{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103077246","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103077246"},"registration_number":"44103077246","company_name":"Sabiedrība ar ierobežotu atbildību \"ROYAL BŪVE\"","company_type":"SIA","registered_date":"2012-06-20","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13739199,697446,3431149,34,"EUR"],[2024,4736346,105202,2047025,24,"EUR"],[2023,4365808,239140,1157133,21,"EUR"],[2022,3092922,102552,973096,27,"EUR"],[2021,1317450,32022,527085,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":13739199,"cogs":12331483,"gross_prof":1407716,"sell_exp":7298,"admin_exp":214334,"oth_op_rev":2987,"oth_op_exp":457263,"other_interest_revenues":1157,"interest_expenses":35076,"income_before_income_taxes":697889,"provision_for_income_taxes":443,"income_after_income_taxes":697446,"net_income":697446},"balance_data":{"cash":1129213,"accounts_receivable":1312855,"inventories":103908,"cur_assets":2545976,"fixed_assets":885008,"intangible_assets":165,"non_cur_assets":885173,"assets":3431149,"cur_liab":1626445,"non_cur_liab":378535,"equity":1426169,"equities":3431149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12331483,12331483,false],["net_turnover_source","gross_profit_calc",1407716,1407716,false],["gross_profit_calc","selling_exp",7298,7298,false],["gross_profit_calc","admin_exp",214334,214334,false],["gross_profit_calc","other_op_exp_exp",457263,457263,false]]}},"financial_ratios":{"current_ratio":{"value":1.5653624930446464},"quick_ratio":{"value":1.5014759183372324},"net_profit_margin":{"value":0.05076322134936687},"roa":{"value":0.20326893410924446},"roe":{"value":0.48903460950280087},"debt_to_equity":{"value":1.4058502183121355,"negative_equity":false},"interest_coverage":{"value":20.896481924962938},"asset_turnover":{"value":4.004256008701458},"altman_z_score":{"value":5.502930060894826},"roce":{"value":0.40614139493235457}},"source_ids":{"financial_statement_id":"2281754","income_statement_id":"2281754","balance_sheet_id":"2281754"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":4736346,"cogs":4127712,"gross_prof":608634,"sell_exp":9104,"admin_exp":142498,"oth_op_rev":13629,"oth_op_exp":343695,"other_interest_revenues":322,"interest_expenses":21952,"income_before_income_taxes":105336,"provision_for_income_taxes":134,"income_after_income_taxes":105202,"net_income":105202},"balance_data":{"cash":411674,"accounts_receivable":874693,"inventories":365060,"cur_assets":1651427,"fixed_assets":395598,"non_cur_assets":395598,"assets":2047025,"cur_liab":1122572,"non_cur_liab":195730,"equity":728723,"equities":2047025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4127712,4127712,false],["net_turnover_source","gross_profit_calc",608634,608634,false],["gross_profit_calc","selling_exp",9104,9104,false],["gross_profit_calc","admin_exp",142498,142498,false],["gross_profit_calc","other_op_exp_exp",343695,343695,false]]}},"financial_ratios":{"current_ratio":{"value":1.471110093606468},"quick_ratio":{"value":1.1459104627587362},"net_profit_margin":{"value":0.022211637409935845},"roa":{"value":0.05139263076904288},"roe":{"value":0.1443648684067883},"debt_to_equity":{"value":1.8090577626889779,"negative_equity":false},"interest_coverage":{"value":5.798469387755102},"asset_turnover":{"value":2.3137704717822207},"altman_z_score":{"value":3.221270974902501},"roce":{"value":0.13769007185870996}},"source_ids":{"financial_statement_id":"2073969","income_statement_id":"2073969","balance_sheet_id":"2073969"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":4365808,"cogs":3841509,"gross_prof":524299,"sell_exp":4151,"admin_exp":110331,"oth_op_rev":107,"oth_op_exp":159485,"interest_expenses":9491,"income_before_income_taxes":240948,"provision_for_income_taxes":1808,"income_after_income_taxes":239140,"net_income":239140},"balance_data":{"cash":368779,"accounts_receivable":397906,"inventories":122645,"cur_assets":889330,"fixed_assets":267803,"non_cur_assets":267803,"assets":1157133,"cur_liab":410164,"non_cur_liab":123448,"equity":623521,"equities":1157133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3841509,3841509,false],["net_turnover_source","gross_profit_calc",524299,524299,false],["gross_profit_calc","selling_exp",4151,4151,false],["gross_profit_calc","admin_exp",110331,110331,false],["gross_profit_calc","other_op_exp_exp",159485,159485,false]]}},"financial_ratios":{"current_ratio":{"value":2.1682302688680624},"quick_ratio":{"value":1.8692157283428092},"net_profit_margin":{"value":0.054775656648208076},"roa":{"value":0.20666595801865473},"roe":{"value":0.38353158915257063},"debt_to_equity":{"value":0.8558043754741219,"negative_equity":false},"interest_coverage":{"value":26.386998208829418},"asset_turnover":{"value":3.772952633794041},"altman_z_score":{"value":5.681936837725546},"roce":{"value":0.33527361911940123}},"source_ids":{"financial_statement_id":"1881426","income_statement_id":"1881426","balance_sheet_id":"1881426"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":3092922,"cogs":2764594,"gross_prof":328328,"sell_exp":6118,"admin_exp":94284,"oth_op_rev":354,"oth_op_exp":100371,"other_interest_revenues":399,"interest_expenses":25119,"income_before_income_taxes":103189,"provision_for_income_taxes":637,"income_after_income_taxes":102552,"net_income":102552},"balance_data":{"cash":377225,"accounts_receivable":321593,"inventories":156134,"cur_assets":854952,"fixed_assets":118144,"non_cur_assets":118144,"assets":973096,"cur_liab":536740,"non_cur_liab":51975,"equity":384381,"equities":973096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2764594,2764594,false],["net_turnover_source","gross_profit_calc",328328,328328,false],["gross_profit_calc","selling_exp",6118,6118,false],["gross_profit_calc","admin_exp",94284,94284,false],["gross_profit_calc","other_op_exp_exp",100371,100371,false]]}},"financial_ratios":{"current_ratio":{"value":1.5928606028989827},"quick_ratio":{"value":1.3019674330215747},"net_profit_margin":{"value":0.033156995229753614},"roa":{"value":0.10538734102287955},"roe":{"value":0.26679778657113645},"debt_to_equity":{"value":1.53159235237954,"negative_equity":false},"interest_coverage":{"value":5.108005891954297},"asset_turnover":{"value":3.1784346046022183},"altman_z_score":{"value":4.425015099880548},"roce":{"value":0.2940443124421344}},"source_ids":{"financial_statement_id":"1480226","income_statement_id":"1480226","balance_sheet_id":"1480226"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1317450,"cogs":1206377,"gross_prof":111073,"sell_exp":2414,"admin_exp":80633,"oth_op_rev":70289,"oth_op_exp":53905,"interest_expenses":12095,"income_before_income_taxes":32315,"provision_for_income_taxes":293,"income_after_income_taxes":32022,"net_income":32022},"balance_data":{"cash":34263,"accounts_receivable":229510,"inventories":143840,"cur_assets":407613,"fixed_assets":119472,"non_cur_assets":119472,"assets":527085,"cur_liab":214309,"non_cur_liab":30947,"equity":281829,"equities":527085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1206377,1206377,false],["net_turnover_source","gross_profit_calc",111073,111073,false],["gross_profit_calc","selling_exp",2414,2414,false],["gross_profit_calc","admin_exp",80633,80633,false],["gross_profit_calc","other_op_exp_exp",53905,53905,false]]}},"financial_ratios":{"current_ratio":{"value":1.9019873173781783},"quick_ratio":{"value":1.2308069189814708},"net_profit_margin":{"value":0.02430604577023796},"roa":{"value":0.060753009476649876},"roe":{"value":0.11362208999073907},"debt_to_equity":{"value":0.8702298202101274,"negative_equity":false},"interest_coverage":{"value":3.6717651922281935},"asset_turnover":{"value":2.4995019778593583},"altman_z_score":{"value":3.9547563092384834},"roce":{"value":0.1419865974371435}},"source_ids":{"financial_statement_id":"1341695","income_statement_id":"1341695","balance_sheet_id":"1341695"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"188.41","59.61","111.30",26,"1 046.44","~ 807.22"],[2023,"60.82","46.32","86.60",21,"1 008.07","~ 782.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","61.58","20.53","48.55",40,"1 186.81","~ 931.58"],["2026. gada 1. ceturksnis","1.32","16.11","46.19",38,"1 188.55","~ 932.74"],["2025. gada 4. ceturksnis","111.08","17.33","42.97",38,"1 105.69","~ 867.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.3,"employees":26,"gross_salary_raw":1046.4381614278946,"gross_salary_formatted":"1 046.44","net_salary_formatted":"~ 807.22","vsaoi_employee_part":"109.88","non_taxable_minimum":"289.83","iin_part":"129.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.3,"employees":26,"gross_salary_raw":1046.4381614278946,"gross_salary_formatted":"1 046.44","net_salary_formatted":"~ 807.22","vsaoi_employee_part":"109.88","non_taxable_minimum":"289.83","iin_part":"129.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,10,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ44103077246","K","SIA","2012-06-20","Rīga, Krūzes iela 3",1046,101845883,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010095","Zemgales priekšpilsēta","188.41","59.61","111.30",26],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","054210","Rūjiena","60.82","46.32","86.60",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROYAL BŪVE SIA","2025. gada 4. ceturksnis","111.08","71.63","21.15","17.33","42.97","38"],["ROYAL BŪVE SIA","2026. gada 1. ceturksnis","1.32"," -5.25","56.00","16.11","46.19","38"],["ROYAL BŪVE SIA","2026. gada 2. ceturksnis","61.58","36.62","44.18","20.53","48.55","40"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-11",12602.24,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2025-06-03",9600,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats","nodots_apglabasanai"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",25.4,-25.4,null],["2026","Azbestu saturoši būvmateriāli7","170605",null,-1.66,1.66],["2026","Liela izmēra atkritumi","200307",1.42,-1.42,null],["2026","Metāli","200140",11.22,-11.22,null],["2026","Nolietotas riepas","160103",0.5,-0.5,null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[870636,618666,251970,980,53479,1692,37882,1193,160128,80,160048,160048,null],[1207353,1025532,181821,2354,161567,24068,60908,4743,-21896,137,-22033,-22033,1787],[1317450,1206377,111073,2414,80633,70289,53905,12095,32315,293,32022,32022,null],[3092922,2764594,328328,6118,94284,354,100371,25119,103189,637,102552,102552,399],[4365808,3841509,524299,4151,110331,107,159485,9491,240948,1808,239140,239140,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[91498,103876,35053,230427,83335,83335,313762,26464,15458,271840,313762],[116354,210241,120451,447046,85729,85729,532775,239148,43820,249807,532775],[34263,229510,143840,407613,119472,119472,527085,214309,30947,281829,527085],[377225,321593,156134,854952,118144,118144,973096,536740,51975,384381,973096],[368779,397906,122645,889330,267803,267803,1157133,410164,123448,623521,1157133]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[5219,5219,7161,5686,1,1,5687,5687]]}},"public_procurement":{"kopa_eur":2897486.9,"ligumu_skaits":13,"periods":{"no":"2021-08-31","lidz":"2025-12-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[939367.36,"2024-06-19","Ķekavas novada pašvaldība","Būvdarbu veikšana Ķekavas Sporta kluba ēkas energoefektivitātes paaugstināšanai, Brīvības iela 9, Ķekava, Ķekavas novads"],[505633.08,"2025-12-17","Saulkrastu novada pašvaldība","Saulkrastu novada burāšanas centra \"Zvejniekciems\" izbūve"],[232396.17,"2022-01-20","Rēzeknes Tehnoloģiju akadēmija","Būvdarbi objektā „Rēzeknes Tehnoloģiju akadēmijas dienesta viesnīca Atbrīvošanas alejā 115 k-2, Rēzeknē\""],[163741.26,"2022-02-09","Krāslavas novada pašvaldība","Remontdarbi skolas ēkā Pils ielā 5, Krāslavā"],[163740.34,"2022-07-26","Krāslavas novada pašvaldība","Remontdarbi skolas ēkā Pils ielā 5, Krāslavā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ķekavas novada pašvaldība",939367.36,1],["Saulkrastu novada pašvaldība",505633.08,1],["Aizkraukles novada pašvaldība",487218.8,4],["Krāslavas novada pašvaldība",484087.02,3],["Rēzeknes Tehnoloģiju akadēmija",232396.17,1]]},"pa_gadiem":{"2025":{"summa_eur":505633.08,"ligumu_skaits":1},"2024":{"summa_eur":939367.36,"ligumu_skaits":1},"2022":{"summa_eur":943415.78,"ligumu_skaits":7},"2021":{"summa_eur":509070.68,"ligumu_skaits":4}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-01-31","lidz":"2025-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":950839.77,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[906704.85,"2024-04-18","Ķekavas novada pašvaldība","Ķekavas sporta kluba ēkas, Ķekava, Ķekavas novads, energoefektivitātes paaugstināšana"],[44134.92,"2022-01-26","Rēzeknes Tehnoloģiju akadēmija","Rēzeknes Tehnoloģiju akadēmijas dienesta viesnīcas Atbrīvošanas alejā 115, Rēzeknē projektēšana, būvniecība un autoruzraudzība."]]}}}}