{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103061067","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103061067","company_name":"Sabiedrība ar ierobežotu atbildību \"UOT\"","company_type":"SIA","registered_date":"2010-09-03","area_of_activity":{"nace_code":"2830","nace_description":"Lauksaimniecības un mežsaimniecības mašīnu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,297679,71525,287001,4,"EUR"],[2024,277344,4003,249900,4,"EUR"],[2023,613543,-61204,322079,7,"EUR"],[2022,320031,6338,350640,3,"EUR"],[2021,532866,23157,262067,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":297679,"cogs":223352,"gross_prof":74327,"sell_exp":4903,"admin_exp":5219,"oth_op_rev":19428,"oth_op_exp":9907,"interest_expenses":2060,"income_before_income_taxes":71666,"provision_for_income_taxes":141,"income_after_income_taxes":71525,"net_income":71525},"balance_data":{"cash":22936,"accounts_receivable":16682,"inventories":147942,"cur_assets":187560,"fixed_assets":99441,"non_cur_assets":99441,"assets":287001,"cur_liab":107940,"non_cur_liab":43053,"equity":136008,"equities":287001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223352,223352,false],["net_turnover_source","gross_profit_calc",74327,74327,false],["gross_profit_calc","selling_exp",4903,4903,false],["gross_profit_calc","admin_exp",5219,5219,false],["gross_profit_calc","other_op_exp_exp",9907,9907,false]]}},"financial_ratios":{"current_ratio":{"value":1.7376320177876599},"quick_ratio":{"value":0.36703724291272927},"net_profit_margin":{"value":0.24027559888336095},"roa":{"value":0.24921515952906087},"roe":{"value":0.525888183048056},"debt_to_equity":{"value":1.1101773425092643,"negative_equity":false},"interest_coverage":{"value":35.789320388349516},"asset_turnover":{"value":1.0372054452771942},"altman_z_score":{"value":2.811886598792343},"roce":{"value":0.41173678243726997}},"source_ids":{"financial_statement_id":"2236885","income_statement_id":"2236885","balance_sheet_id":"2236885"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":277344,"cogs":280016,"gross_prof":-2672,"sell_exp":3445,"admin_exp":6353,"oth_op_rev":47271,"oth_op_exp":28133,"interest_expenses":2547,"income_before_income_taxes":4121,"provision_for_income_taxes":118,"income_after_income_taxes":4003,"net_income":4003},"balance_data":{"cash":1122,"accounts_receivable":13370,"inventories":114064,"cur_assets":128556,"fixed_assets":121344,"non_cur_assets":121344,"assets":249900,"cur_liab":134649,"non_cur_liab":50768,"equity":64483,"equities":249900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280016,280016,false],["net_turnover_source","gross_profit_calc",2672,-2672,true],["gross_profit_calc","selling_exp",3445,3445,false],["gross_profit_calc","admin_exp",6353,6353,false],["gross_profit_calc","other_op_exp_exp",28133,28133,false]]}},"financial_ratios":{"current_ratio":{"value":0.9547490141033353},"quick_ratio":{"value":0.1076279808984842},"net_profit_margin":{"value":0.014433339102342218},"roa":{"value":0.01601840736294518},"roe":{"value":0.062078377246716186},"debt_to_equity":{"value":2.875440038459749,"negative_equity":false},"interest_coverage":{"value":2.6179819395367097},"asset_turnover":{"value":1.1098199279711884},"altman_z_score":{"value":1.5376420633184966},"roce":{"value":0.05785633096459033}},"source_ids":{"financial_statement_id":"2023182","income_statement_id":"2023182","balance_sheet_id":"2023182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":613543,"cogs":610948,"gross_prof":2595,"sell_exp":10066,"admin_exp":17811,"oth_op_rev":2391,"oth_op_exp":34241,"interest_expenses":3806,"income_before_income_taxes":-60938,"provision_for_income_taxes":266,"income_after_income_taxes":-61204,"net_income":-61204},"balance_data":{"cash":6038,"accounts_receivable":18318,"inventories":145835,"cur_assets":170191,"fixed_assets":151888,"non_cur_assets":151888,"assets":322079,"cur_liab":188783,"non_cur_liab":72816,"equity":60480,"equities":322079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",610948,610948,false],["net_turnover_source","gross_profit_calc",2595,2595,false],["gross_profit_calc","selling_exp",10066,10066,false],["gross_profit_calc","admin_exp",17811,17811,false],["gross_profit_calc","other_op_exp_exp",34241,34241,false]]}},"financial_ratios":{"current_ratio":{"value":0.9015165560458304},"quick_ratio":{"value":0.12901585418178543},"net_profit_margin":{"value":-0.09975502939484274},"roa":{"value":-0.19002791240658348},"roe":{"value":-1.0119708994708996},"debt_to_equity":{"value":4.325380291005291,"negative_equity":false},"interest_coverage":{"value":-15.011035207567},"asset_turnover":{"value":1.9049456810285674},"altman_z_score":{"value":1.5647625953115343},"roce":{"value":-0.42861001080302485}},"source_ids":{"financial_statement_id":"1847959","income_statement_id":"1847959","balance_sheet_id":"1847959"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":320031,"cogs":271293,"gross_prof":48738,"sell_exp":13032,"admin_exp":8212,"oth_op_rev":5892,"oth_op_exp":23619,"interest_expenses":3424,"income_before_income_taxes":6343,"provision_for_income_taxes":5,"income_after_income_taxes":6338,"net_income":6338},"balance_data":{"cash":16939,"accounts_receivable":9332,"inventories":195577,"cur_assets":221848,"fixed_assets":128792,"non_cur_assets":128792,"assets":350640,"cur_liab":145108,"non_cur_liab":83848,"equity":121684,"equities":350640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271293,271293,false],["net_turnover_source","gross_profit_calc",48738,48738,false],["gross_profit_calc","selling_exp",13032,13032,false],["gross_profit_calc","admin_exp",8212,8212,false],["gross_profit_calc","other_op_exp_exp",23619,23619,false]]}},"financial_ratios":{"current_ratio":{"value":1.528847479119001},"quick_ratio":{"value":0.18104446343413183},"net_profit_margin":{"value":0.019804331455390258},"roa":{"value":0.018075519050878393},"roe":{"value":0.05208573025212846},"debt_to_equity":{"value":1.881562078827126,"negative_equity":false},"interest_coverage":{"value":2.852511682242991},"asset_turnover":{"value":0.9127053388090349},"altman_z_score":{"value":1.6715017384221773},"roce":{"value":0.04752058073681957}},"source_ids":{"financial_statement_id":"1471518","income_statement_id":"1471518","balance_sheet_id":"1471518"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":532866,"cogs":460689,"gross_prof":72177,"sell_exp":11307,"admin_exp":5454,"oth_op_rev":4229,"oth_op_exp":34518,"interest_expenses":1834,"income_before_income_taxes":23293,"provision_for_income_taxes":136,"income_after_income_taxes":23157,"net_income":23157},"balance_data":{"cash":46192,"accounts_receivable":8243,"inventories":119553,"cur_assets":173988,"fixed_assets":88079,"non_cur_assets":88079,"assets":262067,"cur_liab":82953,"non_cur_liab":63768,"equity":115346,"equities":262067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460689,460689,false],["net_turnover_source","gross_profit_calc",72177,72177,false],["gross_profit_calc","selling_exp",11307,11307,false],["gross_profit_calc","admin_exp",5454,5454,false],["gross_profit_calc","other_op_exp_exp",34518,34518,false]]}},"financial_ratios":{"current_ratio":{"value":2.097428664424433},"quick_ratio":{"value":0.6562149651007196},"net_profit_margin":{"value":0.04345745459458851},"roa":{"value":0.08836289956385199},"roe":{"value":0.20076118807760998},"debt_to_equity":{"value":1.272007698576457,"negative_equity":false},"interest_coverage":{"value":13.700654307524536},"asset_turnover":{"value":2.0333197235821374},"altman_z_score":{"value":3.2792035887332},"roce":{"value":0.1402849581830566}},"source_ids":{"financial_statement_id":"1336863","income_statement_id":"1336863","balance_sheet_id":"1336863"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.95","27.16","38.29",4,"2 340.01","~ 1 662.63"],[2023,"50.68","25.91","50.52",7,"1 764.24","~ 1 265.94"],[2022,"26.14","19.06","30.67",4,"1 874.33","~ 1 341.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.99","7.24","12.59",5,"2 462.11","~ 1 781.92"],["2026. gada 1. ceturksnis","33.47","7.82","13.64",5,"2 667.45","~ 1 918.84"],["2025. gada 4. ceturksnis","21.17","6.20","9.51",4,"2 324.73","~ 1 680.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.29,"employees":4,"gross_salary_raw":2340.006844626968,"gross_salary_formatted":"2 340.01","net_salary_formatted":"~ 1 662.63","vsaoi_employee_part":"245.70","non_taxable_minimum":"0.00","iin_part":"431.68","iin_rate_percentage":"20.61","iin_rate_decimal":"0.2061"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.29,"employees":4,"gross_salary_raw":2340.006844626968,"gross_salary_formatted":"2 340.01","net_salary_formatted":"~ 1 662.63","vsaoi_employee_part":"245.70","non_taxable_minimum":"0.00","iin_part":"431.68","iin_rate_percentage":"20.61","iin_rate_decimal":"0.2061"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2015-10-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-08-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV55ZZZ44103061067","K","SIA","2010-09-03","Smiltenes nov., Bilskas pag., \"Džindžas\"",4706,103671346,100016237,"0941644"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2830  ","049410","Bilskas pag.","71.95","27.16","38.29",4],[2023,"sabiedrība ar ierobežotu atbildību","2830  ","049410","Bilskas pag.","50.68","25.91","50.52",7],[2022,"sabiedrība ar ierobežotu atbildību","2830  ","049410","Bilskas pag.","26.14","19.06","30.67",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UOT SIA","2025. gada 4. ceturksnis","21.17","5.66","0.21","6.20","9.51","4"],["UOT SIA","2026. gada 1. ceturksnis","33.47","12.07","0.13","7.82","13.64","5"],["UOT SIA","2026. gada 2. ceturksnis","14.99","3.02","7.88","7.24","12.59","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-23",891.9,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6ecb1509"],["2024-11-26",866.59,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","92e9f472"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[449802,362945,86857,8549,7533,2554,20886,338,52105,246,51859,51859],[447586,360942,86644,6287,8414,3583,67306,723,7497,null,7497,7497],[532866,460689,72177,11307,5454,4229,34518,1834,23293,136,23157,23157],[320031,271293,48738,13032,8212,5892,23619,3424,6343,5,6338,6338],[8771,2930,5841,876,519,null,3191,122,1133,141,null,992]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[19895,47518,43565,110978,26434,26434,137412,47306,5414,84692,137412],[29578,108527,61779,199884,40714,40714,240598,102657,45752,92189,240598],[46192,8243,119553,173988,88079,88079,262067,82953,63768,115346,262067],[16939,9332,195577,221848,128792,128792,350640,145108,83848,121684,350640],[4815,777,null,5592,null,null,5592,862,3735,995,5592]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[1133,1255,4717,122,139,4456,-39,398,398,4815,4815,null],[-11554,-11387,-11954,128,null,-12082,null,10139,10139,-1943,2872,4815]]}},"public_procurement":{"kopa_eur":43690,"ligumu_skaits":1,"periods":{"no":"2023-07-03","lidz":"2023-07-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[43690,"2023-07-03","Meža pētīšanas stacija","Augsnes gatavošanas pakalpojums"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Meža pētīšanas stacija",43690,1]]},"pa_gadiem":{"2023":{"summa_eur":43690,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2023-01-26","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}