{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103077937","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103077937"},"registration_number":"44103077937","company_name":"SIA \"Amatciems FF\"","company_type":"SIA","registered_date":"2012-07-17","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,915497,-9343,332892,8,"EUR"],[2024,847205,12502,544818,8,"EUR"],[2023,834858,4317,263141,10,"EUR"],[2022,861516,27421,507175,10,"EUR"],[2021,774088,12986,302301,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":915497,"cogs":834081,"gross_prof":81416,"sell_exp":4200,"admin_exp":68550,"oth_op_exp":16012,"interest_expenses":472,"income_before_income_taxes":-7818,"provision_for_income_taxes":1525,"income_after_income_taxes":-9343,"net_income":-9343},"balance_data":{"cash":8866,"accounts_receivable":24998,"inventories":204990,"cur_assets":238854,"fixed_assets":94038,"non_cur_assets":94038,"assets":332892,"cur_liab":218547,"non_cur_liab":74133,"equity":40212,"equities":332892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",834081,834081,false],["net_turnover_source","gross_profit_calc",81416,81416,false],["gross_profit_calc","selling_exp",4200,4200,false],["gross_profit_calc","admin_exp",68550,68550,false],["gross_profit_calc","other_op_exp_exp",16012,16012,false]]}},"financial_ratios":{"current_ratio":{"value":1.0929182281156913},"quick_ratio":{"value":0.15495065134730746},"net_profit_margin":{"value":-0.010205385708527718},"roa":{"value":-0.02806615959530418},"roe":{"value":-0.23234357903113498},"debt_to_equity":{"value":7.278424350940018,"negative_equity":false},"interest_coverage":{"value":-15.563559322033898},"asset_turnover":{"value":2.7501321749996994},"altman_z_score":{"value":2.8798262869005353},"roce":{"value":-0.06424417333508242}},"source_ids":{"financial_statement_id":"2308806","income_statement_id":"2308806","balance_sheet_id":"2308806"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":847205,"cogs":757751,"gross_prof":89454,"sell_exp":5367,"admin_exp":54982,"oth_op_exp":15811,"income_before_income_taxes":13294,"provision_for_income_taxes":792,"income_after_income_taxes":12502,"net_income":12502},"balance_data":{"cash":3345,"accounts_receivable":42652,"inventories":407510,"cur_assets":453507,"fixed_assets":91311,"non_cur_assets":91311,"assets":544818,"cur_liab":473840,"non_cur_liab":21423,"equity":49555,"equities":544818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",757751,757751,false],["net_turnover_source","gross_profit_calc",89454,89454,false],["gross_profit_calc","selling_exp",5367,5367,false],["gross_profit_calc","admin_exp",54982,54982,false],["gross_profit_calc","other_op_exp_exp",15811,15811,false]]}},"financial_ratios":{"current_ratio":{"value":0.9570888907648152},"quick_ratio":{"value":0.09707285159547527},"net_profit_margin":{"value":0.014756758989854875},"roa":{"value":0.022947112613753585},"roe":{"value":0.25228533952174353},"debt_to_equity":{"value":9.99420845525174,"negative_equity":false},"asset_turnover":{"value":1.555023879534083},"altman_z_score":{"value":1.7200330901301304},"roce":{"value":0.18729747245625405}},"source_ids":{"financial_statement_id":"2058382","income_statement_id":"2058382","balance_sheet_id":"2058382"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":834858,"cogs":775420,"gross_prof":59438,"sell_exp":6248,"admin_exp":48863,"oth_op_rev":1693,"oth_op_exp":1561,"income_before_income_taxes":4459,"provision_for_income_taxes":142,"income_after_income_taxes":4317,"net_income":4317},"balance_data":{"cash":620,"accounts_receivable":25801,"inventories":117510,"cur_assets":143931,"fixed_assets":119210,"non_cur_assets":119210,"assets":263141,"cur_liab":170514,"non_cur_liab":55574,"equity":37053,"equities":263141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",775420,775420,false],["net_turnover_source","gross_profit_calc",59438,59438,false],["gross_profit_calc","selling_exp",6248,6248,false],["gross_profit_calc","admin_exp",48863,48863,false],["gross_profit_calc","other_op_exp_exp",1561,1561,false]]}},"financial_ratios":{"current_ratio":{"value":0.8441007776487561},"quick_ratio":{"value":0.15494915373517718},"net_profit_margin":{"value":0.005170939249549025},"roa":{"value":0.016405653242938197},"roe":{"value":0.11650878471378835},"debt_to_equity":{"value":6.101746147410466,"negative_equity":false},"asset_turnover":{"value":3.1726640850342593},"altman_z_score":{"value":3.3346342724446782},"roce":{"value":0.04813931143187192}},"source_ids":{"financial_statement_id":"1914621","income_statement_id":"1914621","balance_sheet_id":"1914621"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":861516,"cogs":785135,"gross_prof":76381,"sell_exp":6020,"admin_exp":58908,"oth_op_rev":16928,"oth_op_exp":578,"income_before_income_taxes":27803,"provision_for_income_taxes":382,"income_after_income_taxes":27421,"net_income":27421},"balance_data":{"cash":21276,"accounts_receivable":44886,"inventories":329362,"cur_assets":395524,"fixed_assets":111651,"non_cur_assets":111651,"assets":507175,"cur_liab":429736,"non_cur_liab":44703,"equity":32736,"equities":507175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",785135,785135,false],["net_turnover_source","gross_profit_calc",76381,76381,false],["gross_profit_calc","selling_exp",6020,6020,false],["gross_profit_calc","admin_exp",58908,58908,false],["gross_profit_calc","other_op_exp_exp",578,578,false]]}},"financial_ratios":{"current_ratio":{"value":0.9203883314406984},"quick_ratio":{"value":0.15395964033732337},"net_profit_margin":{"value":0.03182877625023795},"roa":{"value":0.054066150736925125},"roe":{"value":0.8376405180840665},"debt_to_equity":{"value":14.492882453567937,"negative_equity":false},"asset_turnover":{"value":1.6986562823483018},"altman_z_score":{"value":1.9008667182863803},"roce":{"value":0.35903097922235566}},"source_ids":{"financial_statement_id":"1734743","income_statement_id":"1734743","balance_sheet_id":"1734743"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":774088,"cogs":715204,"gross_prof":58884,"sell_exp":5714,"admin_exp":35268,"oth_op_rev":606,"oth_op_exp":5088,"income_before_income_taxes":13420,"provision_for_income_taxes":434,"income_after_income_taxes":12986,"net_income":12986},"balance_data":{"cash":8094,"accounts_receivable":12150,"inventories":225365,"cur_assets":245609,"fixed_assets":56692,"non_cur_assets":56692,"assets":302301,"cur_liab":223409,"non_cur_liab":73577,"equity":5315,"equities":302301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",715204,715204,false],["net_turnover_source","gross_profit_calc",58884,58884,false],["gross_profit_calc","selling_exp",5714,5714,false],["gross_profit_calc","admin_exp",35268,35268,false],["gross_profit_calc","other_op_exp_exp",5088,5088,false]]}},"financial_ratios":{"current_ratio":{"value":1.0993693181563857},"quick_ratio":{"value":0.09061407552963399},"net_profit_margin":{"value":0.016775870443670488},"roa":{"value":0.04295718505727735},"roe":{"value":2.443273753527752},"debt_to_equity":{"value":55.87695202257761,"negative_equity":false},"asset_turnover":{"value":2.5606531238732257},"altman_z_score":{"value":2.7685228275201474},"roce":{"value":0.1701059676519799}},"source_ids":{"financial_statement_id":"1401702","income_statement_id":"1401702","balance_sheet_id":"1401702"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"163.52","15.07","36.91",8,"1 127.84","~ 859.23"],[2023,"66.52","10.89","28.89",10,"706.22","~ 589.79"],[2022,"178.33","11.36","28.36",10,"693.26","~ 547.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","39.83","2.62","8.2",8,"1 002.25","~ 808.52"],["2026. gada 2. ceturksnis","21.52","1.89","7.76",8,"948.47","~ 772.67"],["2026. gada 1. ceturksnis","32.42","1.86","6.60",8,"806.69","~ 678.13"],["2025. gada 4. ceturksnis","22.57","2.99","9.22",8,"1 126.92","~ 881.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.91,"employees":8,"gross_salary_raw":1127.835631172387,"gross_salary_formatted":"1 127.84","net_salary_formatted":"~ 859.23","vsaoi_employee_part":"118.42","non_taxable_minimum":"258.52","iin_part":"150.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.91,"employees":8,"gross_salary_raw":1127.835631172387,"gross_salary_formatted":"1 127.84","net_salary_formatted":"~ 859.23","vsaoi_employee_part":"118.42","non_taxable_minimum":"258.52","iin_part":"150.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2016-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,8,"EUR"],[2012,2,"LVL"],[2013,4,"LVL"],[2016,13,"EUR"],[2019,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV77ZZZ44103077937","K","SIA","2012-07-17","Cēsu nov., Drabešu pag., Amatciems, \"Strazdi\"",4101,105842747,100016487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","026410","Drabešu pag.","163.52","15.07","36.91",8],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","026410","Drabešu pag.","66.52","10.89","28.89",10],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","026410","Drabešu pag.","178.33","11.36","28.36",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AMATCIEMS FF SIA","2026. gada 3. ceturksnis","39.83","28.85","0.0","2.62","8.2","8"],["AMATCIEMS FF SIA","2026. gada 2. ceturksnis","21.52","10.77","0.0","1.89","7.76","8"],["AMATCIEMS FF SIA","2026. gada 1. ceturksnis","32.42","23.79","0.12","1.86","6.60","8"],["AMATCIEMS FF SIA","2025. gada 4. ceturksnis","22.57","14.26","3.91","2.99","9.22","8"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}