{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103074682","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103074682"},"registration_number":"44103074682","company_name":"Sabiedrība ar ierobežotu atbildību \"IS\"","company_type":"SIA","registered_date":"2012-03-22","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,506105,119572,401602,5,"EUR"],[2024,385692,6117,262405,5,"EUR"],[2023,466900,68501,277218,6,"EUR"],[2022,438570,38235,276781,6,"EUR"],[2021,433250,16171,268279,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":506105,"cogs":339338,"gross_prof":166767,"sell_exp":37047,"admin_exp":8438,"oth_op_rev":2,"oth_op_exp":1712,"income_before_income_taxes":119572,"income_after_income_taxes":119572,"net_income":119572},"balance_data":{"cash":69104,"accounts_receivable":89509,"inventories":57914,"cur_assets":216527,"fixed_assets":184883,"intangible_assets":192,"non_cur_assets":185075,"assets":401602,"cur_liab":48481,"equity":353121,"equities":401602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339338,339338,false],["net_turnover_source","gross_profit_calc",166767,166767,false],["gross_profit_calc","selling_exp",37047,37047,false],["gross_profit_calc","admin_exp",8438,8438,false],["gross_profit_calc","other_op_exp_exp",1712,1712,false]]}},"financial_ratios":{"current_ratio":{"value":4.4662238815205955},"quick_ratio":{"value":3.2716528124419875},"net_profit_margin":{"value":0.23625927426126989},"roa":{"value":0.297737561067923},"roe":{"value":0.33861480908810293},"debt_to_equity":{"value":0.13729288260964373,"negative_equity":false},"asset_turnover":{"value":1.26021533757302},"altman_z_score":{"value":6.286690853139519},"roce":{"value":0.33861480908810293}},"source_ids":{"financial_statement_id":"2187717","income_statement_id":"2187717","balance_sheet_id":"2187717"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":385692,"cogs":346828,"gross_prof":38864,"sell_exp":27703,"admin_exp":3452,"oth_op_exp":1592,"income_before_income_taxes":6117,"income_after_income_taxes":6117,"net_income":6117},"balance_data":{"cash":27368,"accounts_receivable":94780,"inventories":20275,"cur_assets":142423,"fixed_assets":119749,"intangible_assets":233,"non_cur_assets":119982,"assets":262405,"cur_liab":28856,"equity":233549,"equities":262405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",346828,346828,false],["net_turnover_source","gross_profit_calc",38864,38864,false],["gross_profit_calc","selling_exp",27703,27703,false],["gross_profit_calc","admin_exp",3452,3452,false],["gross_profit_calc","other_op_exp_exp",1592,1592,false]]}},"financial_ratios":{"current_ratio":{"value":4.935645966176878},"quick_ratio":{"value":4.233019129470474},"net_profit_margin":{"value":0.015859805233191252},"roa":{"value":0.02331129361102113},"roe":{"value":0.026191505851020556},"debt_to_equity":{"value":0.12355437188769808,"negative_equity":false},"asset_turnover":{"value":1.4698347973552333},"altman_z_score":{"value":6.00280650823784},"roce":{"value":0.026191505851020556}},"source_ids":{"financial_statement_id":"2023780","income_statement_id":"2023780","balance_sheet_id":"2023780"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":466900,"cogs":354360,"gross_prof":112540,"sell_exp":38527,"admin_exp":4069,"oth_op_exp":1443,"income_before_income_taxes":68501,"income_after_income_taxes":68501,"net_income":68501},"balance_data":{"cash":71967,"accounts_receivable":79652,"inventories":5786,"cur_assets":157405,"fixed_assets":119540,"intangible_assets":273,"non_cur_assets":119813,"assets":277218,"cur_liab":49786,"equity":227432,"equities":277218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",354360,354360,false],["net_turnover_source","gross_profit_calc",112540,112540,false],["gross_profit_calc","selling_exp",38527,38527,false],["gross_profit_calc","admin_exp",4069,4069,false],["gross_profit_calc","other_op_exp_exp",1443,1443,false]]}},"financial_ratios":{"current_ratio":{"value":3.1616317840356727},"quick_ratio":{"value":3.04541437351866},"net_profit_margin":{"value":0.1467144998929107},"roa":{"value":0.24710155906182138},"roe":{"value":0.3011933237187379},"debt_to_equity":{"value":0.21890499138203948,"negative_equity":false},"asset_turnover":{"value":1.6842340684948307},"altman_z_score":{"value":5.340483802548306},"roce":{"value":0.3011933237187379}},"source_ids":{"financial_statement_id":"1861065","income_statement_id":"1861065","balance_sheet_id":"1861065"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":438570,"cogs":353924,"gross_prof":84646,"sell_exp":40808,"admin_exp":3837,"oth_op_exp":1766,"income_before_income_taxes":38235,"income_after_income_taxes":38235,"net_income":38235},"balance_data":{"cash":39862,"accounts_receivable":84371,"inventories":11731,"cur_assets":135964,"fixed_assets":140503,"intangible_assets":314,"non_cur_assets":140817,"assets":276781,"cur_liab":114249,"non_cur_liab":3601,"equity":158931,"equities":276781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353924,353924,false],["net_turnover_source","gross_profit_calc",84646,84646,false],["gross_profit_calc","selling_exp",40808,40808,false],["gross_profit_calc","admin_exp",3837,3837,false],["gross_profit_calc","other_op_exp_exp",1766,1766,false]]}},"financial_ratios":{"current_ratio":{"value":1.1900673091230558},"quick_ratio":{"value":1.0873880734185857},"net_profit_margin":{"value":0.08718106573637048},"roa":{"value":0.13814170770392475},"roe":{"value":0.24057609906185703},"debt_to_equity":{"value":0.7415167588450334,"negative_equity":false},"asset_turnover":{"value":1.584537956001315},"altman_z_score":{"value":3.119592050386428},"roce":{"value":0.23524598232963356}},"source_ids":{"financial_statement_id":"1464363","income_statement_id":"1464363","balance_sheet_id":"1464363"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":433250,"cogs":382454,"gross_prof":50796,"sell_exp":30075,"admin_exp":1548,"oth_op_exp":3002,"income_before_income_taxes":16171,"income_after_income_taxes":16171,"net_income":16171},"balance_data":{"cash":51374,"accounts_receivable":52737,"inventories":5971,"cur_assets":110082,"fixed_assets":157843,"intangible_assets":354,"non_cur_assets":158197,"assets":268279,"cur_liab":129870,"non_cur_liab":17713,"equity":120696,"equities":268279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",382454,382454,false],["net_turnover_source","gross_profit_calc",50796,50796,false],["gross_profit_calc","selling_exp",30075,30075,false],["gross_profit_calc","admin_exp",1548,1548,false],["gross_profit_calc","other_op_exp_exp",3002,3002,false]]}},"financial_ratios":{"current_ratio":{"value":0.8476322476322476},"quick_ratio":{"value":0.8016555016555017},"net_profit_margin":{"value":0.037324870167339874},"roa":{"value":0.06027680138959814},"roe":{"value":0.1339812421289852},"debt_to_equity":{"value":1.2227662888579571,"negative_equity":false},"asset_turnover":{"value":1.614923270177688},"altman_z_score":{"value":2.470628387297297},"roce":{"value":0.11683488790468828}},"source_ids":{"financial_statement_id":"1331951","income_statement_id":"1331951","balance_sheet_id":"1331951"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.74","9.50","20.47",5,"1 000.78","~ 778.04"],[2023,"78.67","10.54","24.04",6,"979.43","~ 764.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.22","2.55","6.48",4,"1 584.04","~ 1 196.45"],["2026. gada 1. ceturksnis","20.23","2.46","6.29",4,"1 537.60","~ 1 165.48"],["2025. gada 4. ceturksnis","18.37","2.31","5.90",4,"1 442.26","~ 1 091.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.47,"employees":5,"gross_salary_raw":1000.7822430820378,"gross_salary_formatted":"1 000.78","net_salary_formatted":"~ 778.04","vsaoi_employee_part":"105.08","non_taxable_minimum":"307.39","iin_part":"117.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.47,"employees":5,"gross_salary_raw":1000.7822430820378,"gross_salary_formatted":"1 000.78","net_salary_formatted":"~ 778.04","vsaoi_employee_part":"105.08","non_taxable_minimum":"307.39","iin_part":"117.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17010,"EUR","2018-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,5,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ44103074682","K","SIA","2012-03-22","Valmieras nov., Valmieras pag., Valmiermuiža, Vanagu iela 2C",4219,106802370,100016647,"0967190"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","054620","Valmieras pag.","59.74","9.50","20.47",5],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","054620","Valmieras pag.","78.67","10.54","24.04",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IS SIA","2025. gada 4. ceturksnis","18.37","10.16","0.00","2.31","5.90","4"],["IS SIA","2026. gada 1. ceturksnis","20.23","11.48","0.00","2.46","6.29","4"],["IS SIA","2026. gada 2. ceturksnis","27.22","18.18","0.0","2.55","6.48","4"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 24.10.2014 ","06.11.2014","23.11.2014"," 24.11.2014 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[254524,223093,31431,27324,1409,176,915,1959,1959,1959],[418004,271163,146841,25259,2246,3087,2456,119967,119967,119967],[433250,382454,50796,30075,1548,null,3002,16171,16171,16171],[438570,353924,84646,40808,3837,null,1766,38235,38235,38235],[466900,354360,112540,38527,4069,null,1443,68501,68501,68501]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[3903,7832,2670,14405,117389,117389,131794,147236,-15442,131794,null,null],[38282,28945,6067,73294,132736,133131,206425,101900,104525,206425,395,null],[51374,52737,5971,110082,157843,158197,268279,129870,120696,268279,354,17713],[39862,84371,11731,135964,140503,140817,276781,114249,158931,276781,314,3601],[71967,79652,5786,157405,119540,119813,277218,49786,227432,277218,273,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","cfi_ln_md","at_beginning_of_year","at_end_of_year"],"data":[[4485,583,6452,10,19]]}}}