{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103075230","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103075230","company_name":"Sabiedrība ar ierobežotu atbildību \"Valmiermuižas Ieguldījumu Fonds\"","company_type":"SIA","registered_date":"2012-04-12","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,330319,2440938,2,"EUR"],[2024,0,-111905,2004458,1,"EUR"],[2023,0,-82840,2023609,1,"EUR"],[2022,0,-44012,2081258,2,"EUR"],[2021,0,-103527,2108854,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":138570,"oth_op_rev":569590,"oth_op_exp":26980,"other_interest_revenues":11533,"interest_expenses":80350,"income_before_income_taxes":335223,"provision_for_income_taxes":4904,"income_after_income_taxes":330319,"net_income":330319},"balance_data":{"cash":4077,"accounts_receivable":422675,"cur_assets":426752,"investments":2014186,"non_cur_assets":2014186,"assets":2440938,"cur_liab":567698,"non_cur_liab":1297683,"equity":575557,"equities":2440938},"cash_flow_data":{"cfo_im_ebt":335223,"cfo_im_ebwc":-165144,"cfo_im_op":-72787,"cfo_im_net":-72787,"cfi_ln_rcv":71646,"cfi_int_rcv":4879,"cfi_div_rcv":70000,"cfi_net":146525,"cff_div_pd":-70000,"net_increase":3738,"at_beginning_of_year":339,"at_end_of_year":4077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",138570,138570,false],["gross_profit_calc","other_op_exp_exp",26980,26980,false],["gross_profit_calc","ebit_calc",165550,-165550,true],["other_op_rev_source","ebit_calc",569590,569590,false],["ebit_calc","ebt_calc",404040,404040,false]]}},"financial_ratios":{"current_ratio":{"value":0.751723627703462},"quick_ratio":{"value":0.751723627703462},"roa":{"value":0.13532461701198473},"roe":{"value":0.5739118801439301},"debt_to_equity":{"value":3.241001325672349,"negative_equity":false},"interest_coverage":{"value":5.172034847542004},"altman_z_score":{"value":0.8168761098373846},"roce":{"value":0.2218471738805492}},"source_ids":{"financial_statement_id":"2338063","income_statement_id":"2338063","balance_sheet_id":"2338063","cash_flow_statement_id":"2338063"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":22777,"oth_op_exp":5591,"other_interest_revenues":9367,"interest_expenses":92904,"income_before_income_taxes":-111905,"income_after_income_taxes":-111905,"net_income":-111905},"balance_data":{"cash":339,"accounts_receivable":487470,"cur_assets":487809,"investments":1513033,"intangible_assets":3616,"non_cur_assets":1516649,"assets":2004458,"cur_liab":461537,"non_cur_liab":1297683,"equity":245238,"equities":2004458},"cash_flow_data":{"cfo_im_ebt":-111905,"cfo_im_ebwc":-27655,"cfo_im_op":-27775,"cfo_im_net":-27775,"cfi_acq_fa":-3663,"cfi_ln_rcv":18251,"cfi_int_rcv":10249,"cfi_net":24837,"net_increase":-2938,"at_beginning_of_year":3277,"at_end_of_year":339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",22777,22777,false],["gross_profit_calc","other_op_exp_exp",5591,5591,false],["gross_profit_calc","ebit_calc",28368,-28368,true],["ebit_calc","ebt_calc",28368,-28368,true],["interest_rev_source","ebt_calc",9367,9367,false]]}},"financial_ratios":{"current_ratio":{"value":1.0569228469223486},"quick_ratio":{"value":1.0569228469223486},"roa":{"value":-0.055828059255918557},"roe":{"value":-0.45631182769391365},"debt_to_equity":{"value":7.17352123243543,"negative_equity":false},"interest_coverage":{"value":-0.20452294841987428},"altman_z_score":{"value":0.14212112071139327},"roce":{"value":-0.012314953260730782}},"source_ids":{"financial_statement_id":"1980479","income_statement_id":"1980479","balance_sheet_id":"1980479","cash_flow_statement_id":"1980479"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":14182,"oth_op_exp":3354,"other_interest_revenues":12131,"interest_expenses":77435,"income_before_income_taxes":-82840,"income_after_income_taxes":-82840,"net_income":-82840},"balance_data":{"cash":3277,"accounts_receivable":488382,"cur_assets":491659,"investments":1531284,"intangible_assets":666,"non_cur_assets":1531950,"assets":2023609,"cur_liab":368783,"non_cur_liab":1297683,"equity":357143,"equities":2023609},"cash_flow_data":{"cfo_im_ebt":-82840,"cfo_im_ebwc":-16870,"cfo_im_op":-15550,"cfo_im_int":-53610,"cfo_im_net":-69160,"cfi_ln_rcv":61200,"cfi_int_rcv":10962,"cfi_net":72162,"net_increase":3002,"at_beginning_of_year":275,"at_end_of_year":3277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",14182,14182,false],["gross_profit_calc","other_op_exp_exp",3354,3354,false],["gross_profit_calc","ebit_calc",17536,-17536,true],["ebit_calc","ebt_calc",17536,-17536,true],["interest_rev_source","ebt_calc",12131,12131,false]]}},"financial_ratios":{"current_ratio":{"value":1.3331932328767866},"quick_ratio":{"value":1.3331932328767866},"roa":{"value":-0.040936761993053},"roe":{"value":-0.2319519072192371},"debt_to_equity":{"value":4.666102933558826,"negative_equity":false},"interest_coverage":{"value":-0.06980047782010719},"altman_z_score":{"value":0.274734739431505},"roce":{"value":-0.0032662044227006345}},"source_ids":{"financial_statement_id":"1855424","income_statement_id":"1855424","balance_sheet_id":"1855424","cash_flow_statement_id":"1855424"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":780,"gross_prof":-780,"admin_exp":7628,"oth_op_exp":4472,"other_interest_revenues":8372,"interest_expenses":39504,"income_before_income_taxes":-44012,"income_after_income_taxes":-44012,"net_income":-44012},"balance_data":{"cash":275,"accounts_receivable":487167,"cur_assets":487442,"investments":1592484,"intangible_assets":1332,"non_cur_assets":1593816,"assets":2081258,"cur_liab":457850,"non_cur_liab":1183425,"equity":439983,"equities":2081258},"cash_flow_data":{"cfo_im_ebt":-44012,"cfo_im_ebwc":-12100,"cfo_im_op":-15555,"cfo_im_int":-19598,"cfo_im_net":-35153,"cfi_ln_rcv":27000,"cfi_int_rcv":7887,"cfi_net":34887,"net_increase":-265,"at_beginning_of_year":540,"at_end_of_year":275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",780,780,false],["net_turnover_source","gross_profit_calc",780,-780,true],["gross_profit_calc","admin_exp",7628,7628,false],["gross_profit_calc","other_op_exp_exp",4472,4472,false],["gross_profit_calc","ebit_calc",12880,-12880,true]]}},"financial_ratios":{"current_ratio":{"value":1.064632521568199},"quick_ratio":{"value":1.064632521568199},"roa":{"value":-0.021146825621811423},"roe":{"value":-0.10003113756667871},"debt_to_equity":{"value":3.7303145803360582,"negative_equity":false},"interest_coverage":{"value":-0.11411502632644796},"altman_z_score":{"value":0.29511368257717824},"roce":{"value":-0.0027768743285729773}},"source_ids":{"financial_statement_id":"1714832","income_statement_id":"1714832","balance_sheet_id":"1714832","cash_flow_statement_id":"1714832"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":6860,"gross_prof":-6860,"admin_exp":88695,"oth_op_rev":22320,"oth_op_exp":389,"other_interest_revenues":8973,"interest_expenses":38876,"income_before_income_taxes":-103527,"income_after_income_taxes":-103527,"net_income":-103527},"balance_data":{"cash":540,"accounts_receivable":483872,"cur_assets":484412,"investments":1622330,"intangible_assets":2112,"non_cur_assets":1624442,"assets":2108854,"cur_liab":441434,"non_cur_liab":1183425,"equity":483995,"equities":2108854},"cash_flow_data":{"cfo_im_ebt":-103527,"cfo_im_ebwc":-66764,"cfo_im_op":-66039,"cfo_im_int":-40457,"cfo_im_net":-106496,"cfi_acq_fa":-440,"cfi_ln_rcv":84000,"cfi_int_rcv":10339,"cfi_div_rcv":100000,"cfi_net":193899,"cff_div_pd":-100000,"cff_net":-100000,"net_increase":-12597,"at_beginning_of_year":13137,"at_end_of_year":540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6860,6860,false],["net_turnover_source","gross_profit_calc",6860,-6860,true],["gross_profit_calc","admin_exp",88695,88695,false],["gross_profit_calc","other_op_exp_exp",389,389,false],["gross_profit_calc","ebit_calc",95944,-95944,true]]}},"financial_ratios":{"current_ratio":{"value":1.0973599677414971},"quick_ratio":{"value":1.0973599677414971},"roa":{"value":-0.049091591926231026},"roe":{"value":-0.2139009700513435},"debt_to_equity":{"value":3.3571813758406597,"negative_equity":false},"interest_coverage":{"value":-1.6630054532359295},"altman_z_score":{"value":0.23885788352254683},"roce":{"value":-0.038773074570294226}},"source_ids":{"financial_statement_id":"1375037","income_statement_id":"1375037","balance_sheet_id":"1375037","cash_flow_statement_id":"1375037"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.30","1.63","2.66",2,"***","***"],[2023,"3.76","1.43","2.33",1,"***","***"],[2022,"9.89","3.34","5.24",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.01","0.42","0.63",1,"***","***"],["2026. gada 1. ceturksnis","57.39","0.42","0.63",1,"***","***"],["2025. gada 4. ceturksnis","1.13","0.45","0.67",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2017,125,"EUR"],[2018,1,"EUR"],[2018,125,"EUR"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV28ZZZ44103075230","K","SIA","2012-04-12","Rīga, Lāčplēša iela 10 - 3",1010,117874316,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","054620","Valmieras pag.","4.30","1.63","2.66",2],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","054620","Valmieras pag.","3.76","1.43","2.33",1],[2022,"sabiedrība ar ierobežotu atbildību","9609  ","054620","Valmieras pag.","9.89","3.34","5.24",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERMUIŽAS IEGULDĪJUMU FONDS SIA","2025. gada 4. ceturksnis","1.13","0.00","0.00","0.45","0.67","2"],["VALMIERMUIŽAS IEGULDĪJUMU FONDS SIA","2026. gada 1. ceturksnis","57.39","0.04","0.00","0.42","0.63","1"],["VALMIERMUIŽAS IEGULDĪJUMU FONDS SIA","2026. gada 2. ceturksnis","7.01","1.04","0.0","0.42","0.63","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","investment_fair_value_adjustments","provision_for_income_taxes","other_taxes"],"data":[[0,12379,-12379,7986,514,11230,38027,-47676,-47676,-47676,null,null,null,null,null],[6643248,4142838,2500410,475177,165018,897,96206,-60675,-64289,-64289,1943477,149762,31866,3614,null],[3962824,2340742,1622082,270482,73187,null,62664,299136,null,271384,1002224,85611,null,null,2079],[4603605,2874144,1729461,273348,87497,null,69319,316717,null,235624,1104626,122046,null,null,2079],[5961052,3858355,2102697,433051,106727,878,98117,220927,219715,219715,1428789,215901,31865,1212,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","provisions"],"data":[[5980,636404,642384,1706330,20441,1726771,2369155,525656,1183425,660074,2369155,null,null,null],[48944,518452,1764870,24200,267807,5150350,6915220,2384211,3412232,1118777,6915220,1197474,4858343,null],[70598,289945,687433,null,332148,5193747,5881180,1443421,3318124,1079012,5881180,326890,4861599,40623],[45258,257364,782070,null,332605,5207944,5990014,1116726,3508952,1314636,5990014,479448,4875339,49700],[58244,542898,1728266,24200,234643,4916968,6645234,2287584,2138512,2219138,6645234,1127124,4658125,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_tax","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cff_ln_rcv","cff_sub_rcv","cff_ln_repay"],"data":[[-47676,-7377,-36270,-43647,-2078,12637,10559,-300000,-300000,-333088,339068,5980,null,null,null,null,null,null,null,null],[-60675,146398,-91064,51720,-394105,null,-408045,-300000,-10142,-366467,415411,48944,399761,-3614,7060,-22000,1000,617319,212709,-540170],[299136,503290,null,501212,-980478,null,-980478,null,357512,-121754,192352,70598,794691,null,null,null,null,889176,null,-468999],[316717,853820,-105479,746263,-513203,null,-513203,null,-258399,-25340,70598,45258,894119,null,null,null,null,510569,501771,-1270739],[220927,727338,-74908,651219,-176981,108,-154307,null,-487612,9300,48944,58244,781095,-1212,22566,null,null,null,64701,-552313]]}}}