{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103062537","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103062537","company_name":"\"VEXILLIUM\" SIA","company_type":"SIA","registered_date":"2010-11-12","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,6669,3313,354723,0,"EUR"],[2019,6669,15859,354757,0,"EUR"],[2018,6669,3322,354745,0,"EUR"],[2017,6216,303635,357366,0,"EUR"],[2016,6216,1653,56808,0,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6669,"cogs":1120,"gross_prof":5549,"admin_exp":1298,"interest_expenses":888,"income_before_income_taxes":3363,"provision_for_income_taxes":50,"income_after_income_taxes":3313,"net_income":3313},"balance_data":{"cash":23,"cur_assets":23,"fixed_assets":354700,"non_cur_assets":354700,"assets":354723,"cur_liab":1237,"non_cur_liab":328151,"equity":25335,"equities":354723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1120,1120,false],["net_turnover_source","gross_profit_calc",5549,5549,false],["gross_profit_calc","admin_exp",1298,1298,false],["gross_profit_calc","ebit_calc",4251,4251,false],["ebit_calc","ebt_calc",4251,4251,false]]}},"financial_ratios":{"current_ratio":{"value":0.018593371059013743},"quick_ratio":{"value":0.018593371059013743},"net_profit_margin":{"value":0.49677612835507573},"roa":{"value":0.009339681949013738},"roe":{"value":0.1307677126504835},"debt_to_equity":{"value":13.001302545885139,"negative_equity":false},"interest_coverage":{"value":4.787162162162162},"asset_turnover":{"value":0.018800585245388655},"altman_z_score":{"value":0.14634224276688426},"roce":{"value":0.012025935963517649}},"source_ids":{"financial_statement_id":"1172799","income_statement_id":"1172799","balance_sheet_id":"1172799"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6669,"cogs":1120,"gross_prof":5549,"admin_exp":959,"oth_op_rev":12324,"interest_expenses":1005,"income_before_income_taxes":15909,"provision_for_income_taxes":50,"income_after_income_taxes":15859,"net_income":15859},"balance_data":{"cash":57,"cur_assets":57,"fixed_assets":354700,"non_cur_assets":354700,"assets":354757,"cur_liab":1575,"non_cur_liab":22689,"equity":330493,"equities":354757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1120,1120,false],["net_turnover_source","gross_profit_calc",5549,5549,false],["gross_profit_calc","admin_exp",959,959,false],["gross_profit_calc","ebit_calc",4590,4590,false],["other_op_rev_source","ebit_calc",12324,12324,false]]}},"financial_ratios":{"current_ratio":{"value":0.03619047619047619},"quick_ratio":{"value":0.03619047619047619},"net_profit_margin":{"value":2.3780176938071675},"roa":{"value":0.044703839529593496},"roe":{"value":0.04798588774951361},"debt_to_equity":{"value":0.07341759129542834,"negative_equity":false},"interest_coverage":{"value":16.829850746268658},"asset_turnover":{"value":0.018798783392575763},"altman_z_score":{"value":6.673596080473602},"roce":{"value":0.04789032283638464}},"source_ids":{"financial_statement_id":"1003711","income_statement_id":"1003711","balance_sheet_id":"1003711"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6669,"cogs":1120,"gross_prof":5549,"admin_exp":964,"interest_expenses":1213,"income_before_income_taxes":3372,"provision_for_income_taxes":50,"income_after_income_taxes":3322,"net_income":3322},"balance_data":{"cash":45,"cur_assets":45,"fixed_assets":354700,"non_cur_assets":354700,"assets":354745,"cur_liab":1784,"non_cur_liab":38327,"equity":314634,"equities":354745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1120,1120,false],["net_turnover_source","gross_profit_calc",5549,5549,false],["gross_profit_calc","admin_exp",964,964,false],["gross_profit_calc","ebit_calc",4585,4585,false],["ebit_calc","ebt_calc",4585,4585,false]]}},"financial_ratios":{"current_ratio":{"value":0.02522421524663677},"quick_ratio":{"value":0.02522421524663677},"net_profit_margin":{"value":0.4981256560203929},"roa":{"value":0.009364473072206796},"roe":{"value":0.01055829948448038},"debt_to_equity":{"value":0.12748463293858897,"negative_equity":false},"interest_coverage":{"value":3.7798845836768344},"asset_turnover":{"value":0.018799419301188176},"altman_z_score":{"value":4.10114876018215},"roce":{"value":0.012990103722507586}},"source_ids":{"financial_statement_id":"956069","income_statement_id":"956069","balance_sheet_id":"956069"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6216,"cogs":1120,"gross_prof":5096,"admin_exp":1050,"oth_op_rev":301865,"income_before_income_taxes":305911,"provision_for_income_taxes":2276,"income_after_income_taxes":303635,"net_income":303635},"balance_data":{"cash":2666,"cur_assets":2666,"fixed_assets":354700,"non_cur_assets":354700,"assets":357366,"cur_liab":2818,"non_cur_liab":43236,"equity":311312,"equities":357366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1120,1120,false],["net_turnover_source","gross_profit_calc",5096,5096,false],["gross_profit_calc","admin_exp",1050,1050,false],["gross_profit_calc","ebit_calc",4046,4046,false],["other_op_rev_source","ebit_calc",301865,301865,false]]}},"financial_ratios":{"current_ratio":{"value":0.9460610361958836},"quick_ratio":{"value":0.9460610361958836},"net_profit_margin":{"value":48.84732947232947},"roa":{"value":0.8496471404666365},"roe":{"value":0.975339851981292},"debt_to_equity":{"value":0.1479351904199003,"negative_equity":false},"asset_turnover":{"value":0.017393932271117005},"altman_z_score":{"value":6.253623382702141},"roce":{"value":0.8628197028329028}},"source_ids":{"financial_statement_id":"824125","income_statement_id":"824125","balance_sheet_id":"824125"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6216,"cogs":4320,"gross_prof":1896,"admin_exp":201,"income_before_income_taxes":1695,"provision_for_income_taxes":42,"income_after_income_taxes":1653,"net_income":1653},"balance_data":{"cash":3973,"cur_assets":3973,"fixed_assets":52835,"non_cur_assets":52835,"assets":56808,"cur_liab":42,"non_cur_liab":49089,"equity":7677,"equities":56808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4320,4320,false],["net_turnover_source","gross_profit_calc",1896,1896,false],["gross_profit_calc","admin_exp",201,201,false],["gross_profit_calc","ebit_calc",1695,1695,false],["ebit_calc","ebt_calc",1695,1695,false]]}},"financial_ratios":{"current_ratio":{"value":94.5952380952381},"quick_ratio":{"value":94.5952380952381},"net_profit_margin":{"value":0.2659266409266409},"roa":{"value":0.02909801436417406},"roe":{"value":0.21531848378272764},"debt_to_equity":{"value":6.399765533411489,"negative_equity":false},"asset_turnover":{"value":0.10942120828052387},"altman_z_score":{"value":0.43161245920834135},"roce":{"value":0.029859422893985837}},"source_ids":{"financial_statement_id":"642561","income_statement_id":"642561","balance_sheet_id":"642561"}}}},"vid_data":{"has_data":false},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV38ZZZ44103062537","K","SIA","2010-11-12","2021-09-16","R","Smiltenes nov., Smiltene, Baznīcas laukums 2",4729,102066530,100016237,100003710,"0941615"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","44103106564","2021-09-16"],["DIVISION","Sadalīta sašķelšanas ceļā","40003115846","2021-09-16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[6669,1120,5549,959,12324,1005,15909,50,15859,15859,null],[6669,1120,5549,1298,null,888,3363,50,3313,3313,null],[6216,3199,3017,194,6,null,2829,null,null,1709,1120],[6216,4320,1896,201,null,null,1695,42,1653,1653,null],[6216,1120,5096,1050,301865,null,305911,2276,303635,303635,null]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[57,57,354700,354700,354757,1575,22689,330493,354757],[23,23,354700,354700,354723,1237,328151,25335,354723],[5129,5129,56035,56035,61164,12466,42673,6025,61164],[3973,3973,52835,52835,56808,42,49089,7677,56808],[2666,2666,354700,354700,357366,2818,43236,311312,357366]]}}}