{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103060019","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103060019"},"registration_number":"44103060019","company_name":"SIA \"PUMPURU DRAVA\"","company_type":"SIA","registered_date":"2010-06-22","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,347423,38830,162697,20,"EUR"],[2024,217860,39603,117234,14,"EUR"],[2023,56992,-6429,62199,5,"EUR"],[2022,111909,-17163,67755,3,"EUR"],[2021,238982,2024,101045,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":347423,"cogs":222150,"gross_prof":125273,"sell_exp":75506,"admin_exp":5817,"oth_op_rev":500,"oth_op_exp":5620,"income_before_income_taxes":38830,"income_after_income_taxes":38830,"net_income":38830},"balance_data":{"cash":22123,"accounts_receivable":49961,"cur_assets":72084,"fixed_assets":90613,"non_cur_assets":90613,"assets":162697,"cur_liab":25865,"equity":136832,"equities":162697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222150,222150,false],["net_turnover_source","gross_profit_calc",125273,125273,false],["gross_profit_calc","selling_exp",75506,75506,false],["gross_profit_calc","admin_exp",5817,5817,false],["gross_profit_calc","other_op_exp_exp",5620,5620,false]]}},"financial_ratios":{"current_ratio":{"value":2.7869321476899285},"quick_ratio":{"value":2.7869321476899285},"net_profit_margin":{"value":0.1117657725596751},"roa":{"value":0.23866451133087888},"roe":{"value":0.2837786482694107},"debt_to_equity":{"value":0.18902742048643592,"negative_equity":false},"asset_turnover":{"value":2.135398931756578},"altman_z_score":{"value":6.010591057512848},"roce":{"value":0.2837786482694107}},"source_ids":{"financial_statement_id":"2209969","income_statement_id":"2209969","balance_sheet_id":"2209969"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":217860,"cogs":135092,"gross_prof":82768,"sell_exp":23336,"admin_exp":14663,"oth_op_rev":495,"oth_op_exp":5661,"income_before_income_taxes":39603,"income_after_income_taxes":39603,"net_income":39603},"balance_data":{"cash":41539,"accounts_receivable":41401,"cur_assets":82940,"fixed_assets":34294,"non_cur_assets":34294,"assets":117234,"cur_liab":19232,"equity":98002,"equities":117234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135092,135092,false],["net_turnover_source","gross_profit_calc",82768,82768,false],["gross_profit_calc","selling_exp",23336,23336,false],["gross_profit_calc","admin_exp",14663,14663,false],["gross_profit_calc","other_op_exp_exp",5661,5661,false]]}},"financial_ratios":{"current_ratio":{"value":4.312603993344426},"quick_ratio":{"value":4.312603993344426},"net_profit_margin":{"value":0.18178187827044892},"roa":{"value":0.3378115563744306},"roe":{"value":0.4041039978775943},"debt_to_equity":{"value":0.19624089304299913,"negative_equity":false},"asset_turnover":{"value":1.8583346128256308},"altman_z_score":{"value":6.142112941565708},"roce":{"value":0.4041039978775943}},"source_ids":{"financial_statement_id":"2073902","income_statement_id":"2073902","balance_sheet_id":"2073902"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":56992,"cogs":34098,"gross_prof":22894,"sell_exp":24157,"admin_exp":2344,"oth_op_rev":1120,"oth_op_exp":3942,"income_before_income_taxes":-6429,"income_after_income_taxes":-6429,"net_income":-6429},"balance_data":{"cash":18520,"accounts_receivable":13948,"inventories":1899,"cur_assets":34367,"fixed_assets":27832,"non_cur_assets":27832,"assets":62199,"cur_liab":3800,"equity":58399,"equities":62199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34098,34098,false],["net_turnover_source","gross_profit_calc",22894,22894,false],["gross_profit_calc","selling_exp",24157,24157,false],["gross_profit_calc","admin_exp",2344,2344,false],["gross_profit_calc","other_op_exp_exp",3942,3942,false]]}},"financial_ratios":{"current_ratio":{"value":9.043947368421053},"quick_ratio":{"value":8.544210526315789},"net_profit_margin":{"value":-0.11280530600786075},"roa":{"value":-0.10336179038248203},"roe":{"value":-0.11008750149831333},"debt_to_equity":{"value":0.06506960735629035,"negative_equity":false},"asset_turnover":{"value":0.9162848277303494},"altman_z_score":{"value":8.195548275949605},"roce":{"value":-0.11008750149831333}},"source_ids":{"financial_statement_id":"1889850","income_statement_id":"1889850","balance_sheet_id":"1889850"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111909,"cogs":82716,"gross_prof":29193,"sell_exp":44342,"admin_exp":1344,"oth_op_rev":2490,"oth_op_exp":3160,"income_before_income_taxes":-17163,"income_after_income_taxes":-17163,"net_income":-17163},"balance_data":{"cash":17435,"accounts_receivable":14097,"inventories":2379,"cur_assets":33911,"fixed_assets":33840,"intangible_assets":4,"non_cur_assets":33844,"assets":67755,"cur_liab":2452,"non_cur_liab":475,"equity":64828,"equities":67755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82716,82716,false],["net_turnover_source","gross_profit_calc",29193,29193,false],["gross_profit_calc","selling_exp",44342,44342,false],["gross_profit_calc","admin_exp",1344,1344,false],["gross_profit_calc","other_op_exp_exp",3160,3160,false]]}},"financial_ratios":{"current_ratio":{"value":13.829934747145188},"quick_ratio":{"value":12.859706362153345},"net_profit_margin":{"value":-0.15336568104442003},"roa":{"value":-0.253309718839938},"roe":{"value":-0.26474671438267416},"debt_to_equity":{"value":0.04515024372184858,"negative_equity":false},"asset_turnover":{"value":1.6516714633606375},"altman_z_score":{"value":11.306926832106786},"roce":{"value":-0.26282100362923605}},"source_ids":{"financial_statement_id":"1757725","income_statement_id":"1757725","balance_sheet_id":"1757725"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":238982,"cogs":155422,"gross_prof":83560,"sell_exp":77607,"admin_exp":1964,"oth_op_rev":2588,"oth_op_exp":4553,"income_before_income_taxes":2024,"income_after_income_taxes":2024,"net_income":2024},"balance_data":{"cash":40174,"accounts_receivable":10657,"inventories":11168,"cur_assets":61999,"fixed_assets":39004,"intangible_assets":42,"non_cur_assets":39046,"assets":101045,"cur_liab":16697,"non_cur_liab":2358,"equity":81990,"equities":101045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155422,155422,false],["net_turnover_source","gross_profit_calc",83560,83560,false],["gross_profit_calc","selling_exp",77607,77607,false],["gross_profit_calc","admin_exp",1964,1964,false],["gross_profit_calc","other_op_exp_exp",4553,4553,false]]}},"financial_ratios":{"current_ratio":{"value":3.7131820087440857},"quick_ratio":{"value":3.044319338803378},"net_profit_margin":{"value":0.008469257098861002},"roa":{"value":0.020030679400267207},"roe":{"value":0.024685937309427978},"debt_to_equity":{"value":0.23240639102329552,"negative_equity":false},"asset_turnover":{"value":2.365104656341234},"altman_z_score":{"value":5.2385184035644095},"roce":{"value":0.023995826812728223}},"source_ids":{"financial_statement_id":"1395409","income_statement_id":"1395409","balance_sheet_id":"1395409"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.98","7.69","16.65",10,"407.01","~ 364.27"],[2023,"11.99","2.42","4.06",4,"248.12","~ 222.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.78","5.38","13.15",23,"559.05","~ 500.35"],["2026. gada 1. ceturksnis","34.92","5.23","12.70",21,"591.34","~ 529.25"],["2025. gada 4. ceturksnis","34.65","4.83","12.32",20,"602.33","~ 531.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.65,"employees":10,"gross_salary_raw":407.0108536227633,"gross_salary_formatted":"407.01","net_salary_formatted":"~ 364.27","vsaoi_employee_part":"42.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.65,"employees":10,"gross_salary_raw":407.0108536227633,"gross_salary_formatted":"407.01","net_salary_formatted":"~ 364.27","vsaoi_employee_part":"42.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV27ZZZ44103060019","K","SIA","2010-06-22","Valmieras nov., Bērzaines pag., \"Pumpuri\"",4208,101011971,100016647,"0960244"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","054400","Bērzaines pag.","53.98","7.69","16.65",10],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","054400","Bērzaines pag.","11.99","2.42","4.06",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PUMPURU DRAVA SIA","2025. gada 4. ceturksnis","34.65","17.47","0.00","4.83","12.32","20"],["PUMPURU DRAVA SIA","2026. gada 1. ceturksnis","34.92","15.57","0.00","5.23","12.70","21"],["PUMPURU DRAVA SIA","2026. gada 2. ceturksnis","37.78","19.23","0.0","5.38","13.15","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[114290,45422,68868,16899,3507,3204,2671,171,48824,48824,48824,null],[221692,91831,129861,105859,4445,3262,1484,15,21320,9119,9119,12201],[238982,155422,83560,77607,1964,2588,4553,null,2024,2024,2024,null],[7201,5385,1816,294,154,185,null,null,1553,null,1165,null],[111909,82716,29193,44342,1344,2490,3160,null,-17163,-17163,-17163,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[85270,421,85691,51046,110,51156,136847,10525,6651,119671,136847,null],[52262,2085,55317,43899,81,43980,99297,14826,4505,79966,99297,970],[40174,10657,61999,39004,42,39046,101045,16697,2358,81990,101045,11168],[4692,1615,6307,4785,null,7320,13627,10325,1663,1639,13627,null],[17435,14097,33911,33840,4,33844,67755,2452,475,64828,67755,2379]]}}}