{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103058832","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103058832"},"registration_number":"44103058832","company_name":"SIA \"Balancing Service\"","company_type":"SIA","registered_date":"2010-04-06","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,256881,52908,178482,2,"EUR"],[2024,206409,15868,126399,2,"EUR"],[2023,196608,29524,116225,2,"EUR"],[2022,195159,33970,87795,2,"EUR"],[2021,223746,78400,95350,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":256881,"cogs":128679,"gross_prof":128202,"sell_exp":67725,"admin_exp":7125,"oth_op_rev":67,"oth_op_exp":511,"income_before_income_taxes":52908,"income_after_income_taxes":52908,"net_income":52908},"balance_data":{"cash":73734,"accounts_receivable":8709,"inventories":9238,"cur_assets":91681,"fixed_assets":86801,"non_cur_assets":86801,"assets":178482,"cur_liab":7866,"equity":170616,"equities":178482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128679,128679,false],["net_turnover_source","gross_profit_calc",128202,128202,false],["gross_profit_calc","selling_exp",67725,67725,false],["gross_profit_calc","admin_exp",7125,7125,false],["gross_profit_calc","other_op_exp_exp",511,511,false]]}},"financial_ratios":{"current_ratio":{"value":11.65535214848716},"quick_ratio":{"value":10.48093058733791},"net_profit_margin":{"value":0.2059630723953893},"roa":{"value":0.2964332537734898},"roe":{"value":0.3100998733999156},"debt_to_equity":{"value":0.046103530735687154,"negative_equity":false},"asset_turnover":{"value":1.4392543785927994},"altman_z_score":{"value":12.613699242675011},"roce":{"value":0.3100998733999156}},"source_ids":{"financial_statement_id":"2212998","income_statement_id":"2212998","balance_sheet_id":"2212998"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":206409,"cogs":101329,"gross_prof":105080,"sell_exp":61900,"admin_exp":6823,"oth_op_rev":572,"oth_op_exp":21061,"income_before_income_taxes":15868,"income_after_income_taxes":15868,"net_income":15868},"balance_data":{"cash":19982,"accounts_receivable":19906,"inventories":14113,"cur_assets":54001,"fixed_assets":72398,"non_cur_assets":72398,"assets":126399,"cur_liab":8691,"equity":117708,"equities":126399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101329,101329,false],["net_turnover_source","gross_profit_calc",105080,105080,false],["gross_profit_calc","selling_exp",61900,61900,false],["gross_profit_calc","admin_exp",6823,6823,false],["gross_profit_calc","other_op_exp_exp",21061,21061,false]]}},"financial_ratios":{"current_ratio":{"value":6.213439189966632},"quick_ratio":{"value":4.589575422851225},"net_profit_margin":{"value":0.07687649278858964},"roa":{"value":0.12553896787158125},"roe":{"value":0.13480816936826723},"debt_to_equity":{"value":0.07383525333877052,"negative_equity":false},"asset_turnover":{"value":1.6329955142050174},"altman_z_score":{"value":8.753901920914108},"roce":{"value":0.13480816936826723}},"source_ids":{"financial_statement_id":"1986517","income_statement_id":"1986517","balance_sheet_id":"1986517"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":196608,"cogs":103256,"gross_prof":93352,"sell_exp":55827,"admin_exp":5377,"oth_op_rev":15,"oth_op_exp":2639,"income_before_income_taxes":29524,"income_after_income_taxes":29524,"net_income":29524},"balance_data":{"cash":25294,"accounts_receivable":31333,"inventories":2602,"cur_assets":59229,"fixed_assets":56996,"non_cur_assets":56996,"assets":116225,"cur_liab":14385,"equity":101840,"equities":116225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103256,103256,false],["net_turnover_source","gross_profit_calc",93352,93352,false],["gross_profit_calc","selling_exp",55827,55827,false],["gross_profit_calc","admin_exp",5377,5377,false],["gross_profit_calc","other_op_exp_exp",2639,2639,false]]}},"financial_ratios":{"current_ratio":{"value":4.117413972888426},"quick_ratio":{"value":3.9365311087938823},"net_profit_margin":{"value":0.15016682942708334},"roa":{"value":0.25402452140245213},"roe":{"value":0.2899057344854674},"debt_to_equity":{"value":0.14125098193244304,"negative_equity":false},"asset_turnover":{"value":1.69161540116154},"altman_z_score":{"value":6.469730764484317},"roce":{"value":0.2899057344854674}},"source_ids":{"financial_statement_id":"1854256","income_statement_id":"1854256","balance_sheet_id":"1854256"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":195159,"cogs":100092,"gross_prof":95067,"sell_exp":42765,"admin_exp":5782,"oth_op_rev":444,"oth_op_exp":2912,"interest_expenses":82,"income_before_income_taxes":43970,"provision_for_income_taxes":10000,"income_after_income_taxes":33970,"net_income":33970},"balance_data":{"cash":14153,"accounts_receivable":5800,"inventories":517,"cur_assets":20470,"fixed_assets":67325,"non_cur_assets":67325,"assets":87795,"cur_liab":15478,"equity":72317,"equities":87795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100092,100092,false],["net_turnover_source","gross_profit_calc",95067,95067,false],["gross_profit_calc","selling_exp",42765,42765,false],["gross_profit_calc","admin_exp",5782,5782,false],["gross_profit_calc","other_op_exp_exp",2912,2912,false]]}},"financial_ratios":{"current_ratio":{"value":1.3225222897015119},"quick_ratio":{"value":1.2891200413490116},"net_profit_margin":{"value":0.17406319974994747},"roa":{"value":0.3869240845150635},"roe":{"value":0.46973740614240084},"debt_to_equity":{"value":0.2140298961516656,"negative_equity":false},"interest_coverage":{"value":537.219512195122},"asset_turnover":{"value":2.222894242268922},"altman_z_score":{"value":6.478203594563482},"roce":{"value":0.6091513751953206}},"source_ids":{"financial_statement_id":"1476594","income_statement_id":"1476594","balance_sheet_id":"1476594"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":223746,"cogs":91525,"gross_prof":132221,"sell_exp":38864,"admin_exp":4905,"oth_op_rev":1901,"oth_op_exp":2914,"interest_expenses":289,"income_before_income_taxes":87150,"provision_for_income_taxes":8750,"income_after_income_taxes":78400,"net_income":78400},"balance_data":{"cash":34504,"accounts_receivable":14214,"inventories":531,"cur_assets":49249,"fixed_assets":46101,"non_cur_assets":46101,"assets":95350,"cur_liab":13486,"non_cur_liab":3518,"equity":78346,"equities":95350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91525,91525,false],["net_turnover_source","gross_profit_calc",132221,132221,false],["gross_profit_calc","selling_exp",38864,38864,false],["gross_profit_calc","admin_exp",4905,4905,false],["gross_profit_calc","other_op_exp_exp",2914,2914,false]]}},"financial_ratios":{"current_ratio":{"value":3.651861189381581},"quick_ratio":{"value":3.612487023580009},"net_profit_margin":{"value":0.35039732553878056},"roa":{"value":0.8222338751966439},"roe":{"value":1.000689250248896},"debt_to_equity":{"value":0.21703724504122737,"negative_equity":false},"interest_coverage":{"value":302.55709342560556},"asset_turnover":{"value":2.3465757734661774},"altman_z_score":{"value":8.091130900478458},"roce":{"value":1.068100752467507}},"source_ids":{"financial_statement_id":"1330281","income_statement_id":"1330281","balance_sheet_id":"1330281"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.75","3.97","7.56",2,"***","***"],[2023,"29.78","3.12","6.96",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.33","0.73","1.93",2,"***","***"],["2026. gada 1. ceturksnis","15.77","0.91","2.58",2,"***","***"],["2025. gada 4. ceturksnis","13.97","0.83","2.41",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8526,"EUR","2016-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV66ZZZ44103058832","K","SIA","2010-04-06","Valmieras nov., Valmiera, Rūpniecības iela 34 - 46",4201,110090160,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","054010","Valmiera","35.75","3.97","7.56",2],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","054010","Valmiera","29.78","3.12","6.96",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALANCING SERVICE SIA","2025. gada 4. ceturksnis","13.97","10.69","0.00","0.83","2.41","2"],["BALANCING SERVICE SIA","2026. gada 1. ceturksnis","15.77","14.20","1.97","0.91","2.58","2"],["BALANCING SERVICE SIA","2026. gada 2. ceturksnis","7.33","4.67","0.0","0.73","1.93","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[148282,88936,59346,21335,2965,1834,677,32535,255,32280,32280,null],[164316,80839,83477,28142,4144,1983,489,50512,8750,41762,41762,1793],[223746,91525,132221,38864,4905,2914,289,87150,8750,78400,78400,1901],[25167,14174,10993,1174,5915,3357,2963,-2416,null,null,-2416,null],[195159,100092,95067,42765,5782,2912,82,43970,10000,33970,33970,444]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5897,12543,61,18501,35556,35556,54057,11493,14380,28184,54057],[11589,6029,85,17703,45214,45214,62917,19870,8100,34947,62917],[34504,14214,531,49249,46101,46101,95350,13486,3518,78346,95350],[3754,5959,null,9713,39552,39552,49265,3784,46624,-1143,49265],[14153,5800,517,20470,67325,67325,87795,15478,null,72317,87795]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-4727,459,-428,-428,6000,41239,-47239,52177,52177,4510,4510]]}}}