{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103057131","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103057131","company_name":"SIA \"Rūjienas saldējums\"","company_type":"SIA","registered_date":"2009-10-29","area_of_activity":{"nace_code":"1052","nace_description":"Saldējuma un citu saldētu desertu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11194712,1983383,10399348,129,"EUR"],[2024,9657839,909764,7668935,101,"EUR"],[2023,6633341,509728,6819145,52,"EUR"],[2022,5451462,624318,5327446,43,"EUR"],[2021,3554277,782886,4155671,45,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":129,"type_from_db":"UGP"},"income_data":{"net_turnover":11194712,"cogs":6745436,"gross_prof":4449276,"sell_exp":2392433,"admin_exp":230346,"oth_op_rev":558813,"oth_op_exp":344695,"other_interest_revenues":11903,"interest_expenses":21601,"income_before_income_taxes":2030917,"provision_for_income_taxes":47534,"income_after_income_taxes":1983383,"net_income":1983383},"balance_data":{"cash":1206396,"accounts_receivable":1926300,"inventories":1624388,"cur_assets":4757084,"fixed_assets":5166200,"intangible_assets":476064,"non_cur_assets":5642264,"assets":10399348,"cur_liab":2789808,"non_cur_liab":1218444,"equity":6391096,"equities":10399348},"cash_flow_data":{"cfo_im_ebt":2030917,"cfo_im_ebwc":2685926,"cfo_im_op":1823983,"cfo_im_int":-21601,"cfo_im_tax":-47534,"cfo_im_net":1754848,"cfi_acq_fa":-2100846,"cfi_sal_fa":2500,"cfi_int_rcv":11903,"cfi_net":-2086443,"cff_sub_rcv":523057,"cff_ln_repay":-173900,"cff_div_pd":-190000,"cff_net":159157,"effect_of_exchange_rate_change":915,"net_increase":-171523,"at_beginning_of_year":1377919,"at_end_of_year":1206396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6745436,6745436,false],["net_turnover_source","gross_profit_calc",4449276,4449276,false],["gross_profit_calc","selling_exp",2392433,2392433,false],["gross_profit_calc","admin_exp",230346,230346,false],["gross_profit_calc","other_op_exp_exp",344695,344695,false]]}},"financial_ratios":{"current_ratio":{"value":1.7051653733877026},"quick_ratio":{"value":1.1229073828736602},"net_profit_margin":{"value":0.17717141807667763},"roa":{"value":0.1907218606397247},"roe":{"value":0.3103353478026304},"debt_to_equity":{"value":0.6271619140128704,"negative_equity":false},"interest_coverage":{"value":95.0195824267395},"asset_turnover":{"value":1.0764821025318125},"altman_z_score":{"value":3.013416149783882},"roce":{"value":0.26972957629501915}},"source_ids":{"financial_statement_id":"2142507","income_statement_id":"2142507","balance_sheet_id":"2142507","cash_flow_statement_id":"2142507"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":101,"type_from_db":"UGP"},"income_data":{"net_turnover":9657839,"cogs":6574120,"gross_prof":3083719,"sell_exp":1989397,"admin_exp":226614,"oth_op_rev":231266,"oth_op_exp":95302,"other_interest_revenues":22861,"interest_expenses":45476,"income_before_income_taxes":981057,"provision_for_income_taxes":71293,"income_after_income_taxes":909764,"net_income":909764},"balance_data":{"cash":1377919,"accounts_receivable":996493,"inventories":1104379,"cur_assets":3478791,"fixed_assets":3714080,"intangible_assets":476064,"non_cur_assets":4190144,"assets":7668935,"cur_liab":1907293,"non_cur_liab":1163929,"equity":4597713,"equities":7668935},"cash_flow_data":{"cfo_im_ebt":981057,"cfo_im_ebwc":1599743,"cfo_im_op":1900706,"cfo_im_int":-45476,"cfo_im_tax":-71293,"cfo_im_net":1783937,"cfi_acq_fa":-524675,"cfi_sal_fa":200,"cfi_ln_md":-70000,"cfi_int_rcv":22861,"cfi_net":-571614,"cff_sub_rcv":31981,"cff_ln_repay":-173900,"cff_ls_repay":-2999,"cff_div_pd":-285000,"cff_net":-429918,"effect_of_exchange_rate_change":-4531,"net_increase":777874,"at_beginning_of_year":600045,"at_end_of_year":1377919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6574120,6574120,false],["net_turnover_source","gross_profit_calc",3083719,3083719,false],["gross_profit_calc","selling_exp",1989397,1989397,false],["gross_profit_calc","admin_exp",226614,226614,false],["gross_profit_calc","other_op_exp_exp",95302,95302,false]]}},"financial_ratios":{"current_ratio":{"value":1.8239415758354904},"quick_ratio":{"value":1.2449120297720382},"net_profit_margin":{"value":0.09419954091179196},"roa":{"value":0.11862977062656027},"roe":{"value":0.19787315998193014},"debt_to_equity":{"value":0.6679890632581894,"negative_equity":false},"interest_coverage":{"value":22.573071510247164},"asset_turnover":{"value":1.2593455284208304},"altman_z_score":{"value":2.956193103003301},"roce":{"value":0.17816674482725584}},"source_ids":{"financial_statement_id":"2081829","income_statement_id":"2081829","balance_sheet_id":"2081829","cash_flow_statement_id":"2081829"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":6633341,"cogs":4532755,"gross_prof":2100586,"sell_exp":1452463,"admin_exp":179492,"oth_op_rev":191833,"oth_op_exp":50855,"other_interest_revenues":6315,"interest_expenses":44946,"income_before_income_taxes":570978,"provision_for_income_taxes":61250,"income_after_income_taxes":509728,"net_income":509728},"balance_data":{"cash":600045,"accounts_receivable":657987,"inventories":1303904,"cur_assets":2561936,"fixed_assets":3781145,"intangible_assets":476064,"non_cur_assets":4257209,"assets":6819145,"cur_liab":1354643,"non_cur_liab":1491553,"equity":3972949,"equities":6819145},"cash_flow_data":{"cfo_im_ebt":570978,"cfo_im_ebwc":1112766,"cfo_im_op":1360890,"cfo_im_int":-44946,"cfo_im_tax":-61250,"cfo_im_net":1254694,"cfi_acq_fa":-1156936,"cfi_sal_fa":7486,"cfi_ln_md":-490000,"cfi_int_rcv":6315,"cfi_net":-1192135,"cff_ln_rcv":864622,"cff_sub_rcv":490353,"cff_ln_repay":-550897,"cff_ls_repay":-8569,"cff_div_pd":-245000,"cff_net":550509,"effect_of_exchange_rate_change":-31463,"net_increase":581605,"at_beginning_of_year":18440,"at_end_of_year":600045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4532755,4532755,false],["net_turnover_source","gross_profit_calc",2100586,2100586,false],["gross_profit_calc","selling_exp",1452463,1452463,false],["gross_profit_calc","admin_exp",179492,179492,false],["gross_profit_calc","other_op_exp_exp",50855,50855,false]]}},"financial_ratios":{"current_ratio":{"value":1.8912259539967358},"quick_ratio":{"value":0.9286815788366382},"net_profit_margin":{"value":0.07684332827153013},"roa":{"value":0.07474954704732045},"roe":{"value":0.12829965851562655},"debt_to_equity":{"value":0.7163937921176436,"negative_equity":false},"interest_coverage":{"value":13.703644373247897},"asset_turnover":{"value":0.972752595816631},"altman_z_score":{"value":2.4581271427469726},"roce":{"value":0.11271365624900494}},"source_ids":{"financial_statement_id":"1893761","income_statement_id":"1893761","balance_sheet_id":"1893761","cash_flow_statement_id":"1893761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":5451462,"cogs":3226935,"gross_prof":2224527,"sell_exp":1597109,"admin_exp":158626,"oth_op_rev":226590,"oth_op_exp":14276,"other_interest_revenues":527,"interest_expenses":24815,"income_before_income_taxes":656818,"provision_for_income_taxes":32500,"income_after_income_taxes":624318,"net_income":624318},"balance_data":{"cash":18440,"accounts_receivable":815781,"inventories":913772,"cur_assets":1747993,"fixed_assets":3103389,"intangible_assets":476064,"non_cur_assets":3579453,"assets":5327446,"cur_liab":1667404,"non_cur_liab":946781,"equity":2713261,"equities":5327446},"cash_flow_data":{"cfo_im_ebt":656818,"cfo_im_ebwc":993173,"cfo_im_op":788553,"cfo_im_int":-24815,"cfo_im_tax":-32500,"cfo_im_net":731238,"cfi_acq_fa":-628915,"cfi_sal_fa":25000,"cfi_ln_md":-16000,"cfi_int_rcv":527,"cfi_net":-619388,"cff_ln_rcv":135622,"cff_ln_repay":-113363,"cff_ls_repay":-7467,"cff_div_pd":-130000,"cff_net":-115208,"effect_of_exchange_rate_change":-312,"net_increase":-3670,"at_beginning_of_year":22210,"at_end_of_year":18440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3226935,3226935,false],["net_turnover_source","gross_profit_calc",2224527,2224527,false],["gross_profit_calc","selling_exp",1597109,1597109,false],["gross_profit_calc","admin_exp",158626,158626,false],["gross_profit_calc","other_op_exp_exp",14276,14276,false]]}},"financial_ratios":{"current_ratio":{"value":1.0483320179152742},"quick_ratio":{"value":0.5003112622975595},"net_profit_margin":{"value":0.11452303987444103},"roa":{"value":0.11718898699301691},"roe":{"value":0.23009876307513358},"debt_to_equity":{"value":0.9634845302387054,"negative_equity":false},"interest_coverage":{"value":27.46858754785412},"asset_turnover":{"value":1.0232786967713985},"altman_z_score":{"value":2.296904635563938},"roce":{"value":0.18623638745129154}},"source_ids":{"financial_statement_id":"1760464","income_statement_id":"1760464","balance_sheet_id":"1760464","cash_flow_statement_id":"1760464"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":3554277,"cogs":2175023,"gross_prof":1379254,"sell_exp":692800,"admin_exp":140576,"oth_op_rev":632352,"oth_op_exp":341676,"interest_expenses":28668,"income_before_income_taxes":807886,"provision_for_income_taxes":25000,"income_after_income_taxes":782886,"net_income":782886},"balance_data":{"cash":22110,"accounts_receivable":338063,"inventories":502205,"cur_assets":862378,"fixed_assets":2817229,"intangible_assets":476064,"non_cur_assets":3293293,"assets":4155671,"cur_liab":1081328,"non_cur_liab":849399,"provisions":6000,"equity":2218944,"equities":4155671},"cash_flow_data":{"cfo_im_ebt":807886,"cfo_im_ebwc":813865,"cfo_im_op":698172,"cfo_im_tax":-25000,"cfo_im_net":673172,"cfi_acq_fa":-1134346,"cfi_net":-1134346,"cff_ln_rcv":325000,"cff_sub_rcv":521400,"cff_ln_repay":-333208,"cff_ls_repay":-11791,"cff_div_pd":-100000,"cff_net":401401,"net_increase":-59673,"at_beginning_of_year":81883,"at_end_of_year":22210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2175023,2175023,false],["net_turnover_source","gross_profit_calc",1379254,1379254,false],["gross_profit_calc","selling_exp",692800,692800,false],["gross_profit_calc","admin_exp",140576,140576,false],["gross_profit_calc","other_op_exp_exp",341676,341676,false]]}},"financial_ratios":{"current_ratio":{"value":0.7975174970036844},"quick_ratio":{"value":0.3330839486261338},"net_profit_margin":{"value":0.2202658937387266},"roa":{"value":0.18838979312847431},"roe":{"value":0.3528191788526434},"debt_to_equity":{"value":0.8701107373597531,"negative_equity":false},"interest_coverage":{"value":29.180759034463513},"asset_turnover":{"value":0.8552835390482066},"altman_z_score":{"value":2.376206109308162},"roce":{"value":0.2721082195447938}},"source_ids":{"financial_statement_id":"1363949","income_statement_id":"1363949","balance_sheet_id":"1363949","cash_flow_statement_id":"1363949"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"516.40","179.17","397.76",93,"1 045.51","~ 806.62"],[2023,"329.72","95.71","232.54",53,"1 072.54","~ 823.90"],[2022,"197.59","77.48","184.29",46,"979.34","~ 723.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","195.32","58.04","171.8",145,"1 158.53","~ 912.73"],["2026. gada 1. ceturksnis","35.45","43.15","134.98",126,"1 047.49","~ 838.69"],["2025. gada 4. ceturksnis","90.34","33.52","113.01",106,"1 042.47","~ 825.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":397.76,"employees":93,"gross_salary_raw":1045.5141408310913,"gross_salary_formatted":"1 045.51","net_salary_formatted":"~ 806.62","vsaoi_employee_part":"109.78","non_taxable_minimum":"290.18","iin_part":"129.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":397.76,"employees":93,"gross_salary_raw":1045.5141408310913,"gross_salary_formatted":"1 045.51","net_salary_formatted":"~ 806.62","vsaoi_employee_part":"109.78","non_taxable_minimum":"290.18","iin_part":"129.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",751389,"EUR","2018-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,21,"EUR"],[2010,36,"LVL"],[2011,38,"LVL"],[2012,46,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV15ZZZ44103057131","K","SIA","2009-10-29","Valmieras nov., Rūjiena, Upes iela 5",4240,101035927,100016647,100003751,"0961615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1052  ","054210","Rūjiena","516.40","179.17","397.76",93],[2023,"sabiedrība ar ierobežotu atbildību","1052  ","054210","Rūjiena","329.72","95.71","232.54",53],[2022,"sabiedrība ar ierobežotu atbildību","1052  ","054210","Rūjiena","197.59","77.48","184.29",46]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RŪJIENAS SALDĒJUMS SIA","2025. gada 4. ceturksnis","90.34","3.54","61.55","33.52","113.01","106"],["RŪJIENAS SALDĒJUMS SIA","2026. gada 1. ceturksnis","35.45","18.73","177.06","43.15","134.98","126"],["RŪJIENAS SALDĒJUMS SIA","2026. gada 2. ceturksnis","195.32","30.17","74.89","58.04","171.8","145"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-12",10049.88,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6ecb1509"],["2026-02-04",3906,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-11-26",25119.74,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eed58d24"],["2025-09-05",2887.02,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai lauksaimniecības produktu pārstrādes komersantiem","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","571c5451"],["2025-09-02",14767.53,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1e684a6c"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP26IC0071","Darbība reģistrēta","2026-03-09","SIA \"Rūjienas saldējums\" 44103057131","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP26IC0071","Darbība reģistrēta","2026-03-09","SIA \"Rūjienas saldējums\" 44103057131","iekārtas piena pirmapstrādei un pārstrādei, kurās uzņemtais piena daudzums ir no 2 līdz 10 tonnām dienā (vidējais gada rādītājs)"],["udens","AP26DU0004","Izsniegta","2026-03-05",null,"Ūdens nepieciešams SIARūjienassaldējumsprodukcijasražošanai,dzesēšanasprocesiem un sadzīviskām vajadzībām."]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes","other_interest_revenues"],"data":[[2709870,1613638,1096232,723387,138776,308365,205741,29766,306927,306927,306927,null,null,null],[2651702,1747960,903742,681961,126672,471649,246053,23404,297301,297301,297301,null,null,null],[3554277,2175023,1379254,692800,140576,632352,341676,28668,807886,782886,782886,25000,null,null],[1547277,911752,635525,431764,60699,727,4542,16313,122934,null,103679,17981,1274,null],[5451462,3226935,2224527,1597109,158626,226590,14276,24815,656818,624318,624318,32500,null,527]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[14672,367409,333725,715806,1485010,552900,2037910,2753716,1098802,410157,6000,1238757,2753716],[81883,310666,319040,711589,1821613,476064,2297677,3009266,969351,497857,6000,1536058,3009266],[22110,338063,502205,862378,2817229,476064,3293293,4155671,1081328,849399,6000,2218944,4155671],[5386,98568,204845,308799,568140,388580,956720,1265519,617980,67573,4904,575062,1265519],[18440,815781,913772,1747993,3103389,476064,3579453,5327446,1667404,946781,null,2713261,5327446]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfo_im_int","cfi_ln_md","cfi_int_rcv","effect_of_exchange_rate_change"],"data":[[306927,467179,444334,-238,444096,-605653,4793,-600860,202500,96682,-106178,-27628,165376,8612,6060,14672,null,null,null,null,null],[297301,319524,381462,null,381462,-516980,63311,-453669,250000,309946,-406521,-14007,139418,67211,14672,81883,null,null,null,null,null],[807886,813865,698172,-25000,673172,-1134346,null,-1134346,325000,521400,-333208,-11791,401401,-59673,81883,22210,-100000,null,null,null,null],[122934,201521,198983,null,197519,309783,852,-308931,269525,null,130636,15811,110815,-597,5983,5386,null,null,null,null,null],[656818,993173,788553,-32500,731238,-628915,25000,-619388,135622,null,-113363,-7467,-115208,-3670,22210,18440,-130000,-24815,-16000,527,-312]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}