{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103065779","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103065779"},"registration_number":"44103065779","company_name":"\"GJ FOREST\" SIA","company_type":"SIA","registered_date":"2011-03-21","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,207989,70422,1072168,4,"EUR"],[2024,188725,116274,1069148,4,"EUR"],[2023,299506,68954,1008184,4,"EUR"],[2022,304267,99566,642725,4,"EUR"],[2021,308898,69849,567123,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207989,"cogs":109122,"gross_prof":98867,"sell_exp":20749,"admin_exp":115,"oth_op_rev":6000,"equity_investment_earnings":1000,"other_interest_revenues":6,"interest_expenses":14475,"income_before_income_taxes":70534,"provision_for_income_taxes":112,"income_after_income_taxes":70422,"net_income":70422},"balance_data":{"cash":1556,"accounts_receivable":71870,"inventories":1320,"cur_assets":74746,"investments":11225,"fixed_assets":986197,"non_cur_assets":997422,"assets":1072168,"cur_liab":201101,"non_cur_liab":23762,"equity":847305,"equities":1072168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109122,109122,false],["net_turnover_source","gross_profit_calc",98867,98867,false],["gross_profit_calc","selling_exp",20749,20749,false],["gross_profit_calc","admin_exp",115,115,false],["gross_profit_calc","ebit_calc",78003,78003,false]]}},"financial_ratios":{"current_ratio":{"value":0.3716838802392827},"quick_ratio":{"value":0.365120014321162},"net_profit_margin":{"value":0.338585213641106},"roa":{"value":0.06568187075159863},"roe":{"value":0.08311292863844778},"debt_to_equity":{"value":0.26538613604310135,"negative_equity":false},"interest_coverage":{"value":5.872815198618308},"asset_turnover":{"value":0.1939891882615411},"altman_z_score":{"value":2.6074080388835457},"roce":{"value":0.09759180407477266}},"source_ids":{"financial_statement_id":"2135853","income_statement_id":"2135853","balance_sheet_id":"2135853"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":188725,"cogs":137519,"gross_prof":51206,"sell_exp":13138,"admin_exp":4501,"oth_op_rev":107732,"equity_investment_earnings":3000,"interest_expenses":27949,"income_before_income_taxes":116350,"provision_for_income_taxes":76,"income_after_income_taxes":116274,"net_income":116274},"balance_data":{"cash":781,"accounts_receivable":34142,"inventories":1320,"cur_assets":36243,"investments":11225,"fixed_assets":1021680,"non_cur_assets":1032905,"assets":1069148,"cur_liab":119332,"non_cur_liab":172932,"equity":776884,"equities":1069148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137519,137519,false],["net_turnover_source","gross_profit_calc",51206,51206,false],["gross_profit_calc","selling_exp",13138,13138,false],["gross_profit_calc","admin_exp",4501,4501,false],["gross_profit_calc","ebit_calc",33567,33567,false]]}},"financial_ratios":{"current_ratio":{"value":0.30371568397412263},"quick_ratio":{"value":0.29265410786712703},"net_profit_margin":{"value":0.616102795072195},"roa":{"value":0.10875388627205962},"roe":{"value":0.14966713177256835},"debt_to_equity":{"value":0.3762003078966744,"negative_equity":false},"interest_coverage":{"value":5.162939640058679},"asset_turnover":{"value":0.17651906003658988},"altman_z_score":{"value":2.271673947283901},"roce":{"value":0.15192310931801528}},"source_ids":{"financial_statement_id":"2009905","income_statement_id":"2009905","balance_sheet_id":"2009905"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":299506,"cogs":99337,"gross_prof":200169,"sell_exp":115768,"admin_exp":15744,"oth_op_rev":1010,"other_interest_revenues":31898,"interest_expenses":32423,"income_before_income_taxes":69142,"provision_for_income_taxes":188,"income_after_income_taxes":68954,"net_income":68954},"balance_data":{"cash":824,"accounts_receivable":275125,"inventories":1320,"cur_assets":277269,"investments":11225,"fixed_assets":719690,"non_cur_assets":730915,"assets":1008184,"cur_liab":347574,"equity":660610,"equities":1008184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99337,99337,false],["net_turnover_source","gross_profit_calc",200169,200169,false],["gross_profit_calc","selling_exp",115768,115768,false],["gross_profit_calc","admin_exp",15744,15744,false],["gross_profit_calc","ebit_calc",68657,68657,false]]}},"financial_ratios":{"current_ratio":{"value":0.7977265273006612},"quick_ratio":{"value":0.793928774879594},"net_profit_margin":{"value":0.23022577177084932},"roa":{"value":0.06839426136498893},"roe":{"value":0.10437928581159837},"debt_to_equity":{"value":0.5261409909023478,"negative_equity":false},"interest_coverage":{"value":3.132498534990593},"asset_turnover":{"value":0.2970747403251787},"altman_z_score":{"value":1.9127416695432689},"roce":{"value":0.15374426666263}},"source_ids":{"financial_statement_id":"1882458","income_statement_id":"1882458","balance_sheet_id":"1882458"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":304267,"cogs":155259,"gross_prof":149008,"sell_exp":54606,"admin_exp":784,"oth_op_rev":2530,"equity_investment_earnings":3954,"interest_expenses":428,"income_before_income_taxes":99674,"provision_for_income_taxes":108,"income_after_income_taxes":99566,"net_income":99566},"balance_data":{"cash":8535,"accounts_receivable":151340,"cur_assets":159875,"investments":11225,"fixed_assets":471625,"non_cur_assets":482850,"assets":642725,"cur_liab":51069,"equity":591656,"equities":642725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155259,155259,false],["net_turnover_source","gross_profit_calc",149008,149008,false],["gross_profit_calc","selling_exp",54606,54606,false],["gross_profit_calc","admin_exp",784,784,false],["gross_profit_calc","ebit_calc",93618,93618,false]]}},"financial_ratios":{"current_ratio":{"value":3.130568446611447},"quick_ratio":{"value":3.130568446611447},"net_profit_margin":{"value":0.32723233212934694},"roa":{"value":0.1549122875257692},"roe":{"value":0.16828359722541478},"debt_to_equity":{"value":0.08631535892478062,"negative_equity":false},"interest_coverage":{"value":233.88317757009347},"asset_turnover":{"value":0.47340153253724376},"altman_z_score":{"value":6.7233160472504},"roce":{"value":0.1691895290506646}},"source_ids":{"financial_statement_id":"1467803","income_statement_id":"1467803","balance_sheet_id":"1467803"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":308898,"cogs":202135,"gross_prof":106763,"sell_exp":48072,"admin_exp":356,"oth_op_rev":12317,"equity_investment_earnings":1600,"interest_expenses":2339,"income_before_income_taxes":69913,"provision_for_income_taxes":64,"income_after_income_taxes":69849,"net_income":69849},"balance_data":{"cash":6487,"accounts_receivable":47244,"inventories":1746,"cur_assets":55477,"investments":11225,"fixed_assets":500421,"non_cur_assets":511646,"assets":567123,"cur_liab":75033,"equity":492090,"equities":567123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202135,202135,false],["net_turnover_source","gross_profit_calc",106763,106763,false],["gross_profit_calc","selling_exp",48072,48072,false],["gross_profit_calc","admin_exp",356,356,false],["gross_profit_calc","ebit_calc",58335,58335,false]]}},"financial_ratios":{"current_ratio":{"value":0.7393680114083137},"quick_ratio":{"value":0.7160982501032879},"net_profit_margin":{"value":0.22612318629450498},"roa":{"value":0.12316375812654398},"roe":{"value":0.14194354691215022},"debt_to_equity":{"value":0.15247820520636468,"negative_equity":false},"interest_coverage":{"value":30.890123984608806},"asset_turnover":{"value":0.544675493675975},"altman_z_score":{"value":4.404126663614183},"roce":{"value":0.1468267999756142}},"source_ids":{"financial_statement_id":"1398269","income_statement_id":"1398269","balance_sheet_id":"1398269"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.68","4.81","9.43",4,"576.29","~ 506.76"],[2023,"47.79","3.93","8.52",4,"520.68","~ 466.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.68","0.93","1.8",3,"586.68","~ 525.08"],["2026. gada 1. ceturksnis","20.50","1.79","3.49",3,"1 137.51","~ 898.71"],["2025. gada 4. ceturksnis","13.64","1.61","2.97",4,"726.02","~ 614.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.43,"employees":4,"gross_salary_raw":576.2931455949937,"gross_salary_formatted":"576.29","net_salary_formatted":"~ 506.76","vsaoi_employee_part":"60.51","non_taxable_minimum":"470.66","iin_part":"9.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.43,"employees":4,"gross_salary_raw":576.2931455949937,"gross_salary_formatted":"576.29","net_salary_formatted":"~ 506.76","vsaoi_employee_part":"60.51","non_taxable_minimum":"470.66","iin_part":"9.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2011,1,"LVL"],[2012,4,"LVL"],[2013,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ44103065779","K","SIA","2011-03-21","Cēsu nov., Vaives pag., \"Lejas Avoti\"",4136,106035117,100015774,"0420290"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","026560","Vaives pag.","23.68","4.81","9.43",4],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","026560","Vaives pag.","47.79","3.93","8.52",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GJ FOREST SIA","2025. gada 4. ceturksnis","13.64","9.05","0.00","1.61","2.97","4"],["GJ FOREST SIA","2026. gada 1. ceturksnis","20.50","15.10","0.00","1.79","3.49","3"],["GJ FOREST SIA","2026. gada 2. ceturksnis","4.68","1.95","0.0","0.93","1.8","3"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","extra_revenues","extra_expenses","income_before_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","equity_investment_earnings","interest_expenses","provision_for_income_taxes","income_after_income_taxes"],"data":[[0,953,10450,10419,-922,-922,null,null,null,null,null,null,null,null,null],[263581,null,null,null,186049,185915,117733,145848,23251,11750,75150,2751,2699,134,185915],[288099,null,null,null,96865,96800,140701,147398,50723,2772,5488,3638,6164,65,96800],[308898,null,null,null,69913,69849,202135,106763,48072,356,12317,1600,2339,64,69849],[304267,null,null,null,99674,99566,155259,149008,54606,784,2530,3954,428,108,99566]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","investments","inventories"],"data":[[27,27,25000,25000,25027,379,25470,-822,25027,null,null,null],[437,20471,565239,576464,596935,196512,74982,325441,596935,20034,11225,null],[5596,25696,552845,564070,589766,139073,28452,422241,589766,20100,11225,null],[6487,55477,500421,511646,567123,75033,null,492090,567123,47244,11225,1746],[8535,159875,471625,482850,642725,51069,null,591656,642725,151340,11225,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cfo_im_tax","at_beginning_of_year","cfi_sal_fa","cfi_acq_stk"],"data":[[-953,-953,-574,31,-543,25000,-25000,100,25470,25570,27,27,null,null,null,null],[4300,4760,12684,null,12246,9200,-9200,null,7975,7975,11021,11048,-438,27,null,null],[-8890,-380,-21891,null,-21891,-71520,-46520,null,57420,57420,-10991,57,null,11048,25000,null],[-24853,-11341,7342,null,7342,null,-7387,null,null,null,-45,36,null,81,null,-11225],[-19965,-6660,508,null,508,null,null,null,null,null,508,544,null,36,null,null]]}},"public_procurement":{"kopa_eur":255004,"ligumu_skaits":2,"periods":{"no":"2019-12-13","lidz":"2023-01-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[135504,"2019-12-13","\"ZAAO\", SIA","Frontālā iekrāvēja noma"],[119500,"2023-01-30","\"ZAAO\", SIA","Lietota frontālā kausa iekrāvēja piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"ZAAO\", SIA",255004,2]]},"pa_gadiem":{"2023":{"summa_eur":119500,"ligumu_skaits":1},"2019":{"summa_eur":135504,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}