{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103069287","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103069287"},"registration_number":"44103069287","company_name":"Sabiedrība ar ierobežotu atbildību \"MTF\"","company_type":"SIA","registered_date":"2011-08-12","area_of_activity":{"nace_code":"7732","nace_description":"Būvniecības mašīnu un aprīkojuma iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,113486,14640,49544,4,"EUR"],[2024,88026,1195,48791,4,"EUR"],[2023,83021,9680,52382,3,"EUR"],[2022,62411,3516,47107,3,"EUR"],[2021,43453,-4847,33596,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":113486,"cogs":96294,"gross_prof":17192,"admin_exp":1728,"oth_op_exp":7,"interest_expenses":817,"income_before_income_taxes":14640,"income_after_income_taxes":14640,"net_income":14640},"balance_data":{"cash":4499,"accounts_receivable":2963,"inventories":641,"cur_assets":8103,"fixed_assets":41441,"non_cur_assets":41441,"assets":49544,"cur_liab":9124,"non_cur_liab":3756,"equity":36664,"equities":49544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96294,96294,false],["net_turnover_source","gross_profit_calc",17192,17192,false],["gross_profit_calc","admin_exp",1728,1728,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",15457,15457,false]]}},"financial_ratios":{"current_ratio":{"value":0.8880973257343271},"quick_ratio":{"value":0.8178430512932924},"net_profit_margin":{"value":0.12900269636783393},"roa":{"value":0.29549491361214275},"roe":{"value":0.39930176740126555},"debt_to_equity":{"value":0.35129827623827187,"negative_equity":false},"interest_coverage":{"value":18.91921664626683},"asset_turnover":{"value":2.290610366542871},"altman_z_score":{"value":5.062961430858122},"roce":{"value":0.38240969816922316}},"source_ids":{"financial_statement_id":"2291052","income_statement_id":"2291052","balance_sheet_id":"2291052"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":88026,"cogs":82325,"gross_prof":5701,"sell_exp":206,"admin_exp":1783,"oth_op_rev":51,"oth_op_exp":1026,"interest_expenses":1542,"income_before_income_taxes":1195,"income_after_income_taxes":1195,"net_income":1195},"balance_data":{"cash":6274,"accounts_receivable":3030,"inventories":641,"cur_assets":9945,"fixed_assets":38846,"non_cur_assets":38846,"assets":48791,"cur_liab":10572,"non_cur_liab":16195,"equity":22024,"equities":48791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82325,82325,false],["net_turnover_source","gross_profit_calc",5701,5701,false],["gross_profit_calc","selling_exp",206,206,false],["gross_profit_calc","admin_exp",1783,1783,false],["gross_profit_calc","other_op_exp_exp",1026,1026,false]]}},"financial_ratios":{"current_ratio":{"value":0.9406923950056754},"quick_ratio":{"value":0.8800605372682557},"net_profit_margin":{"value":0.013575534501170109},"roa":{"value":0.02449222192617491},"roe":{"value":0.05425899019251725},"debt_to_equity":{"value":1.215355975299673,"negative_equity":false},"interest_coverage":{"value":1.7749675745784694},"asset_turnover":{"value":1.804144206923408},"altman_z_score":{"value":2.693522589554234},"roce":{"value":0.07161359533216463}},"source_ids":{"financial_statement_id":"2058354","income_statement_id":"2058354","balance_sheet_id":"2058354"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83021,"cogs":71061,"gross_prof":11960,"sell_exp":143,"admin_exp":1117,"interest_expenses":1020,"income_before_income_taxes":9680,"income_after_income_taxes":9680,"net_income":9680},"balance_data":{"cash":3127,"accounts_receivable":3723,"inventories":641,"cur_assets":7491,"fixed_assets":44891,"non_cur_assets":44891,"assets":52382,"cur_liab":9014,"non_cur_liab":22540,"equity":20828,"equities":52382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71061,71061,false],["net_turnover_source","gross_profit_calc",11960,11960,false],["gross_profit_calc","selling_exp",143,143,false],["gross_profit_calc","admin_exp",1117,1117,false],["gross_profit_calc","ebit_calc",10700,10700,false]]}},"financial_ratios":{"current_ratio":{"value":0.8310406035056579},"quick_ratio":{"value":0.7599289993343687},"net_profit_margin":{"value":0.11659700557690222},"roa":{"value":0.18479630407391853},"roe":{"value":0.4647589782984444},"debt_to_equity":{"value":1.5149798348377184,"negative_equity":false},"interest_coverage":{"value":10.490196078431373},"asset_turnover":{"value":1.5849146653430568},"altman_z_score":{"value":2.8095742595955526},"roce":{"value":0.24672569636598413}},"source_ids":{"financial_statement_id":"1888926","income_statement_id":"1888926","balance_sheet_id":"1888926"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62411,"cogs":57018,"gross_prof":5393,"admin_exp":1105,"oth_op_rev":27,"interest_expenses":799,"income_before_income_taxes":3516,"income_after_income_taxes":3516,"net_income":3516},"balance_data":{"cash":6661,"accounts_receivable":3857,"inventories":641,"cur_assets":11159,"fixed_assets":35948,"non_cur_assets":35948,"assets":47107,"cur_liab":5507,"non_cur_liab":30452,"equity":11148,"equities":47107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57018,57018,false],["net_turnover_source","gross_profit_calc",5393,5393,false],["gross_profit_calc","admin_exp",1105,1105,false],["gross_profit_calc","ebit_calc",4288,4288,false],["other_op_rev_source","ebit_calc",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":2.026330125295079},"quick_ratio":{"value":1.9099328127837298},"net_profit_margin":{"value":0.05633622278124049},"roa":{"value":0.07463858874477254},"roe":{"value":0.3153928955866523},"debt_to_equity":{"value":3.225601004664514,"negative_equity":false},"interest_coverage":{"value":5.400500625782228},"asset_turnover":{"value":1.3248774067548348},"altman_z_score":{"value":2.023509139785762},"roce":{"value":0.10372596153846154}},"source_ids":{"financial_statement_id":"1732537","income_statement_id":"1732537","balance_sheet_id":"1732537"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43453,"cogs":49908,"gross_prof":-6455,"sell_exp":52,"admin_exp":1318,"oth_op_rev":3712,"oth_op_exp":14,"interest_expenses":720,"income_before_income_taxes":-4847,"income_after_income_taxes":-4847,"net_income":-4847},"balance_data":{"cash":1401,"accounts_receivable":1350,"inventories":404,"cur_assets":3155,"fixed_assets":30441,"non_cur_assets":30441,"assets":33596,"cur_liab":9265,"non_cur_liab":16699,"equity":7632,"equities":33596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49908,49908,false],["net_turnover_source","gross_profit_calc",6455,-6455,true],["gross_profit_calc","selling_exp",52,52,false],["gross_profit_calc","admin_exp",1318,1318,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":0.34052887209929844},"quick_ratio":{"value":0.2969239071775499},"net_profit_margin":{"value":-0.11154580811451453},"roa":{"value":-0.14427312775330398},"roe":{"value":-0.6350890985324947},"debt_to_equity":{"value":3.401991614255765,"negative_equity":false},"interest_coverage":{"value":-5.731944444444444},"asset_turnover":{"value":1.293398023574235},"altman_z_score":{"value":1.0946125593747553},"roce":{"value":-0.1696190045620813}},"source_ids":{"financial_statement_id":"1403428","income_statement_id":"1403428","balance_sheet_id":"1403428"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.31","3.07","8.24",4,"503.57","~ 450.69"],[2023,"18.29","2.25","5.92",3,"482.38","~ 431.73"],[2022,"12.85","1.91","5.64",4,"344.68","~ 308.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.5","1.6","4.59",4,"1 122.03","~ 888.39"],["2026. gada 2. ceturksnis","7.49","0.79","3.41",4,"833.58","~ 696.06"],["2026. gada 1. ceturksnis","3.02","0.18","1.60",3,"521.50","~ 466.74"],["2025. gada 4. ceturksnis","3.68","0.27","1.81",4,"442.46","~ 396.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.24,"employees":4,"gross_salary_raw":503.5689840617972,"gross_salary_formatted":"503.57","net_salary_formatted":"~ 450.69","vsaoi_employee_part":"52.87","non_taxable_minimum":"498.63","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.24,"employees":4,"gross_salary_raw":503.5689840617972,"gross_salary_formatted":"503.57","net_salary_formatted":"~ 450.69","vsaoi_employee_part":"52.87","non_taxable_minimum":"498.63","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-08-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2013,2,"LVL"],[2015,2,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV51ZZZ44103069287","K","SIA","2011-08-12","Cēsu nov., Priekuļu pag., \"Liberti\"",4126,103416381,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7732  ","026500","Priekuļu pag.","22.31","3.07","8.24",4],[2023,"sabiedrība ar ierobežotu atbildību","7732  ","026500","Priekuļu pag.","18.29","2.25","5.92",3],[2022,"sabiedrība ar ierobežotu atbildību","7732  ","026500","Priekuļu pag.","12.85","1.91","5.64",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MTF SIA","2026. gada 3. ceturksnis","12.5","6.31","0.0","1.6","4.59","4"],["MTF SIA","2026. gada 2. ceturksnis","7.49","3.3","0.0","0.79","3.41","4"],["MTF SIA","2026. gada 1. ceturksnis","3.02","1.24","0.00","0.18","1.60","3"],["MTF SIA","2025. gada 4. ceturksnis","3.68","1.69","0.10","0.27","1.81","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-25",966.62,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","77faa8a5"]]}},"eu_funds":{"periods":{"no":"2022-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1495.29,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[1495.29,"SIA \"Vidzemes koncertzāle\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Vidzemes koncertzālē \"Cēsis\" 2022. un 2023.gadā \""]]}}}}