{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103077566","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103077566"},"registration_number":"44103077566","company_name":"Sabiedrība ar ierobežotu atbildību \"Pakalnieši\"","company_type":"SIA","registered_date":"2012-07-03","area_of_activity":{"nace_code":"1051","nace_description":"Piena produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,119451,-320,30799,5,"EUR"],[2024,122117,1493,33213,6,"EUR"],[2023,88831,-11427,37130,5,"EUR"],[2022,81021,-3548,55055,6,"EUR"],[2021,59829,-10692,64845,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":119451,"cogs":113508,"gross_prof":5943,"admin_exp":2059,"oth_op_exp":7419,"other_interest_revenues":3215,"income_before_income_taxes":-320,"income_after_income_taxes":-320,"net_income":-320},"balance_data":{"cash":3951,"accounts_receivable":3858,"cur_assets":7809,"fixed_assets":22990,"non_cur_assets":22990,"assets":30799,"cur_liab":8354,"non_cur_liab":66530,"equity":-44085,"equities":30799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113508,113508,false],["net_turnover_source","gross_profit_calc",5943,5943,false],["gross_profit_calc","admin_exp",2059,2059,false],["gross_profit_calc","other_op_exp_exp",7419,7419,false],["gross_profit_calc","ebit_calc",3535,-3535,true]]}},"financial_ratios":{"current_ratio":{"value":0.9347617907589179},"quick_ratio":{"value":0.9347617907589179},"net_profit_margin":{"value":-0.002678922738193904},"roa":{"value":-0.010389947725575506},"roe":{"value":0.0072587047748667345},"debt_to_equity":{"value":-1.6986276511285017,"negative_equity":true},"asset_turnover":{"value":3.878405143024124},"altman_z_score":{"value":2.3660438886441146},"roce":{"value":-0.014257072844731567}},"source_ids":{"financial_statement_id":"2284223","income_statement_id":"2284223","balance_sheet_id":"2284223"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":122117,"cogs":126606,"gross_prof":-4489,"admin_exp":1693,"other_interest_revenues":8078,"interest_expenses":403,"income_before_income_taxes":1493,"income_after_income_taxes":1493,"net_income":1493},"balance_data":{"cash":4244,"accounts_receivable":3204,"cur_assets":7448,"fixed_assets":25765,"non_cur_assets":25765,"assets":33213,"cur_liab":7233,"non_cur_liab":69745,"equity":-43765,"equities":33213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126606,126606,false],["net_turnover_source","gross_profit_calc",4489,-4489,true],["gross_profit_calc","admin_exp",1693,1693,false],["gross_profit_calc","ebit_calc",6182,-6182,true],["ebit_calc","ebt_calc",6182,-6182,true]]}},"financial_ratios":{"current_ratio":{"value":1.0297248721139223},"quick_ratio":{"value":1.0297248721139223},"net_profit_margin":{"value":0.012225980002784215},"roa":{"value":0.04495227772257851},"roe":{"value":-0.03411401805095396},"debt_to_equity":{"value":-1.758894093453673,"negative_equity":true},"interest_coverage":{"value":4.704714640198511},"asset_turnover":{"value":3.6767831873061754},"altman_z_score":{"value":2.496553309870363},"roce":{"value":0.07297921478060046}},"source_ids":{"financial_statement_id":"2060458","income_statement_id":"2060458","balance_sheet_id":"2060458"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":88831,"cogs":106463,"gross_prof":-17632,"admin_exp":2676,"other_interest_revenues":8881,"income_before_income_taxes":-11427,"income_after_income_taxes":-11427,"net_income":-11427},"balance_data":{"cash":3171,"accounts_receivable":1849,"cur_assets":5020,"fixed_assets":32110,"non_cur_assets":32110,"assets":37130,"cur_liab":7063,"non_cur_liab":75324,"equity":-45257,"equities":37130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106463,106463,false],["net_turnover_source","gross_profit_calc",17632,-17632,true],["gross_profit_calc","admin_exp",2676,2676,false],["gross_profit_calc","ebit_calc",20308,-20308,true],["ebit_calc","ebt_calc",20308,-20308,true]]}},"financial_ratios":{"current_ratio":{"value":0.7107461418660626},"quick_ratio":{"value":0.7107461418660626},"net_profit_margin":{"value":-0.12863752518827887},"roa":{"value":-0.30775653110692164},"roe":{"value":0.25249132730848267},"debt_to_equity":{"value":-1.8204255695251563,"negative_equity":true},"asset_turnover":{"value":2.392431995690816},"altman_z_score":{"value":0.1288898613374192},"roce":{"value":-0.3800512189443576}},"source_ids":{"financial_statement_id":"1896382","income_statement_id":"1896382","balance_sheet_id":"1896382"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":81021,"cogs":94408,"gross_prof":-13387,"admin_exp":1740,"other_interest_revenues":11579,"income_before_income_taxes":-3548,"income_after_income_taxes":-3548,"net_income":-3548},"balance_data":{"cash":6217,"accounts_receivable":2510,"cur_assets":8727,"fixed_assets":46328,"non_cur_assets":46328,"assets":55055,"cur_liab":4681,"non_cur_liab":84204,"equity":-33830,"equities":55055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94408,94408,false],["net_turnover_source","gross_profit_calc",13387,-13387,true],["gross_profit_calc","admin_exp",1740,1740,false],["gross_profit_calc","ebit_calc",15127,-15127,true],["ebit_calc","ebt_calc",15127,-15127,true]]}},"financial_ratios":{"current_ratio":{"value":1.8643452253791926},"quick_ratio":{"value":1.8643452253791926},"net_profit_margin":{"value":-0.04379111588353637},"roa":{"value":-0.06444464626282809},"roe":{"value":0.10487732781554833},"debt_to_equity":{"value":-2.627401714454626,"negative_equity":true},"asset_turnover":{"value":1.4716374534556353},"altman_z_score":{"value":0.6408418153851855},"roce":{"value":-0.07043315996347323}},"source_ids":{"financial_statement_id":"1713838","income_statement_id":"1713838","balance_sheet_id":"1713838"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":59829,"cogs":81592,"gross_prof":-21763,"admin_exp":1691,"other_interest_revenues":12865,"interest_expenses":103,"income_before_income_taxes":-10692,"income_after_income_taxes":-10692,"net_income":-10692},"balance_data":{"cash":549,"accounts_receivable":2833,"cur_assets":3382,"fixed_assets":61463,"non_cur_assets":61463,"assets":64845,"cur_liab":4674,"non_cur_liab":97453,"equity":-37282,"equities":64845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81592,81592,false],["net_turnover_source","gross_profit_calc",21763,-21763,true],["gross_profit_calc","admin_exp",1691,1691,false],["gross_profit_calc","ebit_calc",23454,-23454,true],["ebit_calc","ebt_calc",23454,-23454,true]]}},"financial_ratios":{"current_ratio":{"value":0.7235772357723578},"quick_ratio":{"value":0.7235772357723578},"net_profit_margin":{"value":-0.17870932156646444},"roa":{"value":-0.1648854961832061},"roe":{"value":0.2867871895284588},"debt_to_equity":{"value":-2.7393111957513008,"negative_equity":true},"interest_coverage":{"value":-102.80582524271844},"asset_turnover":{"value":0.92264631043257},"altman_z_score":{"value":-0.24114647066774797},"roce":{"value":-0.175981785245384}},"source_ids":{"financial_statement_id":"1388326","income_statement_id":"1388326","balance_sheet_id":"1388326"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.82","2.24","14.78",6,"602.16","~ 523.29"],[2023,"21.38","0.50","12.78",5,"624.82","~ 537.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.98","0.26","4.57",6,"744.76","~ 636.84"],["2026. gada 1. ceturksnis","7.49","0.17","4.03",5,"788.11","~ 665.74"],["2025. gada 4. ceturksnis","7.05","0.17","3.86",5,"754.86","~ 633.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.78,"employees":6,"gross_salary_raw":602.1642058603044,"gross_salary_formatted":"602.16","net_salary_formatted":"~ 523.29","vsaoi_employee_part":"63.23","non_taxable_minimum":"460.71","iin_part":"15.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.78,"employees":6,"gross_salary_raw":602.1642058603044,"gross_salary_formatted":"602.16","net_salary_formatted":"~ 523.29","vsaoi_employee_part":"63.23","non_taxable_minimum":"460.71","iin_part":"15.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7000,"EUR","2022-08-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2014,4,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV06ZZZ44103077566","K","SIA","2012-07-03","Gulbenes nov., Stradu pag., \"Pakalnieši\"",4417,104473958,100015854,"0500290"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1051  ","029510","Stradu pag.","29.82","2.24","14.78",6],[2023,"sabiedrība ar ierobežotu atbildību","1051  ","029510","Stradu pag.","21.38","0.50","12.78",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAKALNIEŠI SIA","2025. gada 4. ceturksnis","7.05","3.02","0.00","0.17","3.86","5"],["PAKALNIEŠI SIA","2026. gada 1. ceturksnis","7.49","3.17","0.00","0.17","4.03","5"],["PAKALNIEŠI SIA","2026. gada 2. ceturksnis","7.98","3.15","0.0","0.26","4.57","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[58489,79799,-21310,1479,8,4787,-18010,-18010,-18010,null],[59043,82758,-23715,2604,null,9650,-16688,-16688,-16688,19],[59829,81592,-21763,1691,null,12865,-10692,-10692,-10692,103],[81021,94408,-13387,1740,null,11579,-3548,-3548,-3548,null],[88831,106463,-17632,2676,null,8881,-11427,-11427,-11427,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2476,3539,5220,11235,70603,70603,81838,2077,89662,-9901,81838],[1032,2959,null,3991,81934,81934,85925,3796,108718,-26589,85925],[549,2833,null,3382,61463,61463,64845,4674,97453,-37282,64845],[6217,2510,null,8727,46328,46328,55055,4681,84204,-33830,55055],[3171,1849,null,5020,32110,32110,37130,7063,75324,-45257,37130]]}}}