{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103059734","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103059734","company_name":"\"MedEks\" SIA","company_type":"SIA","registered_date":"2010-06-07","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,684565,-76625,67806,15,"EUR"],[2024,460755,2079,65744,10,"EUR"],[2023,321874,28945,19654,7,"EUR"],[2022,62184,-22528,6316,8,"EUR"],[2021,0,-50,138,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":684565,"cogs":644680,"gross_prof":39885,"sell_exp":42617,"admin_exp":63235,"oth_op_rev":6267,"oth_op_exp":16924,"income_before_income_taxes":-76624,"provision_for_income_taxes":1,"income_after_income_taxes":-76625,"net_income":-76625},"balance_data":{"cash":19089,"accounts_receivable":30212,"inventories":2787,"cur_assets":52088,"fixed_assets":15191,"intangible_assets":527,"non_cur_assets":15718,"assets":67806,"cur_liab":99140,"non_cur_liab":36600,"equity":-67934,"equities":67806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",644680,644680,false],["net_turnover_source","gross_profit_calc",39885,39885,false],["gross_profit_calc","selling_exp",42617,42617,false],["gross_profit_calc","admin_exp",63235,63235,false],["gross_profit_calc","other_op_exp_exp",16924,16924,false]]}},"financial_ratios":{"current_ratio":{"value":0.5253984264676216},"quick_ratio":{"value":0.4972866653217672},"net_profit_margin":{"value":-0.11193239502457765},"roa":{"value":-1.1300622363802613},"roe":{"value":1.1279329937880884},"debt_to_equity":{"value":-1.9981158182942267,"negative_equity":true},"asset_turnover":{"value":10.095935462938384},"altman_z_score":{"value":5.008347825762335},"roce":{"value":2.4453947788344927}},"source_ids":{"financial_statement_id":"2327264","income_statement_id":"2327264","balance_sheet_id":"2327264"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":460755,"cogs":162278,"gross_prof":298477,"sell_exp":39370,"admin_exp":235218,"oth_op_rev":4005,"oth_op_exp":3185,"income_before_income_taxes":24709,"income_after_income_taxes":24709,"extra_dividends":22630,"net_income":2079},"balance_data":{"cash":14316,"accounts_receivable":593,"inventories":43938,"cur_assets":58847,"fixed_assets":6117,"intangible_assets":780,"non_cur_assets":6897,"assets":65744,"cur_liab":20453,"non_cur_liab":36600,"equity":8691,"equities":65744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162278,162278,false],["net_turnover_source","gross_profit_calc",298477,298477,false],["gross_profit_calc","selling_exp",39370,39370,false],["gross_profit_calc","admin_exp",235218,235218,false],["gross_profit_calc","other_op_exp_exp",3185,3185,false]]}},"financial_ratios":{"current_ratio":{"value":2.877181831516159},"quick_ratio":{"value":0.728939519874835},"net_profit_margin":{"value":0.004512159390565485},"roa":{"value":0.03162265758091993},"roe":{"value":0.2392129789437349},"debt_to_equity":{"value":6.564607064779657,"negative_equity":false},"asset_turnover":{"value":7.008320150888294},"altman_z_score":{"value":8.756698610775837},"roce":{"value":0.5455609282197346}},"source_ids":{"financial_statement_id":"1955185","income_statement_id":"1955185","balance_sheet_id":"1955185"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":321874,"cogs":95483,"gross_prof":226391,"sell_exp":20863,"admin_exp":174760,"oth_op_rev":685,"oth_op_exp":2508,"income_before_income_taxes":28945,"income_after_income_taxes":28945,"net_income":28945},"balance_data":{"cash":5286,"accounts_receivable":5221,"inventories":4064,"cur_assets":14571,"fixed_assets":4063,"intangible_assets":1020,"non_cur_assets":5083,"assets":19654,"cur_liab":13043,"equity":6611,"equities":19654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95483,95483,false],["net_turnover_source","gross_profit_calc",226391,226391,false],["gross_profit_calc","selling_exp",20863,20863,false],["gross_profit_calc","admin_exp",174760,174760,false],["gross_profit_calc","other_op_exp_exp",2508,2508,false]]}},"financial_ratios":{"current_ratio":{"value":1.1171509622019473},"quick_ratio":{"value":0.8055662040941501},"net_profit_margin":{"value":0.08992649297551215},"roa":{"value":1.4727281978223263},"roe":{"value":4.378308879140826},"debt_to_equity":{"value":1.9729239146876418,"negative_equity":false},"asset_turnover":{"value":16.37702248906075},"altman_z_score":{"value":21.47356481833254},"roce":{"value":4.378308879140826}},"source_ids":{"financial_statement_id":"1849554","income_statement_id":"1849554","balance_sheet_id":"1849554"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":62184,"cogs":47259,"gross_prof":14925,"sell_exp":10158,"admin_exp":27057,"oth_op_exp":238,"income_before_income_taxes":-22528,"income_after_income_taxes":-22528,"net_income":-22528},"balance_data":{"cash":1182,"inventories":4179,"cur_assets":5361,"fixed_assets":955,"non_cur_assets":955,"assets":6316,"cur_liab":28650,"equity":-22334,"equities":6316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47259,47259,false],["net_turnover_source","gross_profit_calc",14925,14925,false],["gross_profit_calc","selling_exp",10158,10158,false],["gross_profit_calc","admin_exp",27057,27057,false],["gross_profit_calc","other_op_exp_exp",238,238,false]]}},"financial_ratios":{"current_ratio":{"value":0.18712041884816755},"quick_ratio":{"value":0.0412565445026178},"net_profit_margin":{"value":-0.36227968609288563},"roa":{"value":-3.5668144395186827},"roe":{"value":1.0086863078714068},"debt_to_equity":{"value":-1.282797528431987,"negative_equity":true},"asset_turnover":{"value":9.84547181760608},"altman_z_score":{"value":-7.222592292988137},"roce":{"value":1.0086863078714068}},"source_ids":{"financial_statement_id":"1473355","income_statement_id":"1473355","balance_sheet_id":"1473355"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":138,"cur_assets":138,"assets":138,"cur_liab":50,"equity":88,"equities":138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":2.76},"quick_ratio":{"value":2.76},"roa":{"value":-0.36231884057971014},"roe":{"value":-0.5681818181818182},"debt_to_equity":{"value":0.5681818181818182,"negative_equity":false},"altman_z_score":{"value":1.736533333333333}},"source_ids":{"financial_statement_id":"1300505","income_statement_id":"1300505","balance_sheet_id":"1300505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.04.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"99.75","36.12","57.94",9,"1 573.72","~ 1 144.19"],[2023,"69.62","25.88","43.70",9,"1 186.95","~ 897.01"],[2022,"9.88","3.60","6.18",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","40.78","15.04","23.9",3,"7 789.84","~ 5 334.32"],["2026. gada 1. ceturksnis","36.49","13.70","22.18",13,"1 668.28","~ 1 252.62"],["2025. gada 4. ceturksnis","40.22","14.41","23.57",13,"1 772.83","~ 1 312.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.94,"employees":9,"gross_salary_raw":1573.7209782384318,"gross_salary_formatted":"1 573.72","net_salary_formatted":"~ 1 144.19","vsaoi_employee_part":"165.24","non_taxable_minimum":"87.03","iin_part":"264.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.94,"employees":9,"gross_salary_raw":1573.7209782384318,"gross_salary_formatted":"1 573.72","net_salary_formatted":"~ 1 144.19","vsaoi_employee_part":"165.24","non_taxable_minimum":"87.03","iin_part":"264.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,0,"EUR"],[2014,4,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ44103059734","K","SIA","2010-06-07","Rīga, Ganību dambis 4",1045,101889274,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","99.75","36.12","57.94",9],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","69.62","25.88","43.70",9],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","9.88","3.60","6.18",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.04.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDEKS SIA","2025. gada 4. ceturksnis","40.22","2.23","0.00","14.41","23.57","13"],["MEDEKS SIA","2026. gada 1. ceturksnis","36.49","0.60","0.00","13.70","22.18","13"],["MEDEKS SIA","2026. gada 2. ceturksnis","40.78","1.82","0.0","15.04","23.9","3"]]},"income_statements":{"columns":["net_turnover","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","interest_expenses","oth_op_rev"],"data":[[0,50,-50,-50,null,null,null,null,null,null,null,null],[0,50,-50,-50,null,null,null,null,null,null,null,null],[62184,null,-22528,-22528,47259,14925,10158,27057,238,-22528,null,null],[7848,null,null,123,7667,181,null,null,null,123,58,null],[321874,null,28945,28945,95483,226391,20863,174760,2508,28945,null,685]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","accounts_receivable","non_cur_liab","intangible_assets"],"data":[[188,188,188,50,138,188,null,null,null,null,null,null],[138,138,138,50,88,138,null,null,null,null,null,null],[1182,5361,6316,28650,-22334,6316,4179,955,955,null,null,null],[530,1533,4386,138,1748,4386,999,2853,2853,4,2500,null],[5286,14571,19654,13043,6611,19654,4064,4063,5083,5221,null,1020]]}}}