{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103061809","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103061809","company_name":"SIA \"Re MEDIA\"","company_type":"SIA","registered_date":"2010-10-08","area_of_activity":{"nace_code":"6020","nace_description":"Televīzijas programmu veidošana, apraide un video izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,640480,580,388751,11,"EUR"],[2024,608535,1982,204791,9,"EUR"],[2023,555224,2367,203613,10,"EUR"],[2022,517781,-97211,194607,10,"EUR"],[2021,629851,20410,140871,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":640480,"cogs":569003,"gross_prof":71477,"sell_exp":21391,"admin_exp":42221,"oth_op_rev":418961,"oth_op_exp":426124,"income_before_income_taxes":702,"provision_for_income_taxes":122,"income_after_income_taxes":580,"net_income":580},"balance_data":{"cash":149915,"accounts_receivable":216427,"cur_assets":366342,"fixed_assets":1241,"intangible_assets":21168,"non_cur_assets":22409,"assets":388751,"cur_liab":435154,"equity":-46403,"equities":388751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",569003,569003,false],["net_turnover_source","gross_profit_calc",71477,71477,false],["gross_profit_calc","selling_exp",21391,21391,false],["gross_profit_calc","admin_exp",42221,42221,false],["gross_profit_calc","other_op_exp_exp",426124,426124,false]]}},"financial_ratios":{"current_ratio":{"value":0.8418674768013164},"quick_ratio":{"value":0.8418674768013164},"net_profit_margin":{"value":0.0009055708218835873},"roa":{"value":0.0014919575769580015},"roe":{"value":-0.01249919186259509},"debt_to_equity":{"value":-9.377712647889146,"negative_equity":true},"asset_turnover":{"value":1.6475327394656218},"altman_z_score":{"value":1.3770449518054761},"roce":{"value":-0.015128332219899576}},"source_ids":{"financial_statement_id":"2203124","income_statement_id":"2203124","balance_sheet_id":"2203124"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":608535,"cogs":580940,"gross_prof":27595,"sell_exp":25711,"admin_exp":46948,"oth_op_rev":205011,"oth_op_exp":157805,"income_before_income_taxes":2142,"provision_for_income_taxes":160,"income_after_income_taxes":1982,"net_income":1982},"balance_data":{"cash":68203,"accounts_receivable":108355,"inventories":26459,"cur_assets":203017,"fixed_assets":1774,"non_cur_assets":1774,"assets":204791,"cur_liab":251774,"equity":-46983,"equities":204791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",580940,580940,false],["net_turnover_source","gross_profit_calc",27595,27595,false],["gross_profit_calc","selling_exp",25711,25711,false],["gross_profit_calc","admin_exp",46948,46948,false],["gross_profit_calc","other_op_exp_exp",157805,157805,false]]}},"financial_ratios":{"current_ratio":{"value":0.8063461675947476},"quick_ratio":{"value":0.7012558882172106},"net_profit_margin":{"value":0.0032570024731527355},"roa":{"value":0.009678159684751771},"roe":{"value":-0.0421854713406977},"debt_to_equity":{"value":-5.358831917927761,"negative_equity":true},"asset_turnover":{"value":2.971492887871049},"altman_z_score":{"value":2.554649375220199},"roce":{"value":-0.045590958431773194}},"source_ids":{"financial_statement_id":"1986518","income_statement_id":"1986518","balance_sheet_id":"1986518"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":555224,"cogs":510950,"gross_prof":44274,"sell_exp":18497,"admin_exp":21120,"oth_op_rev":174768,"oth_op_exp":176656,"income_before_income_taxes":2769,"provision_for_income_taxes":402,"income_after_income_taxes":2367,"net_income":2367},"balance_data":{"cash":95279,"accounts_receivable":105728,"inventories":300,"cur_assets":201307,"fixed_assets":2306,"non_cur_assets":2306,"assets":203613,"cur_liab":252578,"equity":-48965,"equities":203613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",510950,510950,false],["net_turnover_source","gross_profit_calc",44274,44274,false],["gross_profit_calc","selling_exp",18497,18497,false],["gross_profit_calc","admin_exp",21120,21120,false],["gross_profit_calc","other_op_exp_exp",176656,176656,false]]}},"financial_ratios":{"current_ratio":{"value":0.7970092407098005},"quick_ratio":{"value":0.7958214888074179},"net_profit_margin":{"value":0.004263144244485108},"roa":{"value":0.011624994474812512},"roe":{"value":-0.04834065148575513},"debt_to_equity":{"value":-5.158337588073113,"negative_equity":true},"asset_turnover":{"value":2.7268592869806936},"altman_z_score":{"value":2.298004944168733},"roce":{"value":-0.05655059736546513}},"source_ids":{"financial_statement_id":"1849803","income_statement_id":"1849803","balance_sheet_id":"1849803"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":517781,"cogs":582847,"gross_prof":-65066,"sell_exp":13853,"admin_exp":21581,"oth_op_rev":264760,"oth_op_exp":261389,"income_before_income_taxes":-97129,"provision_for_income_taxes":82,"income_after_income_taxes":-97211,"net_income":-97211},"balance_data":{"cash":36947,"accounts_receivable":157660,"cur_assets":194607,"assets":194607,"cur_liab":245939,"equity":-51332,"equities":194607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",582847,582847,false],["net_turnover_source","gross_profit_calc",65066,-65066,true],["gross_profit_calc","selling_exp",13853,13853,false],["gross_profit_calc","admin_exp",21581,21581,false],["gross_profit_calc","other_op_exp_exp",261389,261389,false]]}},"financial_ratios":{"current_ratio":{"value":0.7912815779522564},"quick_ratio":{"value":0.7912815779522564},"net_profit_margin":{"value":-0.1877453981509557},"roa":{"value":-0.4995246830792315},"roe":{"value":1.8937699680511182},"debt_to_equity":{"value":-4.791143925816255,"negative_equity":true},"asset_turnover":{"value":2.6606494113778023},"altman_z_score":{"value":0.6044119651247537},"roce":{"value":1.8921725239616614}},"source_ids":{"financial_statement_id":"1484139","income_statement_id":"1484139","balance_sheet_id":"1484139"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":629851,"cogs":687188,"gross_prof":-57337,"sell_exp":15481,"admin_exp":69948,"oth_op_rev":555637,"oth_op_exp":391097,"income_before_income_taxes":21774,"provision_for_income_taxes":1364,"income_after_income_taxes":20410,"net_income":20410},"balance_data":{"cash":115655,"accounts_receivable":25216,"cur_assets":140871,"assets":140871,"cur_liab":94992,"equity":45879,"equities":140871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",687188,687188,false],["net_turnover_source","gross_profit_calc",57337,-57337,true],["gross_profit_calc","selling_exp",15481,15481,false],["gross_profit_calc","admin_exp",69948,69948,false],["gross_profit_calc","other_op_exp_exp",391097,391097,false]]}},"financial_ratios":{"current_ratio":{"value":1.482977513895907},"quick_ratio":{"value":1.482977513895907},"net_profit_margin":{"value":0.03240448931572705},"roa":{"value":0.14488432679543695},"roe":{"value":0.4448658427603043},"debt_to_equity":{"value":2.070489766559864,"negative_equity":false},"asset_turnover":{"value":4.4711189669981755},"altman_z_score":{"value":5.654631774113996},"roce":{"value":0.474596220493036}},"source_ids":{"financial_statement_id":"1349651","income_statement_id":"1349651","balance_sheet_id":"1349651"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"240.33","102.89","64.45",18,"875.27","~ 697.83"],[2023,"266.84","105.58","79.53",23,"845.27","~ 678.65"],[2022,"260.65","115.54","93.97",18,"1 276.17","~ 913.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","61.62","40.22","16.86",15,"1 099.05","~ 873.07"],["2026. gada 1. ceturksnis","69.50","34.30","15.59",14,"1 088.85","~ 866.27"],["2025. gada 4. ceturksnis","55.82","27.51","13.58",13,"1 021.43","~ 811.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.45,"employees":18,"gross_salary_raw":875.2702541203568,"gross_salary_formatted":"875.27","net_salary_formatted":"~ 697.83","vsaoi_employee_part":"91.90","non_taxable_minimum":"355.66","iin_part":"85.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.45,"employees":18,"gross_salary_raw":875.2702541203568,"gross_salary_formatted":"875.27","net_salary_formatted":"~ 697.83","vsaoi_employee_part":"91.90","non_taxable_minimum":"355.66","iin_part":"85.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,10,"EUR"],[2016,6,"EUR"],[2019,10,"EUR"],[2020,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-03-09","SIA \"VIDZEMES TELEVĪZIJA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV03ZZZ44103061809","K","SIA","2010-10-08","Valmieras nov., Valmiera, Purva iela 12A",4201,106105060,100016647,100003807,"0250000"]]},"special_statuses":{"columns":["date_from"],"data":[["2018-10-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6020  ","054010","Valmiera","240.33","102.89","64.45",18],[2023,"sabiedrība ar ierobežotu atbildību","6020  ","054010","Valmiera","266.84","105.58","79.53",23],[2022,"sabiedrība ar ierobežotu atbildību","6020  ","054010","Valmiera","260.65","115.54","93.97",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RE MEDIA SIA","2025. gada 4. ceturksnis","55.82","14.72","0.00","27.51","13.58","13"],["RE MEDIA SIA","2026. gada 1. ceturksnis","69.50","19.48","0.00","34.30","15.59","14"],["RE MEDIA SIA","2026. gada 2. ceturksnis","61.62","4.52","0.0","40.22","16.86","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","instrument_title","regul_title","project_title","program_title"],"data":[["2026-01-29",5691.48,"Nacionālā elektronisko plašsaziņas līdzekļu padome","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9a9dd01d",null],["2025-12-11",30329,"Klimata un enerģētikas ministrija","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","252945a0","Latvijas valsts budžeta finansētās programmas “Vides aizsardzības fonds” apakšprogrammas “Vides aizsardzības projekti” atklāta projektu pieteikumu konkursa nolikums projektu vadlīnijas “Atbildīgs dzīvesveids” aktivitātē “Sabiedrības vides apziņas veicināšana medijos”."],["2025-12-11",52657,"Klimata un enerģētikas ministrija","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","336d9d10","Latvijas valsts budžeta finansētās programmas “Vides aizsardzības fonds” apakšprogrammas “Vides aizsardzības projekti” atklāta projektu pieteikumu konkursa nolikums projektu vadlīnijas “Atbildīgs dzīvesveids” aktivitātē “Sabiedrības vides apziņas veicināšana medijos”."],["2025-11-28",27491.43,"Vides investīciju fonds SIA","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0e9e26d5","Sabiedrības izpratnes veicināšana par klimatneitralitātes un klimatnoturības nozīmi un iespējām"],["2025-01-16",5691.48,"Nacionālā elektronisko plašsaziņas līdzekļu padome","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2b63e64a",null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1052782,994867,57915,14484,24541,85863,102812,1941,350,1591,1591],[623676,555479,68197,15999,49111,375780,376055,2812,189,2623,2623],[629851,687188,-57337,15481,69948,555637,391097,21774,1364,20410,20410],[517781,582847,-65066,13853,21581,264760,261389,-97129,82,-97211,-97211],[555224,510950,44274,18497,21120,174768,176656,2769,402,2367,2367]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[63589,51059,114648,956,956,115604,92758,22846,115604,null],[63022,37084,100106,392,392,100498,75029,25469,100498,null],[115655,25216,140871,null,null,140871,94992,45879,140871,null],[36947,157660,194607,null,null,194607,245939,-51332,194607,null],[95279,105728,201307,2306,2306,203613,252578,-48965,203613,300]]}},"public_procurement":{"kopa_eur":626392.9,"ligumu_skaits":17,"periods":{"no":"2020-04-16","lidz":"2026-08-28"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[211922.9,"2020-04-16","Izglītības un zinātnes ministrija","Par filmēšanu un pārraides nodrošināšanu"],[140000,"2026-06-15","Centrālā vēlēšanu komisija","Video un audio materiālu izstrāde un izgatavošanu par vēlēšanu norisi"],[60000,"2024-10-29","Latvijas Banka","Par audiovizuālo materiālu un skaidrojošu animāciju sagatavošanu"],[58950,"2025-10-06","\"Latvijas valsts meži\" AS","Dokumentālās filmas sabiedrībai un mācību filmas profesionāļiem izveide"],[50000,"2024-06-20","Veselības ministrija","Videorullīšu izveidošana par SAM rezultātiem un mērķiem un videofilmas izveide par 20 gadu laikā īstenotajiem uzlabojumiem veselības aprūpes un sabiedrības veselības jomās"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Izglītības un zinātnes ministrija",211922.9,1],["Centrālā vēlēšanu komisija",140000,1],["Veselības ministrija",75900,2],["Latvijas Banka",60000,1],["\"Latvijas valsts meži\" AS",58950,1]]},"pa_gadiem":{"2026":{"summa_eur":140885,"ligumu_skaits":3},"2025":{"summa_eur":60345,"ligumu_skaits":2},"2024":{"summa_eur":170830,"ligumu_skaits":6},"2023":{"summa_eur":34410,"ligumu_skaits":3},"2022":{"summa_eur":4000,"ligumu_skaits":1},"2021":{"summa_eur":4000,"ligumu_skaits":1},"2020":{"summa_eur":211922.9,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-11-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":6,"kopa_bez_pvn_eur":100381.73,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[58950,"2025-09-18","Akciju sabiedrība \"Latvijas valsts meži\"","Purvu ekosistēmu atjaunošana ĪADT"],[14950,"2024-03-08","Latvijas Nacionālā bibliotēka","Mediju satura integrācija Latvijas Digitālā kultūras mantojuma platformā"],[9890,"2025-08-18","Biedrība \"Latvijas Digitālais akselerators\"","Digitālo prasmju attīstība jaunu produktu un tehnoloģiju attīstībai Latvijas komersantos"],[8400,"2021-06-16","Satiksmes ministrija","Tehniskā palīdzība Satiksmes ministrijai paaugstinot informētību par Kohēzijas politikas fondiem, sniedzot atbalstu informācijas un komunikācijas pasākumiem 2019.- 2023. gadā"],[7200,"2022-08-24","Satiksmes ministrija","Tehniskā palīdzība Satiksmes ministrijai paaugstinot informētību par Kohēzijas politikas fondiem, sniedzot atbalstu informācijas un komunikācijas pasākumiem 2019.- 2023. gadā"]]}}}}