{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103056850","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103056850","company_name":"SIA \"Graanul Pellets\"","company_type":"SIA","registered_date":"2009-10-06","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,59416370,5023102,31095692,38,"EUR"],[2024,51571512,3373398,26902466,46,"EUR"],[2023,63430939,3444391,31630972,46,"EUR"],[2022,57022733,-5823873,29008394,41,"EUR"],[2021,52528183,6799543,27232625,41,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":59416370,"cogs":50470147,"gross_prof":8946223,"sell_exp":2358256,"admin_exp":1781239,"oth_op_rev":234008,"interest_expenses":17634,"income_before_income_taxes":5023102,"income_after_income_taxes":5023102,"net_income":5023102},"balance_data":{"cash":168142,"accounts_receivable":15527258,"inventories":3418912,"cur_assets":19114312,"fixed_assets":11931600,"intangible_assets":49780,"non_cur_assets":11981380,"assets":31095692,"cur_liab":4953654,"non_cur_liab":1355509,"equity":24786529,"equities":31095692},"cash_flow_data":{"cfo_im_ebt":5023102,"cfo_im_ebwc":6961560,"cfo_im_op":607400,"cfo_im_int":-6426,"cfo_im_net":600974,"cfi_acq_fa":-389212,"cfi_net":-389212,"cff_ln_rcv":-801,"cff_ls_repay":-76122,"cff_net":-76923,"net_increase":134831,"at_beginning_of_year":33311,"at_end_of_year":168142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50470147,50470147,false],["net_turnover_source","gross_profit_calc",8946223,8946223,false],["gross_profit_calc","selling_exp",2358256,2358256,false],["gross_profit_calc","admin_exp",1781239,1781239,false],["gross_profit_calc","ebit_calc",4806728,4806728,false]]}},"financial_ratios":{"current_ratio":{"value":3.8586288020923543},"quick_ratio":{"value":3.1684489873535777},"net_profit_margin":{"value":0.08454070822569605},"roa":{"value":0.16153691000026627},"roe":{"value":0.20265451447437435},"debt_to_equity":{"value":0.25453999630202356,"negative_equity":false},"interest_coverage":{"value":285.85323806283316},"asset_turnover":{"value":1.9107588922607028},"altman_z_score":{"value":5.062292162039856},"roce":{"value":0.19282107997853878}},"source_ids":{"financial_statement_id":"2217813","income_statement_id":"2217813","balance_sheet_id":"2217813","cash_flow_statement_id":"2217813"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":51571512,"cogs":44957622,"gross_prof":6613890,"sell_exp":2003105,"admin_exp":1442944,"oth_op_rev":211896,"interest_expenses":6339,"income_before_income_taxes":3373398,"income_after_income_taxes":3373398,"net_income":3373398},"balance_data":{"cash":33311,"accounts_receivable":7086946,"inventories":6642668,"cur_assets":13762925,"fixed_assets":13115086,"intangible_assets":24455,"non_cur_assets":13139541,"assets":26902466,"cur_liab":5813868,"non_cur_liab":1325171,"equity":19763427,"equities":26902466},"cash_flow_data":{"cfo_im_ebt":3373398,"cfo_im_ebwc":5243583,"cfo_im_op":239139,"cfo_im_net":239139,"cfi_acq_fa":-240778,"cfi_net":-240778,"cff_iss_cap":6885,"cff_ln_rcv":809,"cff_net":7694,"net_increase":6055,"at_beginning_of_year":27256,"at_end_of_year":33311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44957622,44957622,false],["net_turnover_source","gross_profit_calc",6613890,6613890,false],["gross_profit_calc","selling_exp",2003105,2003105,false],["gross_profit_calc","admin_exp",1442944,1442944,false],["gross_profit_calc","ebit_calc",3167841,3167841,false]]}},"financial_ratios":{"current_ratio":{"value":2.3672579081602816},"quick_ratio":{"value":1.2247022120213256},"net_profit_margin":{"value":0.06541204376555801},"roa":{"value":0.12539363491807776},"roe":{"value":0.17068891948749576},"debt_to_equity":{"value":0.3612247511527227,"negative_equity":false},"interest_coverage":{"value":533.1656412683388},"asset_turnover":{"value":1.9169808448043388},"altman_z_score":{"value":4.300278723189411},"roce":{"value":0.1602637121728054}},"source_ids":{"financial_statement_id":"2006564","income_statement_id":"2006564","balance_sheet_id":"2006564","cash_flow_statement_id":"2006564"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":63430939,"cogs":57039353,"gross_prof":6391586,"sell_exp":1699965,"admin_exp":1376217,"oth_op_rev":219248,"interest_expenses":90261,"income_before_income_taxes":3444391,"income_after_income_taxes":3444391,"net_income":3444391},"balance_data":{"cash":27256,"accounts_receivable":8714618,"inventories":8120150,"cur_assets":16862024,"fixed_assets":14768948,"non_cur_assets":14768948,"assets":31630972,"cur_liab":13711570,"non_cur_liab":1536258,"equity":16383144,"equities":31630972},"cash_flow_data":{"cfo_im_ebt":3444391,"cfo_im_ebwc":5379914,"cfo_im_op":2401106,"cfo_im_int":-225079,"cfo_im_net":2176027,"cfi_acq_fa":-71009,"cfi_sal_fa":416,"cfi_net":-70593,"cff_ln_repay":-2720581,"cff_ls_repay":-65901,"cff_net":-2786482,"net_increase":-681048,"at_beginning_of_year":708304,"at_end_of_year":27256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57039353,57039353,false],["net_turnover_source","gross_profit_calc",6391586,6391586,false],["gross_profit_calc","selling_exp",1699965,1699965,false],["gross_profit_calc","admin_exp",1376217,1376217,false],["gross_profit_calc","ebit_calc",3315404,3315404,false]]}},"financial_ratios":{"current_ratio":{"value":1.2297661026417837},"quick_ratio":{"value":0.6375545615855807},"net_profit_margin":{"value":0.0543014348250465},"roa":{"value":0.1088929862793973},"roe":{"value":0.21023992708603428},"debt_to_equity":{"value":0.9307021900069974,"negative_equity":false},"interest_coverage":{"value":39.160346107399654},"asset_turnover":{"value":2.0053427065093037},"altman_z_score":{"value":3.309914625789155},"roce":{"value":0.1972527877883425}},"source_ids":{"financial_statement_id":"1826697","income_statement_id":"1826697","balance_sheet_id":"1826697","cash_flow_statement_id":"1826697"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":57022733,"cogs":60169850,"gross_prof":-3147117,"sell_exp":1855495,"admin_exp":1263513,"oth_op_rev":578449,"interest_expenses":136197,"income_before_income_taxes":-5823873,"income_after_income_taxes":-5823873,"net_income":-5823873},"balance_data":{"cash":708304,"accounts_receivable":1880802,"inventories":9852803,"cur_assets":12441909,"fixed_assets":16566485,"non_cur_assets":16566485,"assets":29008394,"cur_liab":11443857,"non_cur_liab":4625784,"equity":12938753,"equities":29008394},"cash_flow_data":{"cfo_im_ebt":-5823873,"cfo_im_ebwc":-4025031,"cfo_im_op":429609,"cfo_im_int":-1752,"cfo_im_net":427857,"cfi_acq_fa":-684969,"cfi_net":-684969,"cff_ls_repay":-34544,"cff_net":-34544,"net_increase":-291656,"at_beginning_of_year":999960,"at_end_of_year":708304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60169850,60169850,false],["net_turnover_source","gross_profit_calc",3147117,-3147117,true],["gross_profit_calc","selling_exp",1855495,1855495,false],["gross_profit_calc","admin_exp",1263513,1263513,false],["gross_profit_calc","ebit_calc",6266125,-6266125,true]]}},"financial_ratios":{"current_ratio":{"value":1.087212903831287},"quick_ratio":{"value":0.2262441762423281},"net_profit_margin":{"value":-0.10213247758573761},"roa":{"value":-0.20076509578572327},"roe":{"value":-0.4501108414388929},"debt_to_equity":{"value":1.2419775692448878,"negative_equity":false},"interest_coverage":{"value":-41.76065552104672},"asset_turnover":{"value":1.9657321601464735},"altman_z_score":{"value":2.093241848522003},"roce":{"value":-0.32381587968985465}},"source_ids":{"financial_statement_id":"1476583","income_statement_id":"1476583","balance_sheet_id":"1476583","cash_flow_statement_id":"1476583"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":52528183,"cogs":42098583,"gross_prof":10429600,"sell_exp":2216277,"admin_exp":1422876,"oth_op_rev":217559,"interest_expenses":208463,"income_before_income_taxes":6799543,"income_after_income_taxes":6799543,"net_income":6799543},"balance_data":{"cash":999960,"accounts_receivable":7224559,"inventories":1458315,"cur_assets":9682834,"fixed_assets":17549791,"non_cur_assets":17549791,"assets":27232625,"cur_liab":3694596,"non_cur_liab":4775403,"equity":18762626,"equities":27232625},"cash_flow_data":{"cfo_im_ebt":6799543,"cfo_im_ebwc":8563387,"cfo_im_op":6587749,"cfo_im_int":-207388,"cfo_im_net":6380361,"cfi_acq_fa":-1357727,"cfi_net":-1357727,"cff_ln_repay":-4304101,"cff_ls_repay":-33929,"cff_div_pd":-109581,"cff_net":-4447611,"net_increase":575023,"at_beginning_of_year":424937,"at_end_of_year":999960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42098583,42098583,false],["net_turnover_source","gross_profit_calc",10429600,10429600,false],["gross_profit_calc","selling_exp",2216277,2216277,false],["gross_profit_calc","admin_exp",1422876,1422876,false],["gross_profit_calc","ebit_calc",6790447,6790447,false]]}},"financial_ratios":{"current_ratio":{"value":2.6208099613597806},"quick_ratio":{"value":2.2260942739070795},"net_profit_margin":{"value":0.1294456158896644},"roa":{"value":0.2496837157637209},"roe":{"value":0.36239825917757995},"debt_to_equity":{"value":0.45142929353279226,"negative_equity":false},"interest_coverage":{"value":33.617505264723235},"asset_turnover":{"value":1.9288696187018328},"altman_z_score":{"value":4.39616652337861},"roce":{"value":0.29773121615238046}},"source_ids":{"financial_statement_id":"1345676","income_statement_id":"1345676","balance_sheet_id":"1345676","cash_flow_statement_id":"1345676"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -995.38","291.12","526.49",46,"2 797.85","~ 1 978.15"],[2023," -1 717.75","257.68","467.05",45,"2 537.13","~ 1 798.47"],[2022," -2 301.37","213.32","395.61",41,"2 358.71","~ 1 675.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-311.75","77.69","151.43",41,"3 611.44","~ 2 548.26"],["2026. gada 1. ceturksnis"," -665.68","66.65","130.89",39,"3 281.66","~ 2 328.38"],["2025. gada 4. ceturksnis"," -109.61","62.15","122.85",39,"3 080.08","~ 2 183.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":526.49,"employees":46,"gross_salary_raw":2797.847556128067,"gross_salary_formatted":"2 797.85","net_salary_formatted":"~ 1 978.15","vsaoi_employee_part":"293.77","non_taxable_minimum":"0.00","iin_part":"525.93","iin_rate_percentage":"21","iin_rate_decimal":"0.21"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":526.49,"employees":46,"gross_salary_raw":2797.847556128067,"gross_salary_formatted":"2 797.85","net_salary_formatted":"~ 1 978.15","vsaoi_employee_part":"293.77","non_taxable_minimum":"0.00","iin_part":"525.93","iin_rate_percentage":"21","iin_rate_decimal":"0.21"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,34,"EUR"],[2018,34,"EUR"],[2010,0,"LVL"],[2011,12,"LVL"],[2012,28,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ44103056850","K","SIA","2009-10-06","Siguldas nov., Inčukalna pag., Inčukalns, Plānupes iela 34",2141,106277041,100016768,"0801864"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","44103081631","2013-04-16"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","048410","Inčukalna pag."," -995.38","291.12","526.49",46],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","048410","Inčukalna pag."," -1 717.75","257.68","467.05",45],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","048410","Inčukalna pag."," -2 301.37","213.32","395.61",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAANUL PELLETS SIA","2025. gada 4. ceturksnis"," -109.61","0.00","296.01","62.15","122.85","39"],["GRAANUL PELLETS SIA","2026. gada 1. ceturksnis"," -665.68","0.00","868.33","66.65","130.89","39"],["GRAANUL PELLETS SIA","2026. gada 2. ceturksnis","-311.75","0.0","548.85","77.69","151.43","41"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI12IB0023","Izsniegta","2012-02-24","SIA „Graanul Pellets” kokskaidu granulu ražotne","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI12IB0023","Izsniegta","2012-02-24","SIA „Graanul Pellets” kokskaidu granulu ražotne","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["ab","RI12IB0023","Izsniegta","2012-02-24","SIA „Graanul Pellets” kokskaidu granulu ražotne","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","RI12IB0023","Izsniegta","2012-02-24","SIA „Graanul Pellets” kokskaidu granulu ražotne","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"]]},"atkritumi":{"columns":["gads","nosaukums","klase","radits","nodots","uzkrats"],"data":[["2026","Čuguna un dzelzs atkritumi","191001",17.828,26.213,-8.385],["2026","Slīpēšanas, trīšanas un locīšanas procesu nogulsnes un putekļi, kuri satur naftas produktus","120118",2.024,0.824,1.2],["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",10.06,10.06,null],["2026","Luminiscentās spuldzes un citi dzīvsudrabu saturoši atkritumi","200121",null,0.049,-0.049],["2026","Citas motoreļļas, pārnesumu eļļas un smēreļļas","130208",0.2,0.2,null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[46415445,39932018,6483427,1995061,1187962,212148,342671,3169881,3169881,3169881,null],[54096732,42006221,12090511,2066603,1111188,212360,334720,8790360,8790360,8790360,null],[52528183,42098583,10429600,2216277,1422876,217559,208463,6799543,6799543,6799543,null],[0,130000,-130000,398,99843,22369,null,-235165,null,-191599,27293],[57022733,60169850,-3147117,1855495,1263513,578449,136197,-5823873,-5823873,-5823873,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[190134,816746,7582138,8589018,19034375,19034375,27623393,6380425,14357664,6885304,27623393],[424937,771530,6533389,7729856,17750439,17750439,25480295,4665704,8741927,12072664,25480295],[999960,7224559,1458315,9682834,17549791,17549791,27232625,3694596,4775403,18762626,27232625],[213793,1169289,961249,2344331,12425165,12468731,14813062,910259,14153148,-250345,14813062],[708304,1880802,9852803,12441909,16566485,16566485,29008394,11443857,4625784,12938753,29008394]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfo_im_ebwc"],"data":[[3169881,1012125,-93610,918515,-99065,221,-98844,3984375,-4737723,-32730,-786078,33593,156541,190134,null,null],[8790360,9806259,-3017375,6788884,-242663,null,-242663,null,-2675094,-33324,-6311418,234803,190134,424937,-3603000,null],[6799543,6587749,-207388,6380361,-1357727,null,-1357727,null,-4304101,-33929,-4447611,575023,424937,999960,-109581,8563387],[-235165,-1550015,3356,-1553371,12132836,null,-12132836,12892425,null,null,12950868,-735339,949132,213793,null,-220477],[-5823873,429609,-1752,427857,-684969,null,-684969,null,null,-34544,-34544,-291656,999960,708304,null,-4025031]]}}}