{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103078190","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103078190","company_name":"Sabiedrība ar ierobežotu atbildību \"Advance AT\"","company_type":"SIA","registered_date":"2012-07-25","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,994173,11023,109284,4,"EUR"],[2024,1346843,35968,103224,8,"EUR"],[2023,1293648,15168,156519,10,"EUR"],[2022,1511993,7482,121021,5,"EUR"],[2021,917215,17985,121280,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":994173,"cogs":894995,"gross_prof":99178,"admin_exp":88155,"income_before_income_taxes":11023,"income_after_income_taxes":11023,"net_income":11023},"balance_data":{"cash":-4664,"accounts_receivable":34086,"cur_assets":29422,"fixed_assets":79862,"non_cur_assets":79862,"assets":109284,"non_cur_liab":25298,"equity":83986,"equities":109284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",894995,894995,false],["net_turnover_source","gross_profit_calc",99178,99178,false],["gross_profit_calc","admin_exp",88155,88155,false],["gross_profit_calc","ebit_calc",11023,11023,false],["ebit_calc","ebt_calc",11023,11023,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.011087607488837456},"roa":{"value":0.10086563449361297},"roe":{"value":0.1312480651537161},"debt_to_equity":{"value":0.3012168694782464,"negative_equity":false},"asset_turnover":{"value":9.097150543537937},"altman_z_score":{"value":11.630653566884732},"roce":{"value":0.10086563449361297}},"source_ids":{"financial_statement_id":"2336614","income_statement_id":"2336614","balance_sheet_id":"2336614"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1346843,"cogs":1223368,"gross_prof":123475,"admin_exp":87507,"income_before_income_taxes":35968,"income_after_income_taxes":35968,"net_income":35968},"balance_data":{"cash":34966,"accounts_receivable":10845,"cur_assets":45811,"fixed_assets":57413,"non_cur_assets":57413,"assets":103224,"non_cur_liab":10261,"equity":92963,"equities":103224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1223368,1223368,false],["net_turnover_source","gross_profit_calc",123475,123475,false],["gross_profit_calc","admin_exp",87507,87507,false],["gross_profit_calc","ebit_calc",35968,35968,false],["ebit_calc","ebt_calc",35968,35968,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.026705414068306402},"roa":{"value":0.3484460978067116},"roe":{"value":0.38690661876230326},"debt_to_equity":{"value":0.11037724686165463,"negative_equity":false},"asset_turnover":{"value":13.047769898473224},"altman_z_score":{"value":18.990438164388042},"roce":{"value":0.3484460978067116}},"source_ids":{"financial_statement_id":"2073417","income_statement_id":"2073417","balance_sheet_id":"2073417"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1293648,"cogs":1030972,"gross_prof":262676,"admin_exp":247508,"income_before_income_taxes":15168,"income_after_income_taxes":15168,"net_income":15168},"balance_data":{"cash":105066,"accounts_receivable":8264,"cur_assets":113330,"fixed_assets":43189,"non_cur_assets":43189,"assets":156519,"non_cur_liab":72356,"equity":84163,"equities":156519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1030972,1030972,false],["net_turnover_source","gross_profit_calc",262676,262676,false],["gross_profit_calc","admin_exp",247508,247508,false],["gross_profit_calc","ebit_calc",15168,15168,false],["ebit_calc","ebt_calc",15168,15168,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.011724982375422062},"roa":{"value":0.09690836256301152},"roe":{"value":0.18022171262906503},"debt_to_equity":{"value":0.859712700355263,"negative_equity":false},"asset_turnover":{"value":8.265117972897858},"altman_z_score":{"value":10.012818937380647},"roce":{"value":0.09690836256301152}},"source_ids":{"financial_statement_id":"1923407","income_statement_id":"1923407","balance_sheet_id":"1923407"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1511993,"cogs":1408012,"gross_prof":103981,"admin_exp":96499,"income_before_income_taxes":7482,"income_after_income_taxes":7482,"net_income":7482},"balance_data":{"cash":88065,"accounts_receivable":9642,"cur_assets":97707,"fixed_assets":23314,"non_cur_assets":23314,"assets":121021,"non_cur_liab":43762,"equity":77259,"equities":121021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1408012,1408012,false],["net_turnover_source","gross_profit_calc",103981,103981,false],["gross_profit_calc","admin_exp",96499,96499,false],["gross_profit_calc","ebit_calc",7482,7482,false],["ebit_calc","ebt_calc",7482,7482,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.004948435607836809},"roa":{"value":0.06182398096198181},"roe":{"value":0.09684308624237953},"debt_to_equity":{"value":0.5664323897539445,"negative_equity":false},"asset_turnover":{"value":12.493641599391841},"altman_z_score":{"value":14.521817674463323},"roce":{"value":0.06182398096198181}},"source_ids":{"financial_statement_id":"1484115","income_statement_id":"1484115","balance_sheet_id":"1484115"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":917215,"cogs":852000,"gross_prof":65215,"admin_exp":47230,"income_before_income_taxes":17985,"income_after_income_taxes":17985,"net_income":17985},"balance_data":{"cash":84563,"accounts_receivable":9372,"cur_assets":93935,"fixed_assets":27345,"non_cur_assets":27345,"assets":121280,"non_cur_liab":38503,"equity":82777,"equities":121280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",852000,852000,false],["net_turnover_source","gross_profit_calc",65215,65215,false],["gross_profit_calc","admin_exp",47230,47230,false],["gross_profit_calc","ebit_calc",17985,17985,false],["ebit_calc","ebt_calc",17985,17985,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.01960827068898786},"roa":{"value":0.14829320580474933},"roe":{"value":0.2172704978436039},"debt_to_equity":{"value":0.46514128320668785,"negative_equity":false},"asset_turnover":{"value":7.562788588390501},"altman_z_score":{"value":10.044800724488873},"roce":{"value":0.14829320580474933}},"source_ids":{"financial_statement_id":"1394235","income_statement_id":"1394235","balance_sheet_id":"1394235"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.51","13.05","28.90",9,"784.96","~ 640.11"],[2023,"25.75","23.93","48.89",10,"1 195.12","~ 902.23"],[2022,"75.74","6.87","18.12",4,"1 107.36","~ 802.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.42","0.32","0.89",4,"217.56","~ 194.72"],["2026. gada 1. ceturksnis","11.00","1.28","3.57",3,"1 163.59","~ 916.10"],["2025. gada 4. ceturksnis","6.14","2.90","8.03",5,"1 570.35","~ 1 177.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.9,"employees":9,"gross_salary_raw":784.9592038503743,"gross_salary_formatted":"784.96","net_salary_formatted":"~ 640.11","vsaoi_employee_part":"82.42","non_taxable_minimum":"390.40","iin_part":"62.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.9,"employees":9,"gross_salary_raw":784.9592038503743,"gross_salary_formatted":"784.96","net_salary_formatted":"~ 640.11","vsaoi_employee_part":"82.42","non_taxable_minimum":"390.40","iin_part":"62.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-04-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,1,"LVL"],[2013,2,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ44103078190","K","SIA","2012-07-25","Smiltenes nov., Bilskas pag., Mēri, Kultūras iela 5",4706,102071210,100016237,"0941644"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","049410","Bilskas pag.","9.51","13.05","28.90",9],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","049410","Bilskas pag.","25.75","23.93","48.89",10],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","049410","Bilskas pag.","75.74","6.87","18.12",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADVANCE AT SIA","2025. gada 4. ceturksnis","6.14","0.85","5.64","2.90","8.03","5"],["ADVANCE AT SIA","2026. gada 1. ceturksnis","11.00","17.26","13.62","1.28","3.57","3"],["ADVANCE AT SIA","2026. gada 2. ceturksnis","16.42","15.2","0.0","0.32","0.89","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_taxes"],"data":[[1026765,923492,103273,85501,17772,17772,17772,null,null],[917215,852000,65215,47230,17985,17985,17985,null,null],[1511993,1408012,103981,96499,7482,7482,7482,null,null],[2200,null,2200,null,-420,null,-618,2620,198],[1293648,1030972,262676,247508,15168,15168,15168,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[72952,9572,82524,29455,29455,111979,40187,71792,111979,null],[84563,9372,93935,27345,27345,121280,38503,82777,121280,null],[88065,9642,97707,23314,23314,121021,43762,77259,121021,null],[1,550,551,null,null,551,null,-598,551,1149],[105066,8264,113330,43189,43189,156519,72356,84163,156519,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}