{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103074822","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103074822","company_name":"Sabiedrība ar ierobežotu atbildību \"Dravenieki 12\"","company_type":"SIA","registered_date":"2012-03-27","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3203671,61035,2734187,9,"EUR"],[2024,3512180,331298,2302181,10,"EUR"],[2023,2478145,442485,1840572,9,"EUR"],[2022,1596719,191358,1333455,6,"EUR"],[2021,741821,231391,955408,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3203671,"cogs":3151549,"gross_prof":52122,"admin_exp":12779,"oth_op_rev":54729,"other_interest_revenues":217,"interest_expenses":33230,"income_before_income_taxes":61059,"provision_for_income_taxes":24,"income_after_income_taxes":61035,"net_income":61035},"balance_data":{"cash":178009,"accounts_receivable":396176,"inventories":397755,"cur_assets":971940,"fixed_assets":1762247,"non_cur_assets":1762247,"assets":2734187,"cur_liab":426830,"non_cur_liab":656824,"equity":1650533,"equities":2734187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3151549,3151549,false],["net_turnover_source","gross_profit_calc",52122,52122,false],["gross_profit_calc","admin_exp",12779,12779,false],["gross_profit_calc","ebit_calc",39343,39343,false],["other_op_rev_source","ebit_calc",54729,54729,false]]}},"financial_ratios":{"current_ratio":{"value":2.2771126678068554},"quick_ratio":{"value":1.345231122460933},"net_profit_margin":{"value":0.01905158176354563},"roa":{"value":0.02232290622404393},"roe":{"value":0.03697896376503832},"debt_to_equity":{"value":0.6565479151280222,"negative_equity":false},"interest_coverage":{"value":2.837466145049654},"asset_turnover":{"value":1.1717088114309664},"altman_z_score":{"value":2.5704717917026834},"roce":{"value":0.040864504279138424}},"source_ids":{"financial_statement_id":"2334057","income_statement_id":"2334057","balance_sheet_id":"2334057"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3512180,"cogs":3155294,"gross_prof":356886,"admin_exp":10761,"oth_op_rev":32403,"oth_op_exp":16271,"other_interest_revenues":10031,"interest_expenses":40970,"income_before_income_taxes":331318,"provision_for_income_taxes":20,"income_after_income_taxes":331298,"net_income":331298},"balance_data":{"cash":147767,"accounts_receivable":398139,"inventories":485775,"cur_assets":1031681,"fixed_assets":1270500,"non_cur_assets":1270500,"assets":2302181,"cur_liab":296950,"non_cur_liab":415733,"equity":1589498,"equities":2302181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3155294,3155294,false],["net_turnover_source","gross_profit_calc",356886,356886,false],["gross_profit_calc","admin_exp",10761,10761,false],["gross_profit_calc","other_op_exp_exp",16271,16271,false],["gross_profit_calc","ebit_calc",329854,329854,false]]}},"financial_ratios":{"current_ratio":{"value":3.474258292641859},"quick_ratio":{"value":1.8383768311163495},"net_profit_margin":{"value":0.09432830891355226},"roa":{"value":0.14390614812649397},"roe":{"value":0.20842932800167097},"debt_to_equity":{"value":0.4483698626862066,"negative_equity":false},"interest_coverage":{"value":9.086844032218696},"asset_turnover":{"value":1.525588127084708},"altman_z_score":{"value":3.7753224823437526},"roce":{"value":0.18565841042752682}},"source_ids":{"financial_statement_id":"2060450","income_statement_id":"2060450","balance_sheet_id":"2060450"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2478145,"cogs":2093739,"gross_prof":384406,"admin_exp":8233,"oth_op_rev":28986,"oth_op_exp":5773,"other_interest_revenues":71976,"interest_expenses":28808,"income_before_income_taxes":442554,"provision_for_income_taxes":69,"income_after_income_taxes":442485,"net_income":442485},"balance_data":{"cash":317857,"accounts_receivable":258307,"inventories":293598,"cur_assets":869762,"fixed_assets":970810,"non_cur_assets":970810,"assets":1840572,"cur_liab":276825,"non_cur_liab":305547,"equity":1258200,"equities":1840572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2093739,2093739,false],["net_turnover_source","gross_profit_calc",384406,384406,false],["gross_profit_calc","admin_exp",8233,8233,false],["gross_profit_calc","other_op_exp_exp",5773,5773,false],["gross_profit_calc","ebit_calc",370400,370400,false]]}},"financial_ratios":{"current_ratio":{"value":3.141919985550438},"quick_ratio":{"value":2.081329359703784},"net_profit_margin":{"value":0.17855492717334942},"roa":{"value":0.24040624327654664},"roe":{"value":0.3516809728183119},"debt_to_equity":{"value":0.4628612303290415,"negative_equity":false},"interest_coverage":{"value":16.362191058039432},"asset_turnover":{"value":1.3463993801926792},"altman_z_score":{"value":3.8567769099956473},"roce":{"value":0.3014311138566533}},"source_ids":{"financial_statement_id":"1915630","income_statement_id":"1915630","balance_sheet_id":"1915630"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1596719,"cogs":1453216,"gross_prof":143503,"admin_exp":7411,"oth_op_rev":67046,"interest_expenses":11755,"income_before_income_taxes":191383,"provision_for_income_taxes":25,"income_after_income_taxes":191358,"net_income":191358},"balance_data":{"cash":88459,"accounts_receivable":202454,"inventories":252358,"cur_assets":543271,"fixed_assets":790184,"non_cur_assets":790184,"assets":1333455,"cur_liab":253543,"non_cur_liab":264197,"equity":815715,"equities":1333455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1453216,1453216,false],["net_turnover_source","gross_profit_calc",143503,143503,false],["gross_profit_calc","admin_exp",7411,7411,false],["gross_profit_calc","ebit_calc",136092,136092,false],["other_op_rev_source","ebit_calc",67046,67046,false]]}},"financial_ratios":{"current_ratio":{"value":2.142717408881334},"quick_ratio":{"value":1.1473911723060783},"net_profit_margin":{"value":0.11984450614040416},"roa":{"value":0.14350540513178173},"roe":{"value":0.23458928669939869},"debt_to_equity":{"value":0.6347069748625439,"negative_equity":false},"interest_coverage":{"value":17.28098681412165},"asset_turnover":{"value":1.1974299845139131},"altman_z_score":{"value":3.003999628315525},"roce":{"value":0.18810606790182904}},"source_ids":{"financial_statement_id":"1717169","income_statement_id":"1717169","balance_sheet_id":"1717169"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":741821,"cogs":583445,"gross_prof":158376,"admin_exp":7688,"oth_op_rev":57260,"other_interest_revenues":30626,"interest_expenses":7163,"income_before_income_taxes":231411,"provision_for_income_taxes":20,"income_after_income_taxes":231391,"net_income":231391},"balance_data":{"cash":110231,"accounts_receivable":96914,"inventories":144172,"cur_assets":351317,"fixed_assets":604091,"non_cur_assets":604091,"assets":955408,"cur_liab":128806,"non_cur_liab":183639,"equity":642963,"equities":955408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",583445,583445,false],["net_turnover_source","gross_profit_calc",158376,158376,false],["gross_profit_calc","admin_exp",7688,7688,false],["gross_profit_calc","ebit_calc",150688,150688,false],["other_op_rev_source","ebit_calc",57260,57260,false]]}},"financial_ratios":{"current_ratio":{"value":2.727489402667578},"quick_ratio":{"value":1.608193717683959},"net_profit_margin":{"value":0.3119229571554324},"roa":{"value":0.2421907708539179},"roe":{"value":0.35988229493765583},"debt_to_equity":{"value":0.4859455365238746,"negative_equity":false},"interest_coverage":{"value":33.30643585090046},"asset_turnover":{"value":0.7764441997554972},"altman_z_score":{"value":3.152025727721487},"roce":{"value":0.28862015818979386}},"source_ids":{"financial_statement_id":"1353338","income_statement_id":"1353338","balance_sheet_id":"1353338"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.75","63.60","68.67",9,"1 865.16","~ 1 335.39"],[2023,"69.44","71.85","54.16",8,"1 654.93","~ 1 196.09"],[2022,"24.56","36.26","29.98",6,"1 221.44","~ 874.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.21","17.71","12.2",8,"1 491.15","~ 1 134.51"],["2026. gada 1. ceturksnis","45.90","35.84","18.10",9,"1 966.47","~ 1 451.44"],["2025. gada 4. ceturksnis","50.19","27.43","15.58",9,"1 692.69","~ 1 258.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":68.67,"employees":9,"gross_salary_raw":1865.1608487337442,"gross_salary_formatted":"1 865.16","net_salary_formatted":"~ 1 335.39","vsaoi_employee_part":"195.84","non_taxable_minimum":"0.00","iin_part":"333.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":68.67,"employees":9,"gross_salary_raw":1865.1608487337442,"gross_salary_formatted":"1 865.16","net_salary_formatted":"~ 1 335.39","vsaoi_employee_part":"195.84","non_taxable_minimum":"0.00","iin_part":"333.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-01-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2015,1,"EUR"],[2016,3,"EUR"],[2019,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV83ZZZ44103074822","K","SIA","2012-03-27","Gulbenes nov., Stradu pag., \"Ezernieki\"",4417,104474260,100015854,"0500290"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","029510","Stradu pag.","37.75","63.60","68.67",9],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","029510","Stradu pag.","69.44","71.85","54.16",8],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","029510","Stradu pag.","24.56","36.26","29.98",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRAVENIEKI 12 SIA","2025. gada 4. ceturksnis","50.19","7.17","0.00","27.43","15.58","9"],["DRAVENIEKI 12 SIA","2026. gada 1. ceturksnis","45.90","8.18","16.22","35.84","18.10","9"],["DRAVENIEKI 12 SIA","2026. gada 2. ceturksnis","20.21","1.61","11.41","17.71","12.2","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-07-05",2133.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b090f01e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[621922,612614,9308,2865,46713,3,4816,48343,48343,48343,null,null],[630118,494456,135662,4266,54929,3,5274,176130,176130,176130,4924,null],[741821,583445,158376,7688,57260,30626,7163,231411,231391,231391,null,20],[1596719,1453216,143503,7411,67046,null,11755,191383,191358,191358,null,25],[2478145,2093739,384406,8233,28986,71976,28808,442554,442485,442485,5773,69]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[85043,43330,69730,198103,362783,362783,560886,80712,244732,235442,560886],[51708,121108,86431,259247,461441,461441,720688,130128,178988,411572,720688],[110231,96914,144172,351317,604091,604091,955408,128806,183639,642963,955408],[88459,202454,252358,543271,790184,790184,1333455,253543,264197,815715,1333455],[317857,258307,293598,869762,970810,970810,1840572,276825,305547,1258200,1840572]]}},"public_procurement":{"kopa_eur":7350233.42,"ligumu_skaits":59,"periods":{"no":"2019-07-01","lidz":"2026-08-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1979640,"2023-01-02","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2023. – 2027.gadā"],[1890000,"2023-01-02","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2023. – 2027.gadā"],[861848,"2021-12-28","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2021.-2023.gadā, slēdzot vispārīgo vienošanos"],[686635,"2025-01-28","\"Latvijas valsts meži\" AS","Mašinizēta meža sēšana, augsnes gatavošana joslās ar disku arklu un augsnes gatavošana, veidojot pacilas ar rotējošo pacilotāju, 2025. – 2029. gadā"],[231975,"2022-04-11","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2021.-2023.gadā, slēdzot vispārīgo vienošanos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",5742497.5,19],["\"Latvijas valsts meži\" AS",1374720.18,18],["Gulbenes novada pašvaldība",130800,7],["Burtnieku novada pašvaldība",36379.56,4],["Balvu novada pašvaldība",35706.08,8]]},"pa_gadiem":{"2026":{"summa_eur":92559.33,"ligumu_skaits":2},"2025":{"summa_eur":912560.85,"ligumu_skaits":7},"2024":{"summa_eur":441674.4,"ligumu_skaits":12},"2023":{"summa_eur":4029301.68,"ligumu_skaits":11},"2022":{"summa_eur":502180.1,"ligumu_skaits":8},"2021":{"summa_eur":1345435.5,"ligumu_skaits":9},"2020":{"summa_eur":16724.4,"ligumu_skaits":5},"2019":{"summa_eur":9797.16,"ligumu_skaits":5}},"bez_publicetas_summas":7,"visparigas_vienosanas":5,"kopigas_vienosanas_skaits":18,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}