},"roce":{"value":-0.2740732519422863}},"source_ids":{"financial_statement_id":"2267553","income_statement_id":"2267553","balance_sheet_id":"2267553"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121077,"cogs":123076,"gross_prof":-1999,"admin_exp":5811,"interest_expenses":1511,"income_before_income_taxes":-9321,"income_after_income_taxes":-9321,"net_income":-9321},"balance_data":{"cash":54737,"accounts_receivable":8951,"cur_assets":63688,"fixed_assets":27714,"non_cur_assets":27714,"assets":91402,"cur_liab":25592,"non_cur_liab":2422,"equity":63388,"equities":91402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123076,123076,false],["net_turnover_source","gross_profit_calc",1999,-1999,true],["gross_profit_calc","admin_exp",5811,5811,false],["gross_profit_calc","ebit_calc",7810,-7810,true],["ebit_calc","ebt_calc",7810,-7810,true]]}},"financial_ratios":{"current_ratio":{"value":2.4885901844326352},"quick_ratio":{"value":2.4885901844326352},"net_profit_margin":{"value":-0.07698406798979163},"roa":{"value":-0.10197807487801142},"roe":{"value":-0.1470467596390484},"debt_to_equity":{"value":0.44194484760522496,"negative_equity":false},"interest_coverage":{"value":-5.168762409000662},"asset_turnover":{"value":1.3246646681691867},"altman_z_score":{"value":2.893121178213108},"roce":{"value":-0.11867497340829661}},"source_ids":{"financial_statement_id":"1976321","income_statement_id":"1976321","balance_sheet_id":"1976321"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":109743,"cogs":102970,"gross_prof":6773,"admin_exp":2535,"interest_expenses":911,"income_before_income_taxes":3327,"income_after_income_taxes":3327,"net_income":3327},"balance_data":{"cash":49292,"accounts_receivable":20973,"cur_assets":70265,"fixed_assets":37238,"non_cur_assets":37238,"assets":107503,"cur_liab":25384,"non_cur_liab":2422,"equity":79697,"equities":107503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102970,102970,false],["net_turnover_source","gross_profit_calc",6773,6773,false],["gross_profit_calc","admin_exp",2535,2535,false],["gross_profit_calc","ebit_calc",4238,4238,false],["ebit_calc","ebt_calc",4238,4238,false]]}},"financial_ratios":{"current_ratio":{"value":2.7680822565395524},"quick_ratio":{"value":2.7680822565395524},"net_profit_margin":{"value":0.030316284409939585},"roa":{"value":0.030947973544924328},"roe":{"value":0.04174561150356977},"debt_to_equity":{"value":0.3488964452865227,"negative_equity":false},"interest_coverage":{"value":4.6520307354555435},"asset_turnover":{"value":1.0208366278150378},"altman_z_score":{"value":3.2723333547259217},"roce":{"value":0.051608032245887066}},"source_ids":{"financial_statement_id":"1833407","income_statement_id":"1833407","balance_sheet_id":"1833407"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":117207,"cogs":96155,"gross_prof":21052,"admin_exp":965,"interest_expenses":317,"income_before_income_taxes":19770,"income_after_income_taxes":19770,"net_income":19770},"balance_data":{"cash":61707,"accounts_receivable":11240,"cur_assets":72947,"fixed_assets":18035,"non_cur_assets":18035,"assets":90982,"cur_liab":6939,"non_cur_liab":2422,"equity":81621,"equities":90982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96155,96155,false],["net_turnover_source","gross_profit_calc",21052,21052,false],["gross_profit_calc","admin_exp",965,965,false],["gross_profit_calc","ebit_calc",20087,20087,false],["ebit_calc","ebt_calc",20087,20087,false]]}},"financial_ratios":{"current_ratio":{"value":10.512609886150742},"quick_ratio":{"value":10.512609886150742},"net_profit_margin":{"value":0.16867593232486114},"roa":{"value":0.21729572882548195},"roe":{"value":0.2422170764876686},"debt_to_equity":{"value":0.11468862180076206,"negative_equity":false},"interest_coverage":{"value":63.36593059936909},"asset_turnover":{"value":1.2882438284495834},"altman_z_score":{"value":6.913761477440803},"roce":{"value":0.23900860273907404}},"source_ids":{"financial_statement_id":"1454592","income_statement_id":"1454592","balance_sheet_id":"1454592"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":69437,"cogs":48873,"gross_prof":20564,"admin_exp":1217,"other_interest_revenues":1778,"interest_expenses":368,"income_before_income_taxes":20757,"income_after_income_taxes":20757,"net_income":20757},"balance_data":{"cash":38231,"accounts_receivable":12264,"cur_assets":50495,"fixed_assets":22172,"non_cur_assets":22172,"assets":72667,"cur_liab":3637,"non_cur_liab":4678,"equity":64352,"equities":72667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48873,48873,false],["net_turnover_source","gross_profit_calc",20564,20564,false],["gross_profit_calc","admin_exp",1217,1217,false],["gross_profit_calc","ebit_calc",19347,19347,false],["ebit_calc","ebt_calc",19347,19347,false]]}},"financial_ratios":{"current_ratio":{"value":13.88369535331317},"quick_ratio":{"value":13.88369535331317},"net_profit_margin":{"value":0.29893284560104844},"roa":{"value":0.28564547869046475},"roe":{"value":0.3225540775733466},"debt_to_equity":{"value":0.12921121332670313,"negative_equity":false},"interest_coverage":{"value":57.40489130434783},"asset_turnover":{"value":0.9555506626116393},"altman_z_score":{"value":6.319791990855808},"roce":{"value":0.3060263653483992}},"source_ids":{"financial_statement_id":"1335534","income_statement_id":"1335534","balance_sheet_id":"1335534"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.11","5.93","16.36",3,"1 333.07","~ 990.40"],[2023,"31.45","4.12","12.45",2,"***","***"],[2022,"26.51","2.62","10.81",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.06","1.7","6.94",4,"1 696.49","~ 1 271.43"],["2026. gada 2. ceturksnis","12.62","1.28","5.39",4,"1 317.59","~ 1 018.79"],["2026. gada 1. ceturksnis","12.30","1.33","5.21",4,"1 273.59","~ 989.45"],["2025. gada 4. ceturksnis","7.25","0.94","3.53",4,"862.91","~ 705.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.36,"employees":3,"gross_salary_raw":1333.0725856393208,"gross_salary_formatted":"1 333.07","net_salary_formatted":"~ 990.40","vsaoi_employee_part":"139.97","non_taxable_minimum":"179.58","iin_part":"202.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.36,"employees":3,"gross_salary_raw":1333.0725856393208,"gross_salary_formatted":"1 333.07","net_salary_formatted":"~ 990.40","vsaoi_employee_part":"139.97","non_taxable_minimum":"179.58","iin_part":"202.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2020,2,"EUR"],[2017,1,"EUR"],[2012,1,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-10-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV92ZZZ44103053708","K","SIA","2008-10-21","Gulbenes nov., Tirzas pag., \"Roznieki\"",4424,103987822,100015854,"0509400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","029520","Tirzas pag.","39.11","5.93","16.36",3],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","029520","Tirzas pag.","31.45","4.12","12.45",2],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","029520","Tirzas pag.","26.51","2.62","10.81",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SP BRUSĪTE SIA","2026. gada 3. ceturksnis","15.06","6.14","0.0","1.7","6.94","4"],["SP BRUSĪTE SIA","2026. gada 2. ceturksnis","12.62","5.69","0.0","1.28","5.39","4"],["SP BRUSĪTE SIA","2026. gada 1. ceturksnis","12.30","5.76","0.00","1.33","5.21","4"],["SP BRUSĪTE SIA","2025. gada 4. ceturksnis","7.25","2.02","0.00","0.94","3.53","4"]]}}}