{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103071417","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103071417"},"registration_number":"44103071417","company_name":"SIA \"PRIMA LC\"","company_type":"SIA","registered_date":"2011-11-03","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84456,-4041,25860,2,"EUR"],[2024,68774,-19113,25290,3,"EUR"],[2023,68813,-16527,29427,3,"EUR"],[2022,43731,-10920,25630,3,"EUR"],[2021,70316,9330,31599,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":84456,"cogs":83084,"gross_prof":1372,"admin_exp":3973,"oth_op_rev":31,"oth_op_exp":604,"interest_expenses":867,"income_before_income_taxes":-4041,"income_after_income_taxes":-4041,"net_income":-4041},"balance_data":{"cash":1766,"accounts_receivable":3112,"inventories":4975,"cur_assets":9853,"intangible_assets":16007,"non_cur_assets":16007,"assets":25860,"cur_liab":51453,"non_cur_liab":36743,"equity":-62336,"equities":25860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83084,83084,false],["net_turnover_source","gross_profit_calc",1372,1372,false],["gross_profit_calc","admin_exp",3973,3973,false],["gross_profit_calc","other_op_exp_exp",604,604,false],["gross_profit_calc","ebit_calc",3205,-3205,true]]}},"financial_ratios":{"current_ratio":{"value":0.19149515091442676},"quick_ratio":{"value":0.09480496764037083},"net_profit_margin":{"value":-0.04784739982949702},"roa":{"value":-0.1562645011600928},"roe":{"value":0.06482610369609856},"debt_to_equity":{"value":-1.4148485626283367,"negative_equity":true},"interest_coverage":{"value":-3.660899653979239},"asset_turnover":{"value":3.265893271461717},"altman_z_score":{"value":-0.6139560435859708},"roce":{"value":0.12401828625014652}},"source_ids":{"financial_statement_id":"2245353","income_statement_id":"2245353","balance_sheet_id":"2245353"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68774,"cogs":78169,"gross_prof":-9395,"admin_exp":9298,"oth_op_rev":637,"oth_op_exp":248,"interest_expenses":809,"income_before_income_taxes":-19113,"income_after_income_taxes":-19113,"net_income":-19113},"balance_data":{"cash":1912,"accounts_receivable":2396,"inventories":4975,"cur_assets":9283,"intangible_assets":16007,"non_cur_assets":16007,"assets":25290,"cur_liab":46842,"non_cur_liab":36743,"equity":-58295,"equities":25290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78169,78169,false],["net_turnover_source","gross_profit_calc",9395,-9395,true],["gross_profit_calc","admin_exp",9298,9298,false],["gross_profit_calc","other_op_exp_exp",248,248,false],["gross_profit_calc","ebit_calc",18941,-18941,true]]}},"financial_ratios":{"current_ratio":{"value":0.19817684983561762},"quick_ratio":{"value":0.09196874599718202},"net_profit_margin":{"value":-0.2779102567830866},"roa":{"value":-0.7557532621589561},"roe":{"value":0.3278668839523115},"debt_to_equity":{"value":-1.4338279440775368,"negative_equity":true},"interest_coverage":{"value":-22.62546353522868},"asset_turnover":{"value":2.719414788453934},"altman_z_score":{"value":-2.844908889147657},"roce":{"value":0.8492947290274685}},"source_ids":{"financial_statement_id":"2020786","income_statement_id":"2020786","balance_sheet_id":"2020786"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68813,"cogs":79595,"gross_prof":-10782,"admin_exp":4425,"oth_op_rev":45,"oth_op_exp":829,"interest_expenses":536,"income_before_income_taxes":-16527,"income_after_income_taxes":-16527,"net_income":-16527},"balance_data":{"cash":2474,"accounts_receivable":5971,"inventories":4975,"cur_assets":13420,"intangible_assets":16007,"non_cur_assets":16007,"assets":29427,"cur_liab":31866,"non_cur_liab":36743,"equity":-39182,"equities":29427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79595,79595,false],["net_turnover_source","gross_profit_calc",10782,-10782,true],["gross_profit_calc","admin_exp",4425,4425,false],["gross_profit_calc","other_op_exp_exp",829,829,false],["gross_profit_calc","ebit_calc",16036,-16036,true]]}},"financial_ratios":{"current_ratio":{"value":0.421138517542208},"quick_ratio":{"value":0.265016004518923},"net_profit_margin":{"value":-0.2401726417973348},"roa":{"value":-0.5616270771740238},"roe":{"value":0.42180082691031595},"debt_to_equity":{"value":-1.7510336378949518,"negative_equity":true},"interest_coverage":{"value":-29.833955223880597},"asset_turnover":{"value":2.338430692901077},"altman_z_score":{"value":-1.1717099944612346},"roce":{"value":6.556375563755638}},"source_ids":{"financial_statement_id":"1862221","income_statement_id":"1862221","balance_sheet_id":"1862221"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43731,"cogs":49730,"gross_prof":-5999,"admin_exp":4223,"oth_op_exp":313,"interest_expenses":385,"income_before_income_taxes":-10920,"income_after_income_taxes":-10920,"net_income":-10920},"balance_data":{"cash":2099,"accounts_receivable":2544,"inventories":4980,"cur_assets":9623,"intangible_assets":16007,"non_cur_assets":16007,"assets":25630,"cur_liab":11542,"non_cur_liab":36743,"equity":-22655,"equities":25630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49730,49730,false],["net_turnover_source","gross_profit_calc",5999,-5999,true],["gross_profit_calc","admin_exp",4223,4223,false],["gross_profit_calc","other_op_exp_exp",313,313,false],["gross_profit_calc","ebit_calc",10535,-10535,true]]}},"financial_ratios":{"current_ratio":{"value":0.8337376537861723},"quick_ratio":{"value":0.402269970542367},"net_profit_margin":{"value":-0.24970844481031762},"roa":{"value":-0.426063207179087},"roe":{"value":0.48201280070624586},"debt_to_equity":{"value":-2.1313175899359966,"negative_equity":true},"interest_coverage":{"value":-27.363636363636363},"asset_turnover":{"value":1.7062426843542724},"altman_z_score":{"value":-0.5737063415414012},"roce":{"value":-0.7477995457126633}},"source_ids":{"financial_statement_id":"1717008","income_statement_id":"1717008","balance_sheet_id":"1717008"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70316,"cogs":54922,"gross_prof":15394,"admin_exp":5246,"oth_op_exp":195,"interest_expenses":623,"income_before_income_taxes":9330,"income_after_income_taxes":9330,"net_income":9330},"balance_data":{"cash":4295,"accounts_receivable":6322,"inventories":4975,"cur_assets":15592,"intangible_assets":16007,"non_cur_assets":16007,"assets":31599,"cur_liab":6591,"non_cur_liab":36743,"equity":-11735,"equities":31599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54922,54922,false],["net_turnover_source","gross_profit_calc",15394,15394,false],["gross_profit_calc","admin_exp",5246,5246,false],["gross_profit_calc","other_op_exp_exp",195,195,false],["gross_profit_calc","ebit_calc",9953,9953,false]]}},"financial_ratios":{"current_ratio":{"value":2.3656501289637384},"quick_ratio":{"value":1.6108329540282202},"net_profit_margin":{"value":0.13268672848284885},"roa":{"value":0.2952625083072249},"roe":{"value":-0.7950575202386024},"debt_to_equity":{"value":-3.6927141031103536,"negative_equity":true},"interest_coverage":{"value":15.975922953451043},"asset_turnover":{"value":2.2252602930472483},"altman_z_score":{"value":2.9753954346367637},"roce":{"value":0.3979926423544466}},"source_ids":{"financial_statement_id":"1359242","income_statement_id":"1359242","balance_sheet_id":"1359242"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.11","2.85","7.34",3,"598.09","~ 520.69"],[2023,"6.32","1.43","5.68",3,"462.83","~ 414.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.3","0.27","1.5",2,"***","***"],["2026. gada 1. ceturksnis","2.19","0.26","1.47",2,"***","***"],["2025. gada 4. ceturksnis","2.67","0.24","1.45",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.34,"employees":3,"gross_salary_raw":598.0900231413578,"gross_salary_formatted":"598.09","net_salary_formatted":"~ 520.69","vsaoi_employee_part":"62.80","non_taxable_minimum":"462.27","iin_part":"14.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.34,"employees":3,"gross_salary_raw":598.0900231413578,"gross_salary_formatted":"598.09","net_salary_formatted":"~ 520.69","vsaoi_employee_part":"62.80","non_taxable_minimum":"462.27","iin_part":"14.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ44103071417","K","SIA","2011-11-03","Cēsu nov., Liepas pag., \"Pilpi\"",4128,104582443,100016487,"0427360"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","026460","Liepas pag.","10.11","2.85","7.34",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","026460","Liepas pag.","6.32","1.43","5.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIMA LC SIA","2025. gada 4. ceturksnis","2.67","0.00","0.79","0.24","1.45","2"],["PRIMA LC SIA","2026. gada 1. ceturksnis","2.19","0.05","0.89","0.26","1.47","2"],["PRIMA LC SIA","2026. gada 2. ceturksnis","2.3","-0.03","1.1","0.27","1.5","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[65308,58293,7015,5700,276,357,682,682,682,null,null],[58280,57517,763,5294,213,801,-5545,-5590,-5590,45,null],[70316,54922,15394,5246,195,623,9330,9330,9330,null,null],[43731,49730,-5999,4223,313,385,-10920,-10920,-10920,null,null],[68813,79595,-10782,4425,829,536,-16527,-16527,-16527,null,45]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[845,6036,4979,11860,169,16007,16176,28036,6768,36743,-15475,28036],[582,7049,4982,12613,null,16007,16007,28620,12942,36743,-21065,28620],[4295,6322,4975,15592,null,16007,16007,31599,6591,36743,-11735,31599],[2099,2544,4980,9623,null,16007,16007,25630,11542,36743,-22655,25630],[2474,5971,4975,13420,null,16007,16007,29427,31866,36743,-39182,29427]]}}}