{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103058353","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103058353"},"registration_number":"44103058353","company_name":"SIA \"I un M serviss\"","company_type":"SIA","registered_date":"2010-02-26","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,584385,19387,611705,8,"EUR"],[2024,685330,10896,563017,8,"EUR"],[2023,700246,14588,540168,9,"EUR"],[2022,693414,40531,539904,7,"EUR"],[2021,559664,37338,481157,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":584385,"cogs":483234,"gross_prof":101151,"sell_exp":27295,"admin_exp":11638,"oth_op_exp":42831,"income_before_income_taxes":19387,"income_after_income_taxes":19387,"net_income":19387},"balance_data":{"cash":3412,"accounts_receivable":78001,"inventories":528680,"cur_assets":610093,"fixed_assets":1612,"non_cur_assets":1612,"assets":611705,"cur_liab":78877,"non_cur_liab":191586,"equity":341242,"equities":611705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",483234,483234,false],["net_turnover_source","gross_profit_calc",101151,101151,false],["gross_profit_calc","selling_exp",27295,27295,false],["gross_profit_calc","admin_exp",11638,11638,false],["gross_profit_calc","other_op_exp_exp",42831,42831,false]]}},"financial_ratios":{"current_ratio":{"value":7.734738897270434},"quick_ratio":{"value":1.032151324213649},"net_profit_margin":{"value":0.03317504727191834},"roa":{"value":0.03169338161368634},"roe":{"value":0.056813053492829134},"debt_to_equity":{"value":0.7925841484928584,"negative_equity":false},"asset_turnover":{"value":0.9553379488478924},"altman_z_score":{"value":2.676969159525402},"roce":{"value":0.036385099882138325}},"source_ids":{"financial_statement_id":"2346078","income_statement_id":"2346078","balance_sheet_id":"2346078"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":685330,"cogs":593489,"gross_prof":91841,"sell_exp":21915,"admin_exp":10042,"oth_op_exp":48988,"income_before_income_taxes":10896,"income_after_income_taxes":10896,"net_income":10896},"balance_data":{"cash":2398,"accounts_receivable":73488,"inventories":478433,"cur_assets":554319,"fixed_assets":8698,"non_cur_assets":8698,"assets":563017,"cur_liab":66423,"non_cur_liab":174739,"equity":321855,"equities":563017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",593489,593489,false],["net_turnover_source","gross_profit_calc",91841,91841,false],["gross_profit_calc","selling_exp",21915,21915,false],["gross_profit_calc","admin_exp",10042,10042,false],["gross_profit_calc","other_op_exp_exp",48988,48988,false]]}},"financial_ratios":{"current_ratio":{"value":8.345287024072986},"quick_ratio":{"value":1.1424657121780106},"net_profit_margin":{"value":0.015898910014153764},"roa":{"value":0.019352879220343257},"roe":{"value":0.03385375401966724},"debt_to_equity":{"value":0.7492877227322863,"negative_equity":false},"asset_turnover":{"value":1.2172456604329887},"altman_z_score":{"value":2.9410036731603126},"roce":{"value":0.02194146526136039}},"source_ids":{"financial_statement_id":"2089095","income_statement_id":"2089095","balance_sheet_id":"2089095"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":700246,"cogs":617336,"gross_prof":82910,"sell_exp":10141,"admin_exp":11579,"oth_op_exp":46602,"income_before_income_taxes":14588,"income_after_income_taxes":14588,"net_income":14588},"balance_data":{"cash":6683,"accounts_receivable":75799,"inventories":452968,"cur_assets":535450,"fixed_assets":4718,"non_cur_assets":4718,"assets":540168,"cur_liab":68346,"non_cur_liab":160817,"equity":311005,"equities":540168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",617336,617336,false],["net_turnover_source","gross_profit_calc",82910,82910,false],["gross_profit_calc","selling_exp",10141,10141,false],["gross_profit_calc","admin_exp",11579,11579,false],["gross_profit_calc","other_op_exp_exp",46602,46602,false]]}},"financial_ratios":{"current_ratio":{"value":7.8344014280279755},"quick_ratio":{"value":1.2068299534720393},"net_profit_margin":{"value":0.020832678801449775},"roa":{"value":0.027006412819715348},"roe":{"value":0.04690599829584734},"debt_to_equity":{"value":0.7368466744907638,"negative_equity":false},"asset_turnover":{"value":1.2963485434161224},"altman_z_score":{"value":3.055344036894267},"roce":{"value":0.03091843958102844}},"source_ids":{"financial_statement_id":"1923704","income_statement_id":"1923704","balance_sheet_id":"1923704"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":693414,"cogs":594916,"gross_prof":98498,"sell_exp":11647,"admin_exp":9974,"oth_op_exp":36346,"income_before_income_taxes":40531,"income_after_income_taxes":40531,"net_income":40531},"balance_data":{"cash":14123,"accounts_receivable":94394,"inventories":420103,"cur_assets":528620,"fixed_assets":11284,"non_cur_assets":11284,"assets":539904,"cur_liab":94823,"non_cur_liab":148664,"equity":296417,"equities":539904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",594916,594916,false],["net_turnover_source","gross_profit_calc",98498,98498,false],["gross_profit_calc","selling_exp",11647,11647,false],["gross_profit_calc","admin_exp",9974,9974,false],["gross_profit_calc","other_op_exp_exp",36346,36346,false]]}},"financial_ratios":{"current_ratio":{"value":5.574807799795408},"quick_ratio":{"value":1.1444164390495977},"net_profit_margin":{"value":0.05845137248454747},"roa":{"value":0.07507075331910858},"roe":{"value":0.1367364220000877},"debt_to_equity":{"value":0.8214339933269684,"negative_equity":false},"asset_turnover":{"value":1.284328325035562},"altman_z_score":{"value":3.0674121278932853},"roce":{"value":0.09106432312320678}},"source_ids":{"financial_statement_id":"1772550","income_statement_id":"1772550","balance_sheet_id":"1772550"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":559664,"cogs":483670,"gross_prof":75994,"sell_exp":8376,"admin_exp":5853,"oth_op_exp":24427,"income_before_income_taxes":37338,"income_after_income_taxes":37338,"net_income":37338},"balance_data":{"cash":6686,"accounts_receivable":85343,"inventories":374418,"cur_assets":466447,"fixed_assets":14361,"intangible_assets":349,"non_cur_assets":14710,"assets":481157,"cur_liab":67795,"non_cur_liab":157475,"equity":255887,"equities":481157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",483670,483670,false],["net_turnover_source","gross_profit_calc",75994,75994,false],["gross_profit_calc","selling_exp",8376,8376,false],["gross_profit_calc","admin_exp",5853,5853,false],["gross_profit_calc","other_op_exp_exp",24427,24427,false]]}},"financial_ratios":{"current_ratio":{"value":6.8802566560955825},"quick_ratio":{"value":1.3574599896747548},"net_profit_margin":{"value":0.06671502901741044},"roa":{"value":0.07760045058057972},"roe":{"value":0.14591597072145127},"debt_to_equity":{"value":0.8803495292844107,"negative_equity":false},"asset_turnover":{"value":1.1631629592835602},"altman_z_score":{"value":2.923527140535493},"roce":{"value":0.09032760631117519}},"source_ids":{"financial_statement_id":"1419046","income_statement_id":"1419046","balance_sheet_id":"1419046"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.46","21.82","44.62",9,"1 211.93","~ 912.98"],[2023,"104.64","21.71","44.47",9,"1 207.86","~ 910.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.66","3.32","9.83",8,"1 201.48","~ 941.36"],["2026. gada 1. ceturksnis","12.03","2.02","6.54",8,"799.35","~ 673.24"],["2025. gada 4. ceturksnis","21.04","3.36","10.33",8,"1 262.59","~ 971.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.62,"employees":9,"gross_salary_raw":1211.9335527959759,"gross_salary_formatted":"1 211.93","net_salary_formatted":"~ 912.98","vsaoi_employee_part":"127.25","non_taxable_minimum":"226.18","iin_part":"171.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.62,"employees":9,"gross_salary_raw":1211.9335527959759,"gross_salary_formatted":"1 211.93","net_salary_formatted":"~ 912.98","vsaoi_employee_part":"127.25","non_taxable_minimum":"226.18","iin_part":"171.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV98ZZZ44103058353","K","SIA","2010-02-26","Valmieras nov., Valmiera, Annas iela 29",4201,101046521,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","054010","Valmiera","106.46","21.82","44.62",9],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","054010","Valmiera","104.64","21.71","44.47",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I UN M SERVISS SIA","2025. gada 4. ceturksnis","21.04","7.34","0.01","3.36","10.33","8"],["I UN M SERVISS SIA","2026. gada 1. ceturksnis","12.03","3.47","0.00","2.02","6.54","8"],["I UN M SERVISS SIA","2026. gada 2. ceturksnis","18.66","5.5","0.0","3.32","9.83","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[440274,375675,64599,10109,4837,24511,25142,25142,25142,null],[517861,408366,109495,8731,4618,26638,69508,69508,69508,null],[559664,483670,75994,8376,5853,24427,37338,37338,37338,null],[106839,84033,22806,1354,3057,1505,16890,null,14512,2378],[693414,594916,98498,11647,9974,36346,40531,40531,40531,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7632,71200,238678,317510,20971,438,21409,338919,67521,122357,149041,338919],[10620,72565,310155,393340,33960,393,34353,427693,65852,143292,218549,427693],[6686,85343,374418,466447,14361,349,14710,481157,67795,157475,255887,481157],[6530,4740,39541,50811,2027,343,2370,53181,11834,20500,20847,53181],[14123,94394,420103,528620,11284,null,11284,539904,94823,148664,296417,539904]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[16890,17478,3,427,-424,2616,-2616,10000,5000,5000,-48,1912,4618,6530,null],[6347,7401,-20903,-2452,-15954,1827,-1827,14000,null,14000,null,-3781,6530,2749,null],[20490,22236,2301,-1223,880,-2390,-2390,9000,6000,3000,2,null,2749,4241,null],[5116,5672,-11984,null,-11984,898,-898,15500,null,17500,null,4618,null,4618,2000]]}}}