{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103067144","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103067144"},"registration_number":"44103067144","company_name":"Sabiedrība ar ierobežotu atbildību \"P.A.I.\"","company_type":"SIA","registered_date":"2011-05-18","area_of_activity":{"nace_code":"7411","nace_description":"Rūpniecības izstrādājumu un modes dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44217,6352,27687,1,"EUR"],[2024,45860,-1650,24137,1,"EUR"],[2023,44277,10287,23659,1,"EUR"],[2022,39538,5771,12250,1,"EUR"],[2021,37520,12122,7574,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44217,"cogs":30328,"gross_prof":13889,"admin_exp":7525,"interest_expenses":12,"income_before_income_taxes":6352,"income_after_income_taxes":6352,"net_income":6352},"balance_data":{"cash":6915,"accounts_receivable":20772,"cur_assets":27687,"assets":27687,"cur_liab":1505,"equity":26182,"equities":27687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30328,30328,false],["net_turnover_source","gross_profit_calc",13889,13889,false],["gross_profit_calc","admin_exp",7525,7525,false],["gross_profit_calc","ebit_calc",6364,6364,false],["ebit_calc","ebt_calc",6364,6364,false]]}},"financial_ratios":{"current_ratio":{"value":18.396677740863787},"quick_ratio":{"value":18.396677740863787},"net_profit_margin":{"value":0.14365515525702785},"roa":{"value":0.22942175027991477},"roe":{"value":0.2426094263234283},"debt_to_equity":{"value":0.05748223970666871,"negative_equity":false},"interest_coverage":{"value":530.3333333333334},"asset_turnover":{"value":1.5970310976270452},"altman_z_score":{"value":11.093586339319687},"roce":{"value":0.24306775647391338}},"source_ids":{"financial_statement_id":"2118094","income_statement_id":"2118094","balance_sheet_id":"2118094"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45860,"cogs":29057,"gross_prof":16803,"admin_exp":18849,"other_interest_revenues":396,"income_before_income_taxes":-1650,"income_after_income_taxes":-1650,"net_income":-1650},"balance_data":{"cash":4289,"accounts_receivable":19848,"cur_assets":24137,"assets":24137,"cur_liab":4307,"equity":19830,"equities":24137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29057,29057,false],["net_turnover_source","gross_profit_calc",16803,16803,false],["gross_profit_calc","admin_exp",18849,18849,false],["gross_profit_calc","ebit_calc",2046,-2046,true],["ebit_calc","ebt_calc",2046,-2046,true]]}},"financial_ratios":{"current_ratio":{"value":5.604132807058277},"quick_ratio":{"value":5.604132807058277},"net_profit_margin":{"value":-0.03597906672481466},"roa":{"value":-0.06835977959149853},"roe":{"value":-0.0832072617246596},"debt_to_equity":{"value":0.21719616742309633,"negative_equity":false},"asset_turnover":{"value":1.8999875709491651},"altman_z_score":{"value":4.902449786504767},"roce":{"value":-0.0832072617246596}},"source_ids":{"financial_statement_id":"1962091","income_statement_id":"1962091","balance_sheet_id":"1962091"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44277,"cogs":25961,"gross_prof":18316,"admin_exp":8029,"income_before_income_taxes":10287,"income_after_income_taxes":10287,"net_income":10287},"balance_data":{"cash":5630,"accounts_receivable":18029,"cur_assets":23659,"assets":23659,"cur_liab":2179,"equity":21480,"equities":23659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25961,25961,false],["net_turnover_source","gross_profit_calc",18316,18316,false],["gross_profit_calc","admin_exp",8029,8029,false],["gross_profit_calc","ebit_calc",10287,10287,false],["ebit_calc","ebt_calc",10287,10287,false]]}},"financial_ratios":{"current_ratio":{"value":10.857732905002294},"quick_ratio":{"value":10.857732905002294},"net_profit_margin":{"value":0.23233281387627888},"roa":{"value":0.43480282344984994},"roe":{"value":0.47891061452513967},"debt_to_equity":{"value":0.10144320297951583,"negative_equity":false},"asset_turnover":{"value":1.8714654042858954},"altman_z_score":{"value":8.778857862790849},"roce":{"value":0.47891061452513967}},"source_ids":{"financial_statement_id":"1790216","income_statement_id":"1790216","balance_sheet_id":"1790216"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39538,"cogs":25450,"gross_prof":14088,"admin_exp":8317,"income_before_income_taxes":5771,"income_after_income_taxes":5771,"net_income":5771},"balance_data":{"cash":8234,"accounts_receivable":4016,"cur_assets":12250,"assets":12250,"cur_liab":1057,"provisions":1355,"equity":9838,"equities":12250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25450,25450,false],["net_turnover_source","gross_profit_calc",14088,14088,false],["gross_profit_calc","admin_exp",8317,8317,false],["gross_profit_calc","ebit_calc",5771,5771,false],["ebit_calc","ebt_calc",5771,5771,false]]}},"financial_ratios":{"current_ratio":{"value":11.589403973509933},"quick_ratio":{"value":11.589403973509933},"net_profit_margin":{"value":0.14596084779199758},"roa":{"value":0.4711020408163265},"roe":{"value":0.5866029680829437},"debt_to_equity":{"value":0.1074405366944501,"negative_equity":false},"asset_turnover":{"value":3.227591836734694},"altman_z_score":{"value":9.929350338153805},"roce":{"value":0.5155901009559546}},"source_ids":{"financial_statement_id":"1441017","income_statement_id":"1441017","balance_sheet_id":"1441017"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37520,"cogs":20600,"gross_prof":16920,"admin_exp":4797,"oth_op_exp":1,"income_before_income_taxes":12122,"income_after_income_taxes":12122,"net_income":12122},"balance_data":{"cash":4557,"accounts_receivable":3017,"cur_assets":7574,"assets":7574,"cur_liab":2151,"equity":5423,"equities":7574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20600,20600,false],["net_turnover_source","gross_profit_calc",16920,16920,false],["gross_profit_calc","admin_exp",4797,4797,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",12122,12122,false]]}},"financial_ratios":{"current_ratio":{"value":3.5211529521152953},"quick_ratio":{"value":3.5211529521152953},"net_profit_margin":{"value":0.3230810234541578},"roa":{"value":1.600475310271983},"roe":{"value":2.235294117647059},"debt_to_equity":{"value":0.39664392402729115,"negative_equity":false},"asset_turnover":{"value":4.953789279112754},"altman_z_score":{"value":12.095270033392516},"roce":{"value":2.235294117647059}},"source_ids":{"financial_statement_id":"1304668","income_statement_id":"1304668","balance_sheet_id":"1304668"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.55","1.50","3.27",1,"***","***"],[2023,"4.44","1.75","3.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.55","0.3","1.02",1,"***","***"],["2026. gada 1. ceturksnis","1.35","0.30","0.95",1,"***","***"],["2025. gada 4. ceturksnis","0.66","0.30","0.82",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2011,2,"LVL"],[2012,1,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV03ZZZ44103067144","K","SIA","2011-05-18","Cēsu nov., Līgatne, Gaujas iela 14 - 10",4110,115680660,100016487,100003165,"0421211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7411  ","026210","Līgatne","4.55","1.50","3.27",1],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","026210","Līgatne","4.44","1.75","3.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["P.A.I. SIA","2025. gada 4. ceturksnis","0.66","0.00","0.46","0.30","0.82","1"],["P.A.I. SIA","2026. gada 1. ceturksnis","1.35","0.27","0.18","0.30","0.95","1"],["P.A.I. SIA","2026. gada 2. ceturksnis","0.55","0.0","0.78","0.3","1.02","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","sell_exp"],"data":[[34078,30800,3278,13524,-10246,-10246,-10246,null,null],[37520,20600,16920,4797,12122,12122,12122,1,null],[39538,25450,14088,8317,5771,5771,5771,null,null],[5450,3880,1570,648,486,null,486,null,436],[351,31,320,806,-486,null,-486,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[2169,2977,25,5171,5171,11872,-6701,5171,null],[4557,3017,null,7574,7574,2151,5423,7574,null],[8234,4016,null,12250,12250,1057,9838,12250,1355],[487,null,null,487,487,null,487,487,null],[null,351,null,351,351,350,1,351,null]]}}}