{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103059132","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103059132","company_name":"SIA \"CEĻINIEKS 2010\"","company_type":"SIA","registered_date":"2010-05-05","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2232302,1451,1202962,35,"EUR"],[2024,1922236,7417,1099114,40,"EUR"],[2023,1364420,8280,1003930,40,"EUR"],[2022,2096159,108476,971912,36,"EUR"],[2021,1476762,389797,818920,38,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2232302,"cogs":1970601,"gross_prof":261701,"admin_exp":197388,"oth_op_rev":3591,"oth_op_exp":50200,"interest_expenses":16253,"income_before_income_taxes":1451,"income_after_income_taxes":1451,"net_income":1451},"balance_data":{"cash":423284,"accounts_receivable":88764,"inventories":81813,"cur_assets":593861,"fixed_assets":609101,"non_cur_assets":609101,"assets":1202962,"cur_liab":440545,"non_cur_liab":41048,"equity":721369,"equities":1202962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1970601,1970601,false],["net_turnover_source","gross_profit_calc",261701,261701,false],["gross_profit_calc","admin_exp",197388,197388,false],["gross_profit_calc","other_op_exp_exp",50200,50200,false],["gross_profit_calc","ebit_calc",14113,14113,false]]}},"financial_ratios":{"current_ratio":{"value":1.3480143912653646},"quick_ratio":{"value":1.1623057803402603},"net_profit_margin":{"value":0.0006500016574818282},"roa":{"value":0.0012061893891910135},"roe":{"value":0.0020114532229691044},"debt_to_equity":{"value":0.6676097808472502,"negative_equity":false},"interest_coverage":{"value":1.0892758260013535},"asset_turnover":{"value":1.8556712514609772},"altman_z_score":{"value":3.1260890054952153},"roce":{"value":0.023220888306530414}},"source_ids":{"financial_statement_id":"2301993","income_statement_id":"2301993","balance_sheet_id":"2301993"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1922236,"cogs":1741674,"gross_prof":180562,"admin_exp":189121,"oth_op_rev":32406,"oth_op_exp":2347,"interest_expenses":14046,"income_before_income_taxes":7454,"provision_for_income_taxes":37,"income_after_income_taxes":7417,"net_income":7417},"balance_data":{"cash":252472,"accounts_receivable":156805,"inventories":148265,"cur_assets":557542,"fixed_assets":541527,"intangible_assets":45,"non_cur_assets":541572,"assets":1099114,"cur_liab":204862,"non_cur_liab":124317,"equity":769935,"equities":1099114},"cash_flow_data":{"cfo_im_ebt":7454,"cfo_im_ebwc":100542,"cfo_im_op":120154,"cfo_im_int":-14046,"cfo_im_tax":-37,"cfo_im_net":106071,"cfi_acq_fa":-109240,"cfi_sal_fa":44322,"cfi_net":-64918,"cff_ln_repay":-22744,"cff_ls_repay":-5960,"cff_div_pd":-9950,"cff_net":-38654,"net_increase":2499,"at_beginning_of_year":249973,"at_end_of_year":252472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1741674,1741674,false],["net_turnover_source","gross_profit_calc",180562,180562,false],["gross_profit_calc","admin_exp",189121,189121,false],["gross_profit_calc","other_op_exp_exp",2347,2347,false],["gross_profit_calc","ebit_calc",10906,-10906,true]]}},"financial_ratios":{"current_ratio":{"value":2.72154914039695},"quick_ratio":{"value":1.997818043365778},"net_profit_margin":{"value":0.003858527256798853},"roa":{"value":0.006748162610975749},"roe":{"value":0.00963328073149032},"debt_to_equity":{"value":0.4275412859527103,"negative_equity":false},"interest_coverage":{"value":1.5306848924960843},"asset_turnover":{"value":1.7488959289027344},"altman_z_score":{"value":3.6119324803925865},"roce":{"value":0.024042439938630273}},"source_ids":{"financial_statement_id":"2073396","income_statement_id":"2073396","balance_sheet_id":"2073396","cash_flow_statement_id":"2073396"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1364420,"cogs":1182166,"gross_prof":182254,"admin_exp":196528,"oth_op_rev":34649,"oth_op_exp":2110,"interest_expenses":9985,"income_before_income_taxes":8280,"income_after_income_taxes":8280,"net_income":8280},"balance_data":{"cash":249973,"accounts_receivable":128137,"inventories":100860,"cur_assets":478970,"fixed_assets":524847,"intangible_assets":113,"non_cur_assets":524960,"assets":1003930,"cur_liab":141412,"non_cur_liab":100000,"equity":762518,"equities":1003930},"cash_flow_data":{"cfo_im_ebt":8280,"cfo_im_ebwc":80825,"cfo_im_op":112488,"cfo_im_int":-9985,"cfo_im_net":102503,"cfi_acq_fa":-278721,"cfi_sal_fa":20643,"cfi_net":-258078,"cff_ln_rcv":122744,"cff_div_pd":-8950,"cff_net":113794,"net_increase":-41781,"at_beginning_of_year":291754,"at_end_of_year":249973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1182166,1182166,false],["net_turnover_source","gross_profit_calc",182254,182254,false],["gross_profit_calc","admin_exp",196528,196528,false],["gross_profit_calc","other_op_exp_exp",2110,2110,false],["gross_profit_calc","ebit_calc",16384,-16384,true]]}},"financial_ratios":{"current_ratio":{"value":3.3870534325234067},"quick_ratio":{"value":2.6738183463921024},"net_profit_margin":{"value":0.006068512628076399},"roa":{"value":0.008247586983156197},"roe":{"value":0.010858760055500329},"debt_to_equity":{"value":0.31659842784039194,"negative_equity":false},"interest_coverage":{"value":1.829243865798698},"asset_turnover":{"value":1.3590788202364708},"altman_z_score":{"value":3.623895641884407},"roce":{"value":0.021176369652575366}},"source_ids":{"financial_statement_id":"1923388","income_statement_id":"1923388","balance_sheet_id":"1923388","cash_flow_statement_id":"1923388"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2096159,"cogs":1836400,"gross_prof":259759,"admin_exp":173744,"oth_op_rev":25651,"interest_expenses":3190,"income_before_income_taxes":108476,"income_after_income_taxes":108476,"net_income":108476},"balance_data":{"cash":291754,"accounts_receivable":254075,"inventories":96641,"cur_assets":642470,"fixed_assets":329261,"intangible_assets":181,"non_cur_assets":329442,"assets":971912,"cur_liab":217674,"equity":754238,"equities":971912},"cash_flow_data":{"cfo_im_ebt":108476,"cfo_im_ebwc":180440,"cfo_im_op":107895,"cfo_im_int":-3190,"cfo_im_net":104705,"cfi_acq_fa":-74026,"cfi_sal_fa":11264,"cfi_net":-62762,"cff_ls_repay":-9183,"cff_div_pd":-13750,"cff_net":-22933,"net_increase":19010,"at_beginning_of_year":272744,"at_end_of_year":291754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1836400,1836400,false],["net_turnover_source","gross_profit_calc",259759,259759,false],["gross_profit_calc","admin_exp",173744,173744,false],["gross_profit_calc","ebit_calc",86015,86015,false],["other_op_rev_source","ebit_calc",25651,25651,false]]}},"financial_ratios":{"current_ratio":{"value":2.951523838400544},"quick_ratio":{"value":2.5075525786267536},"net_profit_margin":{"value":0.05174989111035947},"roa":{"value":0.11161092773831376},"roe":{"value":0.14382197661746027},"debt_to_equity":{"value":0.28860121075840783,"negative_equity":false},"interest_coverage":{"value":35.00501567398119},"asset_turnover":{"value":2.1567374412498252},"altman_z_score":{"value":4.935375091714278},"roce":{"value":0.14805141082788192}},"source_ids":{"financial_statement_id":"1757483","income_statement_id":"1757483","balance_sheet_id":"1757483","cash_flow_statement_id":"1757483"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":1476762,"cogs":1314261,"gross_prof":162501,"admin_exp":149367,"oth_op_rev":392399,"oth_op_exp":818,"interest_expenses":14087,"income_before_income_taxes":390628,"provision_for_income_taxes":831,"income_after_income_taxes":389797,"net_income":389797},"balance_data":{"cash":272744,"accounts_receivable":97547,"inventories":113175,"cur_assets":483466,"fixed_assets":335205,"intangible_assets":249,"non_cur_assets":335454,"assets":818920,"cur_liab":173158,"equity":645762,"equities":818920},"cash_flow_data":{"cfo_im_ebt":390628,"cfo_im_ebwc":469740,"cfo_im_op":466045,"cfo_im_int":-14087,"cfo_im_tax":-1588,"cfo_im_net":450370,"cfi_acq_fa":-78509,"cfi_sal_fa":5807,"cfi_net":-72702,"cff_ln_repay":-249972,"cff_ls_repay":-21208,"cff_div_pd":-10520,"cff_net":-281700,"net_increase":95968,"at_beginning_of_year":176776,"at_end_of_year":272744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1314261,1314261,false],["net_turnover_source","gross_profit_calc",162501,162501,false],["gross_profit_calc","admin_exp",149367,149367,false],["gross_profit_calc","other_op_exp_exp",818,818,false],["gross_profit_calc","ebit_calc",12316,12316,false]]}},"financial_ratios":{"current_ratio":{"value":2.7920511902424376},"quick_ratio":{"value":2.138457362639901},"net_profit_margin":{"value":0.2639538395489591},"roa":{"value":0.47598910760513846},"roe":{"value":0.603623316330165},"debt_to_equity":{"value":0.268145229976369,"negative_equity":false},"interest_coverage":{"value":28.72967984666714},"asset_turnover":{"value":1.8033043520734626},"altman_z_score":{"value":5.841103195369928},"roce":{"value":0.6267247066256608}},"source_ids":{"financial_statement_id":"1309785","income_statement_id":"1309785","balance_sheet_id":"1309785","cash_flow_statement_id":"1309785"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"154.55","88.15","188.98",36,"1 283.23","~ 958.54"],[2023,"173.35","140.76","189.36",36,"1 285.81","~ 960.19"],[2022,"88.47","93.80","178.07",34,"1 280.28","~ 916.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.2","23.37","37.78",32,"1 154.42","~ 909.99"],["2026. gada 1. ceturksnis","27.73","17.92","28.02",23,"1 191.22","~ 934.53"],["2025. gada 4. ceturksnis","72.32","35.38","57.03",36,"1 549.00","~ 1 162.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":188.98,"employees":36,"gross_salary_raw":1283.231750377541,"gross_salary_formatted":"1 283.23","net_salary_formatted":"~ 958.54","vsaoi_employee_part":"134.74","non_taxable_minimum":"198.75","iin_part":"189.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":188.98,"employees":36,"gross_salary_raw":1283.231750377541,"gross_salary_formatted":"1 283.23","net_salary_formatted":"~ 958.54","vsaoi_employee_part":"134.74","non_taxable_minimum":"198.75","iin_part":"189.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,32,"EUR"],[2018,33,"EUR"],[2011,32,"LVL"],[2012,37,"LVL"],[2013,38,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV17ZZZ44103059132","K","SIA","2010-05-05","Smiltenes nov., Blomes pag., Blome, Cēsu iela 14A",4707,106482017,100016237,"0941646"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","049420","Blomes pag.","154.55","88.15","188.98",36],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","049420","Blomes pag.","173.35","140.76","189.36",36],[2022,"sabiedrība ar ierobežotu atbildību","4211  ","049420","Blomes pag.","88.47","93.80","178.07",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEĻINIEKS 2010 SIA","2025. gada 4. ceturksnis","72.32","0.00","20.13","35.38","57.03","36"],["CEĻINIEKS 2010 SIA","2026. gada 1. ceturksnis","27.73","0.23","18.47","17.92","28.02","23"],["CEĻINIEKS 2010 SIA","2026. gada 2. ceturksnis","26.2","0.0","34.97","23.37","37.78","32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1489434,1272795,216639,157948,14275,830,1306,29490,43952,178,43774,43774],[920033,793787,126246,63705,336,12509,null,5271,45097,2846,null,37893],[1675623,1422166,253457,147241,1199,3182,null,26978,77255,651,76604,76604],[1476762,1314261,162501,149367,392399,818,null,14087,390628,831,389797,389797],[2096159,1836400,259759,173744,25651,null,null,3190,108476,null,108476,108476]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[160789,97370,102155,360314,323877,323877,684191,224467,280363,179361,684191,null,null],[47790,74903,9841,132534,146672,147212,279746,167342,62215,39899,279746,540,10290],[176776,106659,103887,387322,327466,327777,715099,449951,9183,255965,715099,311,null],[272744,97547,113175,483466,335205,335454,818920,173158,null,645762,818920,249,null],[291754,254075,96641,642470,329261,329442,971912,217674,null,754238,971912,181,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_sub_rcv","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cff_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change"],"data":[[43952,151880,204955,-29490,-178,175287,-57175,7000,10000,1306,-38869,-12000,-38542,-49215,-99757,36661,124128,160789,null,null,null,null],[45097,80564,116203,null,2846,113357,123922,null,9400,null,-123622,null,null,5118,55891,45496,2294,47790,9100,70280,4000,-130],[77255,179826,169551,-26978,null,142573,-87630,4215,null,null,-83415,null,-23571,-19600,-43171,15987,160789,176776,null,null,null,null],[390628,469740,466045,-14087,-1588,450370,-78509,5807,null,null,-72702,null,-21208,-10520,-281700,95968,176776,272744,null,null,-249972,null],[108476,180440,107895,-3190,null,104705,-74026,11264,null,null,-62762,null,-9183,-13750,-22933,19010,272744,291754,null,null,null,null]]}},"public_procurement":{"kopa_eur":4572118.48,"ligumu_skaits":71,"periods":{"no":"2019-03-28","lidz":"2026-02-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[519562.41,"2025-07-07","Madonas novada pašvaldība","Teritorijas labiekārtojuma pārbūve pirmskolas izglītības iestādēs Madonā"],[349230.88,"2024-06-05","Smiltenes novada pašvaldība","Tiltu pārbūve Smiltenes novadā"],[248999.45,"2024-06-05","Smiltenes novada pašvaldība","Tiltu pārbūve Smiltenes novadā"],[237082.54,"2025-03-12","Smiltenes novada pašvaldība","Tiltu pārbūve Smiltenes novadā"],[185089.68,"2021-10-20","Aizkraukles novada pašvaldība","Marijas tilta pārbūve Mazzalves pagastā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",1363722.58,22],["Madonas novada pašvaldība",519562.41,1],["Alūksnes novada pašvaldība",516519.91,4],["Pašvaldības aģentūra \"Spodra\"",338000,4],["Kocēnu novada dome",332187.06,10]]},"pa_gadiem":{"2026":{"summa_eur":157567.31,"ligumu_skaits":1},"2025":{"summa_eur":1061546.23,"ligumu_skaits":10},"2024":{"summa_eur":856370.27,"ligumu_skaits":6},"2023":{"summa_eur":350834.02,"ligumu_skaits":10},"2022":{"summa_eur":417258.9,"ligumu_skaits":8},"2021":{"summa_eur":1152546.98,"ligumu_skaits":14},"2020":{"summa_eur":505564.47,"ligumu_skaits":14},"2019":{"summa_eur":70430.3,"ligumu_skaits":8}},"bez_publicetas_summas":9,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":31493.48,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[31493.48,"2019-08-14","Cēsu novada pašvaldība","Uzņēmējdarbības attīstībai nepieciešamās publiskās infrastruktūras attīstība Vecpiebalgas novada Inešu pagastā"]]}}}}